Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.73%804.6M | 9.17%766.5M | 0.37%698M | -1.92%2.89B | 2.30%748.8M | -0.07%746.9M | -6.86%702.1M | -2.96%695.4M | 2.18%2.95B | 3.29%732M |
| Operating revenue | 7.73%804.6M | 9.17%766.5M | 0.37%698M | -1.92%2.89B | 2.30%748.8M | -0.07%746.9M | -6.86%702.1M | -2.96%695.4M | 2.18%2.95B | 3.29%732M |
| Cost of revenue | 5.83%510.3M | 4.34%492.6M | 0.19%466.1M | 4.07%1.89B | 4.72%475.2M | 5.03%482.2M | 2.10%472.1M | 4.47%465.2M | 3.99%1.82B | 1.61%453.8M |
| Gross profit | 11.18%294.3M | 19.09%273.9M | 0.74%231.9M | -11.57%998.5M | -1.65%273.6M | -8.19%264.7M | -21.07%230M | -15.15%230.2M | -0.62%1.13B | 6.14%278.2M |
| Operating expense | 21.01%119.8M | 14.43%115M | 0.00%104.3M | -3.37%407.6M | -4.24%103.8M | -6.07%99M | -4.19%100.5M | 1.16%104.3M | 12.36%421.8M | 6.69%108.4M |
| Selling and administrative expenses | 22.99%102.7M | 15.54%95.9M | 1.50%88M | -4.22%338.5M | -5.22%85.3M | -6.18%83.5M | -6.11%83M | 0.81%86.7M | 11.52%353.4M | 5.02%90M |
| Research and development costs | 10.32%17.1M | 9.14%19.1M | -7.39%16.3M | 1.02%69.1M | 0.54%18.5M | -5.49%15.5M | 6.06%17.5M | 2.92%17.6M | 16.92%68.4M | 15.72%18.4M |
| Operating profit | 5.31%174.5M | 22.70%158.9M | 1.35%127.6M | -16.47%590.9M | 0.00%169.8M | -9.40%165.7M | -30.56%129.5M | -25.15%125.9M | -7.02%707.4M | 5.79%169.8M |
| Net non-operating interest income expense | 15.38%4.5M | 40.00%3.5M | -19.57%3.7M | -12.63%16.6M | -31.71%5.6M | -33.90%3.9M | 8.70%2.5M | 76.92%4.6M | 778.57%19M | 583.33%8.2M |
| Non-operating interest income | 2.17%4.7M | -10.00%3.6M | -33.87%4.1M | -30.00%19.6M | -48.94%4.8M | -47.73%4.6M | -20.00%4M | 29.17%6.2M | 449.02%28M | 224.14%9.4M |
| Non-operating interest expense | -71.43%200K | -93.33%100K | -75.00%400K | -66.67%3M | -166.67%-800K | -75.86%700K | -44.44%1.5M | -27.27%1.6M | 13.92%9M | -29.41%1.2M |
| Other net income (expense) | -39.22%-7.1M | -63.64%-5.4M | -570.97%-20.8M | 22.54%-22M | -7.14%-10.5M | -183.33%-5.1M | 15.38%-3.3M | 75.97%-3.1M | 63.64%-28.4M | 70.30%-9.8M |
| Gain on sale of security | 34.15%-2.7M | 15.00%-1.7M | 0.00%-1.2M | -8.51%-10.2M | 54.69%-2.9M | -127.78%-4.1M | -566.67%-2M | -33.33%-1.2M | -329.27%-9.4M | -204.76%-6.4M |
| Special income (charges) | -1,400.00%-3.9M | -146.15%-3.2M | -1,093.75%-19.1M | 52.17%-9.9M | -386.67%-7.3M | 107.14%300K | 61.76%-1.3M | 86.21%-1.6M | 37.27%-20.7M | 95.07%-1.5M |
| -Less:Restructuring and merger&acquisition | 376.92%3.6M | 140.00%2.4M | 1,780.00%18.8M | 620.00%2.6M | 258.33%1.9M | -285.71%-1.3M | 433.33%1M | 233.33%1M | -101.87%-500K | -104.65%-1.2M |
| -Less:Impairment of capital assets | ---- | ---- | -50.00%300K | ---- | ---- | ---- | ---- | -68.42%600K | ---- | ---- |
| -Write off | -70.00%300K | 166.67%800K | ---- | -23.96%7.3M | 100.00%5.4M | -71.43%1M | -80.00%300K | ---- | 54.84%9.6M | -41.30%2.7M |
| -Gain on sale of property,plant,equipment | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | ---11.6M | --0 |
| Other non- operating income (expenses) | 61.54%-500K | ---500K | -66.67%-500K | -211.76%-1.9M | 84.21%-300K | -130.95%-1.3M | ---- | 25.00%-300K | 103.46%1.7M | -280.00%-1.9M |
| Income before tax | 4.50%171.9M | 21.99%157M | -13.27%110.5M | -16.12%585.5M | -1.96%164.9M | -12.03%164.5M | -30.39%128.7M | -19.32%127.4M | 2.66%698M | 30.69%168.2M |
| Income tax | 4.94%34M | 37.90%30.2M | 46.95%24.1M | -12.10%107.5M | 6.67%36.8M | 10.20%32.4M | -37.07%21.9M | -30.51%16.4M | 6.63%122.3M | 19.38%34.5M |
| Earnings from equity interest net of tax | -46.15%2.1M | 11.11%5M | -20.93%3.4M | -16.95%14.7M | -39.39%2M | 5.41%3.9M | -10.00%4.5M | -24.56%4.3M | -14.49%17.7M | 3.13%3.3M |
| Net income | 2.94%140M | 18.42%131.8M | -22.12%89.8M | -16.97%492.7M | -5.04%130.1M | -15.69%136M | -28.24%111.3M | -17.64%115.3M | 1.28%593.4M | 33.01%137M |
| Net income continuous Operations | 2.94%140M | 18.42%131.8M | -22.12%89.8M | -16.97%492.7M | -5.04%130.1M | -15.69%136M | -28.24%111.3M | -17.64%115.3M | 1.28%593.4M | 33.01%137M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 2.94%140M | 18.42%131.8M | -22.12%89.8M | -16.97%492.7M | -5.04%130.1M | -15.69%136M | -28.24%111.3M | -17.64%115.3M | 1.28%593.4M | 33.01%137M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 2.94%140M | 18.42%131.8M | -22.12%89.8M | -16.97%492.7M | -5.04%130.1M | -15.69%136M | -28.24%111.3M | -17.64%115.3M | 1.28%593.4M | 33.01%137M |
| Basic earnings per share | 3.74%1.94 | 19.74%1.82 | -21.02%1.24 | -15.41%6.75 | -3.24%1.79 | -13.82%1.87 | -26.92%1.52 | -16.49%1.57 | 1.40%7.98 | 34.06%1.85 |
| Diluted earnings per share | 3.78%1.92 | 20.53%1.82 | -20.65%1.23 | -15.10%6.69 | -2.73%1.78 | -13.55%1.85 | -26.70%1.51 | -16.22%1.55 | 1.94%7.88 | 34.56%1.83 |
| Dividend per share | 5.00%0.21 | 5.00%0.21 | 5.00%0.21 | 5.19%0.81 | 5.00%0.21 | 5.26%0.2 | 5.26%0.2 | 5.26%0.2 | 5.48%0.77 | 5.26%0.2 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |