Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 105.79%167.4M | 105.79%167.4M | -15.01%81.34M | -15.01%81.34M | -71.27%95.72M | -71.27%95.72M | 40.10%333.15M | 40.10%333.15M | 53.61%237.8M | 53.61%237.8M |
| -Cash and cash equivalents | 105.79%167.4M | 105.79%167.4M | -14.06%81.34M | -14.06%81.34M | -71.53%94.66M | -71.53%94.66M | 40.51%332.54M | 40.51%332.54M | 53.97%236.67M | 53.97%236.67M |
| -Short term investments | ---- | ---- | ---- | ---- | 71.06%1.06M | 71.06%1.06M | -45.07%619.12K | -45.07%619.12K | 2.51%1.13M | 2.51%1.13M |
| Receivables | 0.02%94.8M | 0.02%94.8M | 15.38%94.78M | 15.38%94.78M | 29.80%82.15M | 29.80%82.15M | 9.54%63.29M | 9.54%63.29M | 34.75%57.78M | 34.75%57.78M |
| -Accounts receivable | -1.24%97.3M | -1.24%97.3M | 17.57%98.52M | 17.57%98.52M | 33.43%83.8M | 33.43%83.8M | 7.58%62.81M | 7.58%62.81M | 37.70%58.38M | 37.70%58.38M |
| -Other receivables | ---- | ---- | ---- | ---- | -25.43%2.05M | -25.43%2.05M | 30.80%2.75M | 30.80%2.75M | 9.35%2.1M | 9.35%2.1M |
| -Recievables adjustments allowances | 33.21%-2.5M | 33.21%-2.5M | -0.98%-3.74M | -0.98%-3.74M | -63.29%-3.71M | -63.29%-3.71M | 16.07%-2.27M | 16.07%-2.27M | -87.45%-2.7M | -87.45%-2.7M |
| Prepaid assets | 39.83%24.3M | 39.83%24.3M | 4.60%17.38M | 4.60%17.38M | 44.62%16.61M | 44.62%16.61M | -4.44%11.49M | -4.44%11.49M | 39.96%12.02M | 39.96%12.02M |
| Current deferred assets | 1.43%4M | 1.43%4M | -17.25%3.94M | -17.25%3.94M | -45.87%4.77M | -45.87%4.77M | 737.10%8.81M | 737.10%8.81M | -63.55%1.05M | -63.55%1.05M |
| Hedging assets-current | --200K | --200K | ---- | ---- | ---- | ---- | -49.49%1.1M | -49.49%1.1M | -14.30%2.18M | -14.30%2.18M |
| Other current assets | 21.37%28.8M | 21.37%28.8M | -47.44%23.73M | -47.44%23.73M | 4,001.53%45.14M | 4,001.53%45.14M | 62.77%1.1M | 62.77%1.1M | -17.99%676.2K | -17.99%676.2K |
| Total current assets | 44.46%319.5M | 44.46%319.5M | -9.50%221.17M | -9.50%221.17M | -41.67%244.39M | -41.67%244.39M | 34.49%418.94M | 34.49%418.94M | 46.57%311.5M | 46.57%311.5M |
| Non current assets | ||||||||||
| Net PPE | 60.59%90.7M | 60.59%90.7M | -3.91%56.48M | -3.91%56.48M | 12.73%58.78M | 12.73%58.78M | 8.27%52.14M | 8.27%52.14M | 0.13%48.16M | 0.13%48.16M |
| -Gross PPE | 35.87%196.7M | 35.87%196.7M | 10.74%144.78M | 10.74%144.78M | 20.13%130.73M | 20.13%130.73M | 10.32%108.83M | 10.32%108.83M | 20.65%98.65M | 20.65%98.65M |
| -Accumulated depreciation | -20.05%-106M | -20.05%-106M | -22.71%-88.3M | -22.71%-88.3M | -26.94%-71.95M | -26.94%-71.95M | -12.27%-56.68M | -12.27%-56.68M | -49.96%-50.49M | -49.96%-50.49M |
| Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | --619.12K | --619.12K | ---- | ---- |
| -Other investment | ---- | ---- | ---- | ---- | ---- | ---- | --619.12K | --619.12K | ---- | ---- |
| Financial assets | --100K | --100K | ---- | ---- | ---- | ---- | 37.34%412.75K | 37.34%412.75K | -51.40%300.53K | -51.40%300.53K |
| Goodwill and other intangible assets | 13.15%1.81B | 13.15%1.81B | 10.07%1.6B | 10.07%1.6B | 119.45%1.45B | 119.45%1.45B | -2.70%661.22M | -2.70%661.22M | 11.76%679.58M | 11.76%679.58M |
| -Goodwill | 11.01%1.24B | 11.01%1.24B | 8.37%1.11B | 8.37%1.11B | 130.95%1.03B | 130.95%1.03B | -6.38%444.53M | -6.38%444.53M | 5.85%474.85M | 5.85%474.85M |
| -Other intangible assets | 18.06%572.1M | 18.06%572.1M | 14.19%484.59M | 14.19%484.59M | 95.84%424.36M | 95.84%424.36M | 5.84%216.69M | 5.84%216.69M | 28.38%204.74M | 28.38%204.74M |
| Non current deferred assets | -25.87%5.5M | -25.87%5.5M | 115.55%7.42M | 115.55%7.42M | -47.33%3.44M | -47.33%3.44M | -20.93%6.54M | -20.93%6.54M | 15.65%8.26M | 15.65%8.26M |
| Other non current assets | 49.61%11M | 49.61%11M | 38.84%7.35M | 38.84%7.35M | 18.43%5.3M | 18.43%5.3M | 12.29%4.47M | 12.29%4.47M | 313.95%3.98M | 313.95%3.98M |
| Total non current assets | 14.75%1.91B | 14.75%1.91B | 9.87%1.67B | 9.87%1.67B | 109.34%1.52B | 109.34%1.52B | -2.01%725.4M | -2.01%725.4M | 11.33%740.29M | 11.33%740.29M |
| Total assets | 18.22%2.23B | 18.22%2.23B | 7.19%1.89B | 7.19%1.89B | 54.06%1.76B | 54.06%1.76B | 8.80%1.14B | 8.80%1.14B | 19.87%1.05B | 19.87%1.05B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 6.27%7.6M | 6.27%7.6M | -95.42%7.15M | -95.42%7.15M | 2,289.39%156.15M | 2,289.39%156.15M | -11.24%6.54M | -11.24%6.54M | 3.04%7.36M | 3.04%7.36M |
| -Current debt | ---- | ---- | ---- | ---- | --148.93M | --148.93M | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 6.27%7.6M | 6.27%7.6M | -0.88%7.15M | -0.88%7.15M | 10.40%7.22M | 10.40%7.22M | -11.24%6.54M | -11.24%6.54M | 3.04%7.36M | 3.04%7.36M |
| Payables | 62.44%89.9M | 62.44%89.9M | -1.98%55.34M | -1.98%55.34M | 8.71%56.46M | 8.71%56.46M | 16.57%51.94M | 16.57%51.94M | 33.97%44.55M | 33.97%44.55M |
| -accounts payable | -30.99%23.8M | -30.99%23.8M | 7.88%34.49M | 7.88%34.49M | 3.74%31.97M | 3.74%31.97M | 20.64%30.82M | 20.64%30.82M | 86.82%25.55M | 86.82%25.55M |
| -Other payable | 216.96%66.1M | 216.96%66.1M | -14.85%20.85M | -14.85%20.85M | 15.97%24.49M | 15.97%24.49M | 11.10%21.12M | 11.10%21.12M | -2.93%19.01M | -2.93%19.01M |
| Current provisions | -60.82%1.1M | -60.82%1.1M | -73.82%2.81M | -73.82%2.81M | 102.44%10.72M | 102.44%10.72M | 235.71%5.3M | 235.71%5.3M | --1.58M | --1.58M |
| Pension and other retirement benefit plans | 23.64%31.9M | 23.64%31.9M | 8.27%25.8M | 8.27%25.8M | 48.67%23.83M | 48.67%23.83M | 3.06%16.03M | 3.06%16.03M | 24.37%15.55M | 24.37%15.55M |
| Current deferred liabilities | -6.83%35M | -6.83%35M | 2.07%37.56M | 2.07%37.56M | 117.48%36.8M | 117.48%36.8M | -32.36%16.92M | -32.36%16.92M | 27.76%25.02M | 27.76%25.02M |
| Other current liabilities | 19.06%105.2M | 19.06%105.2M | -11.94%88.36M | -11.94%88.36M | 118.70%100.35M | 118.70%100.35M | -2.76%45.88M | -2.76%45.88M | 32.82%47.18M | 32.82%47.18M |
| Current liabilities | 24.73%270.7M | 24.73%270.7M | -43.53%217.03M | -43.53%217.03M | 169.50%384.32M | 169.50%384.32M | 0.96%142.6M | 0.96%142.6M | 30.77%141.25M | 30.77%141.25M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 65.90%103.9M | 65.90%103.9M | 361.54%62.63M | 361.54%62.63M | -17.81%13.57M | -17.81%13.57M | -12.80%16.51M | -12.80%16.51M | -22.16%18.93M | -22.16%18.93M |
| -Long term debt | 21.56%65M | 21.56%65M | --53.47M | --53.47M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | 324.81%38.9M | 324.81%38.9M | -32.52%9.16M | -32.52%9.16M | -17.81%13.57M | -17.81%13.57M | -12.80%16.51M | -12.80%16.51M | -22.16%18.93M | -22.16%18.93M |
| Derivative product liabilities | 199.22%200K | 199.22%200K | -97.60%66.84K | -97.60%66.84K | -50.11%2.78M | -50.11%2.78M | 72.47%5.57M | 72.47%5.57M | --3.23M | --3.23M |
| Employee benefits | 28.94%13.1M | 28.94%13.1M | 34.64%10.16M | 34.64%10.16M | 123.87%7.55M | 123.87%7.55M | 113.64%3.37M | 113.64%3.37M | 27.57%1.58M | 27.57%1.58M |
| Non current deferred liabilities | 14.42%98.5M | 14.42%98.5M | 11.07%86.09M | 11.07%86.09M | 39.11%77.51M | 39.11%77.51M | 27.21%55.72M | 27.21%55.72M | 35.35%43.8M | 35.35%43.8M |
| Other non current liabilities | 27.70%43.7M | 27.70%43.7M | 70.63%34.22M | 70.63%34.22M | 26.76%20.06M | 26.76%20.06M | 31.61%15.82M | 31.61%15.82M | -45.50%12.02M | -45.50%12.02M |
| Total non current liabilities | 34.29%259.4M | 34.29%259.4M | 59.03%193.17M | 59.03%193.17M | 25.23%121.46M | 25.23%121.46M | 21.90%97M | 21.90%97M | -0.52%79.57M | -0.52%79.57M |
| Total liabilities | 29.23%530.1M | 29.23%530.1M | -18.90%410.2M | -18.90%410.2M | 111.10%505.78M | 111.10%505.78M | 8.51%239.6M | 8.51%239.6M | 17.46%220.82M | 17.46%220.82M |
| Shareholders'equity | ||||||||||
| Share capital | 7.23%976.5M | 7.23%976.5M | 9.64%910.63M | 9.64%910.63M | 51.46%830.53M | 51.46%830.53M | -11.84%548.33M | -11.84%548.33M | 16.08%621.96M | 16.08%621.96M |
| -common stock | 7.23%976.5M | 7.23%976.5M | 9.64%910.63M | 9.64%910.63M | 51.46%830.53M | 51.46%830.53M | -11.84%548.33M | -11.84%548.33M | 16.08%621.96M | 16.08%621.96M |
| Retained earnings | 25.02%734.3M | 25.02%734.3M | 31.76%587.32M | 31.76%587.32M | 27.08%445.74M | 27.08%445.74M | 35.01%350.76M | 35.01%350.76M | 44.76%259.81M | 44.76%259.81M |
| Gains losses not affecting retained earnings | 62.73%-6.9M | 62.73%-6.9M | 16.75%-18.51M | 16.75%-18.51M | -494.28%-22.24M | -494.28%-22.24M | 111.11%5.64M | 111.11%5.64M | -97.11%-50.79M | -97.11%-50.79M |
| Total stockholders'equity | 15.17%1.7B | 15.17%1.7B | 17.97%1.48B | 17.97%1.48B | 38.61%1.25B | 38.61%1.25B | 8.88%904.74M | 8.88%904.74M | 20.53%830.98M | 20.53%830.98M |
| Total equity | 15.17%1.7B | 15.17%1.7B | 17.97%1.48B | 17.97%1.48B | 38.61%1.25B | 38.61%1.25B | 8.88%904.74M | 8.88%904.74M | 20.53%830.98M | 20.53%830.98M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |