AU Stock MarketDetailed Quotes

Xamble Group Ltd (XGL)

Watchlist

0.013
0.0000.00%

20min DelayMarket Closed May 15 14:22 AET

5.88MMarket Cap-1.86P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Xamble Group Ltd (XGL) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 30, 2025

(Q4)Dec 30, 2025

(FY)Dec 30, 2024

(Q4)Dec 30, 2024

(FY)Dec 30, 2023

(Q4)Dec 30, 2023

(FY)Dec 30, 2022

(Q4)Dec 30, 2022

(FY)Dec 30, 2021

(Q4)Dec 30, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

-65.75%968.19K

-9.30%2.83M

-34.00%3.12M

-14.52%4.72M

66.41%5.52M

-Cash and cash equivalents

-65.75%968.19K

-9.30%2.83M

-34.00%3.12M

-14.52%4.72M

66.41%5.52M

Receivables

-2.94%1.43M

-22.30%1.48M

-19.88%1.9M

-17.65%2.37M

26.80%2.88M

-Accounts receivable

-1.28%1.43M

-23.62%1.45M

-19.88%1.9M

-14.23%2.37M

27.58%2.77M

-Other receivables

-98.47%385

--25.22K

----

9.48%132.63K

-Recievables adjustments allowances

----

-2.49%-17.43K

Prepaid assets

119.12%154.33K

-43.73%70.43K

--125.17K

----

33.70%66.45K

Current deferred assets

-51.59%179.91K

33.56%371.61K

--278.23K

----

Other current assets

-2.96%186.93K

-58.50%192.62K

185.82%464.12K

-17.71%162.38K

66.06%197.33K

Total current assets

-40.80%2.92M

-16.08%4.94M

-18.90%5.89M

-16.29%7.26M

50.49%8.67M

Non current assets

Net PPE

11.10%408.21K

-54.71%367.42K

46.22%811.34K

286.00%554.87K

-47.94%143.75K

-Gross PPE

11.10%1.28M

41.64%1.15M

46.22%811.34K

-36.80%554.87K

-0.54%878.01K

-Accumulated depreciation

-11.10%-868.5K

---781.76K

----

-21.03%-734.26K

Investments and advances

--212.66K

----

-36.05%140.71K

-7.26%220.04K

56.14%237.27K

-Long term equity investment

--212.66K

----

1.39%114.53K

-28.37%112.96K

3.78%157.7K

-Other investment

----

-75.55%26.18K

34.58%107.09K

--79.57K

Goodwill and other intangible assets

0.00%82.34K

-81.06%82.34K

106.25%434.66K

-19.42%210.74K

50.75%261.52K

-Goodwill

0.00%82.34K

-16.03%82.34K

--98.06K

----

3.78%90.01K

-Other intangible assets

----

59.72%336.6K

22.87%210.74K

97.73%171.51K

Non current deferred assets

13.96%36.93K

53.82%32.4K

-51.07%21.07K

-15.89%43.05K

25.45%51.18K

Total non current assets

53.50%740.13K

-65.75%482.17K

36.85%1.41M

48.29%1.03M

8.00%693.72K

Total assets

-32.42%3.66M

-25.67%5.42M

-11.98%7.29M

-11.51%8.29M

46.23%9.36M

Liabilities

Current liabilities

Current debt and capital lease obligation

162.14%125.54K

-54.32%47.89K

-18.58%104.85K

16.85%128.78K

12.33%110.21K

-Current capital lease obligation

162.14%125.54K

-54.32%47.89K

-18.58%104.85K

16.85%128.78K

12.33%110.21K

Payables

-13.69%1.58M

-5.58%1.83M

11.53%1.94M

-24.40%1.74M

61.67%2.3M

-accounts payable

-14.57%1.46M

0.43%1.7M

-2.22%1.7M

-18.46%1.74M

67.94%2.13M

-Other payable

-1.54%121.26K

-48.37%123.16K

--238.55K

----

9.56%167.23K

Current provisions

--1.49M

----

-94.77%45.89K

--876.77K

Current deferred liabilities

--3.27K

----

9,276.80%9.97K

-99.97%106.3188

-17.81%392.97K

Other current liabilities

-12.08%184.16K

-33.31%209.48K

-43.80%314.12K

42.23%558.89K

-13.38%392.95K

Current liabilities

61.96%3.38M

-11.83%2.08M

-4.24%2.36M

-39.31%2.47M

66.07%4.07M

Non current liabilities

Long term debt and capital lease obligation

99.65%71.37K

-60.02%35.75K

-21.20%89.41K

256.36%113.46K

-55.17%31.84K

-Long term capital lease obligation

99.65%71.37K

-60.02%35.75K

-21.20%89.41K

256.36%113.46K

-55.17%31.84K

Total non current liabilities

99.65%71.37K

-60.02%35.75K

-21.20%89.41K

256.36%113.46K

-55.17%31.84K

Total liabilities

62.59%3.45M

-13.58%2.12M

-4.99%2.45M

-37.02%2.58M

62.66%4.1M

Shareholders'equity

Share capital

0.00%15.89M

-1.08%15.89M

3.85%16.06M

7.45%15.47M

6.15%14.4M

-common stock

0.00%15.89M

-1.08%15.89M

3.85%16.06M

7.45%15.47M

6.15%14.4M

Retained earnings

-14.87%-17.23M

-11.59%-15M

-5.72%-13.44M

-18.67%-12.71M

-12.28%-10.71M

Gains losses not affecting retained earnings

-39.33%1.1M

38.48%1.82M

-44.23%1.31M

53.94%2.36M

534.78%1.53M

Total stockholders'equity

-108.69%-235.62K

-31.14%2.71M

-22.97%3.94M

-1.96%5.11M

42.12%5.21M

Noncontrolling interests

-23.33%452.39K

-0.91%590.05K

0.33%595.45K

7.82%593.49K

-18.83%550.44K

Total equity

-93.43%216.77K

-27.17%3.3M

-20.55%4.53M

-1.03%5.7M

32.61%5.76M

Accounting Standards

US-GAAP

	(FY)Dec 30, 2025	(Q4)Dec 30, 2025	(FY)Dec 30, 2024	(Q4)Dec 30, 2024	(FY)Dec 30, 2023	(Q4)Dec 30, 2023	(FY)Dec 30, 2022	(Q4)Dec 30, 2022	(FY)Dec 30, 2021	(Q4)Dec 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	-65.75%968.19K	-65.75%968.19K	-9.30%2.83M	-9.30%2.83M	-34.00%3.12M	-34.00%3.12M	-14.52%4.72M	-14.52%4.72M	66.41%5.52M	66.41%5.52M
-Cash and cash equivalents	-65.75%968.19K	-65.75%968.19K	-9.30%2.83M	-9.30%2.83M	-34.00%3.12M	-34.00%3.12M	-14.52%4.72M	-14.52%4.72M	66.41%5.52M	66.41%5.52M
Receivables	-2.94%1.43M	-2.94%1.43M	-22.30%1.48M	-22.30%1.48M	-19.88%1.9M	-19.88%1.9M	-17.65%2.37M	-17.65%2.37M	26.80%2.88M	26.80%2.88M
-Accounts receivable	-1.28%1.43M	-1.28%1.43M	-23.62%1.45M	-23.62%1.45M	-19.88%1.9M	-19.88%1.9M	-14.23%2.37M	-14.23%2.37M	27.58%2.77M	27.58%2.77M
-Other receivables	-98.47%385	-98.47%385	--25.22K	--25.22K	----	----	----	----	9.48%132.63K	9.48%132.63K
-Recievables adjustments allowances	----	----	----	----	----	----	----	----	-2.49%-17.43K	-2.49%-17.43K
Prepaid assets	119.12%154.33K	119.12%154.33K	-43.73%70.43K	-43.73%70.43K	--125.17K	--125.17K	----	----	33.70%66.45K	33.70%66.45K
Current deferred assets	-51.59%179.91K	-51.59%179.91K	33.56%371.61K	33.56%371.61K	--278.23K	--278.23K	----	----	----	----
Other current assets	-2.96%186.93K	-2.96%186.93K	-58.50%192.62K	-58.50%192.62K	185.82%464.12K	185.82%464.12K	-17.71%162.38K	-17.71%162.38K	66.06%197.33K	66.06%197.33K
Total current assets	-40.80%2.92M	-40.80%2.92M	-16.08%4.94M	-16.08%4.94M	-18.90%5.89M	-18.90%5.89M	-16.29%7.26M	-16.29%7.26M	50.49%8.67M	50.49%8.67M
Non current assets
Net PPE	11.10%408.21K	11.10%408.21K	-54.71%367.42K	-54.71%367.42K	46.22%811.34K	46.22%811.34K	286.00%554.87K	286.00%554.87K	-47.94%143.75K	-47.94%143.75K
-Gross PPE	11.10%1.28M	11.10%1.28M	41.64%1.15M	41.64%1.15M	46.22%811.34K	46.22%811.34K	-36.80%554.87K	-36.80%554.87K	-0.54%878.01K	-0.54%878.01K
-Accumulated depreciation	-11.10%-868.5K	-11.10%-868.5K	---781.76K	---781.76K	----	----	----	----	-21.03%-734.26K	-21.03%-734.26K
Investments and advances	--212.66K	--212.66K	----	----	-36.05%140.71K	-36.05%140.71K	-7.26%220.04K	-7.26%220.04K	56.14%237.27K	56.14%237.27K
-Long term equity investment	--212.66K	--212.66K	----	----	1.39%114.53K	1.39%114.53K	-28.37%112.96K	-28.37%112.96K	3.78%157.7K	3.78%157.7K
-Other investment	----	----	----	----	-75.55%26.18K	-75.55%26.18K	34.58%107.09K	34.58%107.09K	--79.57K	--79.57K
Goodwill and other intangible assets	0.00%82.34K	0.00%82.34K	-81.06%82.34K	-81.06%82.34K	106.25%434.66K	106.25%434.66K	-19.42%210.74K	-19.42%210.74K	50.75%261.52K	50.75%261.52K
-Goodwill	0.00%82.34K	0.00%82.34K	-16.03%82.34K	-16.03%82.34K	--98.06K	--98.06K	----	----	3.78%90.01K	3.78%90.01K
-Other intangible assets	----	----	----	----	59.72%336.6K	59.72%336.6K	22.87%210.74K	22.87%210.74K	97.73%171.51K	97.73%171.51K
Non current deferred assets	13.96%36.93K	13.96%36.93K	53.82%32.4K	53.82%32.4K	-51.07%21.07K	-51.07%21.07K	-15.89%43.05K	-15.89%43.05K	25.45%51.18K	25.45%51.18K
Total non current assets	53.50%740.13K	53.50%740.13K	-65.75%482.17K	-65.75%482.17K	36.85%1.41M	36.85%1.41M	48.29%1.03M	48.29%1.03M	8.00%693.72K	8.00%693.72K
Total assets	-32.42%3.66M	-32.42%3.66M	-25.67%5.42M	-25.67%5.42M	-11.98%7.29M	-11.98%7.29M	-11.51%8.29M	-11.51%8.29M	46.23%9.36M	46.23%9.36M
Liabilities
Current liabilities
Current debt and capital lease obligation	162.14%125.54K	162.14%125.54K	-54.32%47.89K	-54.32%47.89K	-18.58%104.85K	-18.58%104.85K	16.85%128.78K	16.85%128.78K	12.33%110.21K	12.33%110.21K
-Current capital lease obligation	162.14%125.54K	162.14%125.54K	-54.32%47.89K	-54.32%47.89K	-18.58%104.85K	-18.58%104.85K	16.85%128.78K	16.85%128.78K	12.33%110.21K	12.33%110.21K
Payables	-13.69%1.58M	-13.69%1.58M	-5.58%1.83M	-5.58%1.83M	11.53%1.94M	11.53%1.94M	-24.40%1.74M	-24.40%1.74M	61.67%2.3M	61.67%2.3M
-accounts payable	-14.57%1.46M	-14.57%1.46M	0.43%1.7M	0.43%1.7M	-2.22%1.7M	-2.22%1.7M	-18.46%1.74M	-18.46%1.74M	67.94%2.13M	67.94%2.13M
-Other payable	-1.54%121.26K	-1.54%121.26K	-48.37%123.16K	-48.37%123.16K	--238.55K	--238.55K	----	----	9.56%167.23K	9.56%167.23K
Current provisions	--1.49M	--1.49M	----	----	----	----	-94.77%45.89K	-94.77%45.89K	--876.77K	--876.77K
Current deferred liabilities	--3.27K	--3.27K	----	----	9,276.80%9.97K	9,276.80%9.97K	-99.97%106.3188	-99.97%106.3188	-17.81%392.97K	-17.81%392.97K
Other current liabilities	-12.08%184.16K	-12.08%184.16K	-33.31%209.48K	-33.31%209.48K	-43.80%314.12K	-43.80%314.12K	42.23%558.89K	42.23%558.89K	-13.38%392.95K	-13.38%392.95K
Current liabilities	61.96%3.38M	61.96%3.38M	-11.83%2.08M	-11.83%2.08M	-4.24%2.36M	-4.24%2.36M	-39.31%2.47M	-39.31%2.47M	66.07%4.07M	66.07%4.07M
Non current liabilities
Long term debt and capital lease obligation	99.65%71.37K	99.65%71.37K	-60.02%35.75K	-60.02%35.75K	-21.20%89.41K	-21.20%89.41K	256.36%113.46K	256.36%113.46K	-55.17%31.84K	-55.17%31.84K
-Long term capital lease obligation	99.65%71.37K	99.65%71.37K	-60.02%35.75K	-60.02%35.75K	-21.20%89.41K	-21.20%89.41K	256.36%113.46K	256.36%113.46K	-55.17%31.84K	-55.17%31.84K
Total non current liabilities	99.65%71.37K	99.65%71.37K	-60.02%35.75K	-60.02%35.75K	-21.20%89.41K	-21.20%89.41K	256.36%113.46K	256.36%113.46K	-55.17%31.84K	-55.17%31.84K
Total liabilities	62.59%3.45M	62.59%3.45M	-13.58%2.12M	-13.58%2.12M	-4.99%2.45M	-4.99%2.45M	-37.02%2.58M	-37.02%2.58M	62.66%4.1M	62.66%4.1M
Shareholders'equity
Share capital	0.00%15.89M	0.00%15.89M	-1.08%15.89M	-1.08%15.89M	3.85%16.06M	3.85%16.06M	7.45%15.47M	7.45%15.47M	6.15%14.4M	6.15%14.4M
-common stock	0.00%15.89M	0.00%15.89M	-1.08%15.89M	-1.08%15.89M	3.85%16.06M	3.85%16.06M	7.45%15.47M	7.45%15.47M	6.15%14.4M	6.15%14.4M
Retained earnings	-14.87%-17.23M	-14.87%-17.23M	-11.59%-15M	-11.59%-15M	-5.72%-13.44M	-5.72%-13.44M	-18.67%-12.71M	-18.67%-12.71M	-12.28%-10.71M	-12.28%-10.71M
Gains losses not affecting retained earnings	-39.33%1.1M	-39.33%1.1M	38.48%1.82M	38.48%1.82M	-44.23%1.31M	-44.23%1.31M	53.94%2.36M	53.94%2.36M	534.78%1.53M	534.78%1.53M
Total stockholders'equity	-108.69%-235.62K	-108.69%-235.62K	-31.14%2.71M	-31.14%2.71M	-22.97%3.94M	-22.97%3.94M	-1.96%5.11M	-1.96%5.11M	42.12%5.21M	42.12%5.21M
Noncontrolling interests	-23.33%452.39K	-23.33%452.39K	-0.91%590.05K	-0.91%590.05K	0.33%595.45K	0.33%595.45K	7.82%593.49K	7.82%593.49K	-18.83%550.44K	-18.83%550.44K
Total equity	-93.43%216.77K	-93.43%216.77K	-27.17%3.3M	-27.17%3.3M	-20.55%4.53M	-20.55%4.53M	-1.03%5.7M	-1.03%5.7M	32.61%5.76M	32.61%5.76M
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm