AU Stock MarketDetailed Quotes

XRF Scientific Ltd (XRF)

Watchlist
  • 1.770
  • +0.030+1.72%
20min DelayMarket Closed May 15 16:00 AET
253.18MMarket Cap23.92P/E (Static)

XRF Scientific Ltd (XRF) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
1.52%12.23M
1.52%12.23M
-21.77%12.05M
-21.77%12.05M
131.62%15.4M
131.62%15.4M
26.50%6.65M
26.50%6.65M
44.64%5.26M
44.64%5.26M
-Cash and cash equivalents
1.52%12.23M
1.52%12.23M
-21.77%12.05M
-21.77%12.05M
131.62%15.4M
131.62%15.4M
26.50%6.65M
26.50%6.65M
44.64%5.26M
44.64%5.26M
Receivables
7.92%10.28M
7.92%10.28M
10.37%9.52M
10.37%9.52M
38.54%8.63M
38.54%8.63M
39.08%6.23M
39.08%6.23M
18.79%4.48M
18.79%4.48M
-Accounts receivable
4.50%10.02M
4.50%10.02M
10.87%9.59M
10.87%9.59M
37.62%8.65M
37.62%8.65M
40.62%6.28M
40.62%6.28M
19.34%4.47M
19.34%4.47M
-Other receivables
8,031.48%326.24K
8,031.48%326.24K
-62.20%4.01K
-62.20%4.01K
-11.24%10.62K
-11.24%10.62K
8.33%11.96K
8.33%11.96K
-58.25%11.04K
-58.25%11.04K
-Recievables adjustments allowances
0.00%-65.4K
0.00%-65.4K
-138.36%-65.4K
-138.36%-65.4K
58.28%-27.44K
58.28%-27.44K
---65.77K
---65.77K
----
----
Inventory
10.67%18.83M
10.67%18.83M
0.83%17.02M
0.83%17.02M
8.75%16.88M
8.75%16.88M
24.01%15.52M
24.01%15.52M
10.80%12.52M
10.80%12.52M
Prepaid assets
-0.16%565.45K
-0.16%565.45K
11.46%566.34K
11.46%566.34K
8.24%508.1K
8.24%508.1K
25.74%469.41K
25.74%469.41K
0.30%373.32K
0.30%373.32K
Other current assets
16.02%54.06K
16.02%54.06K
-58.96%46.6K
-58.96%46.6K
147.92%113.55K
147.92%113.55K
73.70%45.8K
73.70%45.8K
-29.52%26.37K
-29.52%26.37K
Total current assets
7.04%41.96M
7.04%41.96M
-5.60%39.2M
-5.60%39.2M
43.63%41.53M
43.63%41.53M
27.65%28.91M
27.65%28.91M
18.53%22.65M
18.53%22.65M
Non current assets
Net PPE
8.22%11.72M
8.22%11.72M
3.95%10.83M
3.95%10.83M
20.22%10.41M
20.22%10.41M
-1.02%8.66M
-1.02%8.66M
-5.64%8.75M
-5.64%8.75M
-Gross PPE
8.15%18.87M
8.15%18.87M
9.92%17.44M
9.92%17.44M
17.58%15.87M
17.58%15.87M
3.54%13.5M
3.54%13.5M
2.46%13.04M
2.46%13.04M
-Accumulated depreciation
-8.04%-7.15M
-8.04%-7.15M
-21.33%-6.62M
-21.33%-6.62M
-12.84%-5.45M
-12.84%-5.45M
-12.86%-4.83M
-12.86%-4.83M
-24.23%-4.28M
-24.23%-4.28M
Goodwill and other intangible assets
4.04%17.29M
4.04%17.29M
-1.47%16.62M
-1.47%16.62M
-0.49%16.87M
-0.49%16.87M
6.50%16.95M
6.50%16.95M
0.15%15.91M
0.15%15.91M
-Goodwill
2.70%15.84M
2.70%15.84M
-0.63%15.42M
-0.63%15.42M
0.36%15.52M
0.36%15.52M
5.70%15.46M
5.70%15.46M
0.03%14.63M
0.03%14.63M
-Other intangible assets
21.28%1.45M
21.28%1.45M
-11.05%1.2M
-11.05%1.2M
-9.34%1.35M
-9.34%1.35M
15.66%1.49M
15.66%1.49M
1.48%1.29M
1.48%1.29M
Non current deferred assets
14.65%1.82M
14.65%1.82M
-8.70%1.58M
-8.70%1.58M
68.33%1.74M
68.33%1.74M
-2.30%1.03M
-2.30%1.03M
18.33%1.06M
18.33%1.06M
Total non current assets
6.18%30.82M
6.18%30.82M
0.04%29.03M
0.04%29.03M
8.90%29.02M
8.90%29.02M
3.58%26.64M
3.58%26.64M
-1.29%25.72M
-1.29%25.72M
Total assets
6.67%72.79M
6.67%72.79M
-3.28%68.23M
-3.28%68.23M
26.98%70.55M
26.98%70.55M
14.85%55.56M
14.85%55.56M
7.10%48.37M
7.10%48.37M
Liabilities
Current liabilities
Current debt and capital lease obligation
-56.87%963.71K
-56.87%963.71K
61.32%2.23M
61.32%2.23M
-17.16%1.39M
-17.16%1.39M
38.43%1.67M
38.43%1.67M
120.53%1.21M
120.53%1.21M
-Current debt
-89.25%174K
-89.25%174K
107.21%1.62M
107.21%1.62M
-40.06%781.41K
-40.06%781.41K
58.06%1.3M
58.06%1.3M
641.74%824.75K
641.74%824.75K
-Current capital lease obligation
28.36%789.71K
28.36%789.71K
1.91%615.26K
1.91%615.26K
63.84%603.7K
63.84%603.7K
-3.82%368.46K
-3.82%368.46K
-12.24%383.11K
-12.24%383.11K
Payables
0.41%4.34M
0.41%4.34M
3.05%4.33M
3.05%4.33M
30.29%4.2M
30.29%4.2M
58.71%3.22M
58.71%3.22M
18.76%2.03M
18.76%2.03M
-accounts payable
-17.84%1.02M
-17.84%1.02M
30.44%1.25M
30.44%1.25M
-10.68%955.01K
-10.68%955.01K
97.18%1.07M
97.18%1.07M
-14.16%542.25K
-14.16%542.25K
-Dividends payable
25.20%286.5K
25.20%286.5K
18.39%228.83K
18.39%228.83K
32.93%193.29K
32.93%193.29K
--145.4K
--145.4K
----
----
-Other payable
6.39%3.03M
6.39%3.03M
-6.50%2.85M
-6.50%2.85M
51.91%3.05M
51.91%3.05M
34.92%2.01M
34.92%2.01M
38.05%1.49M
38.05%1.49M
Current provisions
15.74%1.54M
15.74%1.54M
-23.61%1.33M
-23.61%1.33M
-35.78%1.74M
-35.78%1.74M
-30.29%2.72M
-30.29%2.72M
-10.07%3.9M
-10.07%3.9M
Pension and other retirement benefit plans
8.44%614.79K
8.44%614.79K
8.50%566.96K
8.50%566.96K
15.80%522.56K
15.80%522.56K
-15.09%451.26K
-15.09%451.26K
3.14%531.48K
3.14%531.48K
Current deferred liabilities
-11.95%933.96K
-11.95%933.96K
-22.28%1.06M
-22.28%1.06M
92.68%1.36M
92.68%1.36M
26.11%708.29K
26.11%708.29K
23.29%561.64K
23.29%561.64K
Other current liabilities
22.43%1.14M
22.43%1.14M
-61.36%928.54K
-61.36%928.54K
170.62%2.4M
170.62%2.4M
322.34%887.97K
322.34%887.97K
-10.99%210.25K
-10.99%210.25K
Current liabilities
-8.75%9.54M
-8.75%9.54M
-10.06%10.45M
-10.06%10.45M
20.30%11.62M
20.30%11.62M
14.46%9.66M
14.46%9.66M
8.22%8.44M
8.22%8.44M
Non current liabilities
Long term debt and capital lease obligation
66.84%1.91M
66.84%1.91M
-60.89%1.15M
-60.89%1.15M
59.03%2.93M
59.03%2.93M
690.16%1.84M
690.16%1.84M
-83.22%233.1K
-83.22%233.1K
-Long term debt
--942.5K
--942.5K
----
----
-11.88%1.29M
-11.88%1.29M
--1.46M
--1.46M
----
----
-Long term capital lease obligation
-15.43%968.91K
-15.43%968.91K
-30.08%1.15M
-30.08%1.15M
334.21%1.64M
334.21%1.64M
61.89%377.36K
61.89%377.36K
-58.71%233.1K
-58.71%233.1K
Employee benefits
40.02%185.45K
40.02%185.45K
11.82%132.44K
11.82%132.44K
24.52%118.45K
24.52%118.45K
38.29%95.13K
38.29%95.13K
36.08%68.79K
36.08%68.79K
Non current deferred liabilities
2.02%984.61K
2.02%984.61K
-25.99%965.1K
-25.99%965.1K
111.95%1.3M
111.95%1.3M
15.95%615.22K
15.95%615.22K
79.62%530.61K
79.62%530.61K
Total non current liabilities
37.37%3.08M
37.37%3.08M
-48.45%2.24M
-48.45%2.24M
70.50%4.35M
70.50%4.35M
206.57%2.55M
206.57%2.55M
-52.02%832.5K
-52.02%832.5K
Total liabilities
-0.60%12.62M
-0.60%12.62M
-20.52%12.69M
-20.52%12.69M
30.79%15.97M
30.79%15.97M
31.72%12.21M
31.72%12.21M
-2.75%9.27M
-2.75%9.27M
Shareholders'equity
Share capital
16.60%24.96M
16.60%24.96M
4.88%21.41M
4.88%21.41M
3.98%20.41M
3.98%20.41M
4.41%19.63M
4.41%19.63M
1.17%18.8M
1.17%18.8M
-common stock
16.60%24.96M
16.60%24.96M
4.88%21.41M
4.88%21.41M
3.98%20.41M
3.98%20.41M
4.41%19.63M
4.41%19.63M
1.17%18.8M
1.17%18.8M
Retained earnings
1.43%32.23M
1.43%32.23M
19.22%31.78M
19.22%31.78M
19.18%26.65M
19.18%26.65M
17.84%22.37M
17.84%22.37M
20.72%18.98M
20.72%18.98M
Gains losses not affecting retained earnings
75.17%2.98M
75.17%2.98M
-22.30%1.7M
-22.30%1.7M
47.48%2.19M
47.48%2.19M
12.16%1.48M
12.16%1.48M
-0.56%1.32M
-0.56%1.32M
Total stockholders'equity
9.63%60.17M
9.63%60.17M
11.43%54.89M
11.43%54.89M
13.28%49.25M
13.28%49.25M
11.19%43.48M
11.19%43.48M
9.73%39.1M
9.73%39.1M
Noncontrolling interests
----
----
102.49%655.18K
102.49%655.18K
345.77%323.57K
345.77%323.57K
---131.65K
---131.65K
----
----
Total equity
8.33%60.17M
8.33%60.17M
12.03%55.54M
12.03%55.54M
14.37%49.58M
14.37%49.58M
10.86%43.35M
10.86%43.35M
9.73%39.1M
9.73%39.1M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(Q4)Jun 30, 2025(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 1.52%12.23M1.52%12.23M-21.77%12.05M-21.77%12.05M131.62%15.4M131.62%15.4M26.50%6.65M26.50%6.65M44.64%5.26M44.64%5.26M
-Cash and cash equivalents 1.52%12.23M1.52%12.23M-21.77%12.05M-21.77%12.05M131.62%15.4M131.62%15.4M26.50%6.65M26.50%6.65M44.64%5.26M44.64%5.26M
Receivables 7.92%10.28M7.92%10.28M10.37%9.52M10.37%9.52M38.54%8.63M38.54%8.63M39.08%6.23M39.08%6.23M18.79%4.48M18.79%4.48M
-Accounts receivable 4.50%10.02M4.50%10.02M10.87%9.59M10.87%9.59M37.62%8.65M37.62%8.65M40.62%6.28M40.62%6.28M19.34%4.47M19.34%4.47M
-Other receivables 8,031.48%326.24K8,031.48%326.24K-62.20%4.01K-62.20%4.01K-11.24%10.62K-11.24%10.62K8.33%11.96K8.33%11.96K-58.25%11.04K-58.25%11.04K
-Recievables adjustments allowances 0.00%-65.4K0.00%-65.4K-138.36%-65.4K-138.36%-65.4K58.28%-27.44K58.28%-27.44K---65.77K---65.77K--------
Inventory 10.67%18.83M10.67%18.83M0.83%17.02M0.83%17.02M8.75%16.88M8.75%16.88M24.01%15.52M24.01%15.52M10.80%12.52M10.80%12.52M
Prepaid assets -0.16%565.45K-0.16%565.45K11.46%566.34K11.46%566.34K8.24%508.1K8.24%508.1K25.74%469.41K25.74%469.41K0.30%373.32K0.30%373.32K
Other current assets 16.02%54.06K16.02%54.06K-58.96%46.6K-58.96%46.6K147.92%113.55K147.92%113.55K73.70%45.8K73.70%45.8K-29.52%26.37K-29.52%26.37K
Total current assets 7.04%41.96M7.04%41.96M-5.60%39.2M-5.60%39.2M43.63%41.53M43.63%41.53M27.65%28.91M27.65%28.91M18.53%22.65M18.53%22.65M
Non current assets
Net PPE 8.22%11.72M8.22%11.72M3.95%10.83M3.95%10.83M20.22%10.41M20.22%10.41M-1.02%8.66M-1.02%8.66M-5.64%8.75M-5.64%8.75M
-Gross PPE 8.15%18.87M8.15%18.87M9.92%17.44M9.92%17.44M17.58%15.87M17.58%15.87M3.54%13.5M3.54%13.5M2.46%13.04M2.46%13.04M
-Accumulated depreciation -8.04%-7.15M-8.04%-7.15M-21.33%-6.62M-21.33%-6.62M-12.84%-5.45M-12.84%-5.45M-12.86%-4.83M-12.86%-4.83M-24.23%-4.28M-24.23%-4.28M
Goodwill and other intangible assets 4.04%17.29M4.04%17.29M-1.47%16.62M-1.47%16.62M-0.49%16.87M-0.49%16.87M6.50%16.95M6.50%16.95M0.15%15.91M0.15%15.91M
-Goodwill 2.70%15.84M2.70%15.84M-0.63%15.42M-0.63%15.42M0.36%15.52M0.36%15.52M5.70%15.46M5.70%15.46M0.03%14.63M0.03%14.63M
-Other intangible assets 21.28%1.45M21.28%1.45M-11.05%1.2M-11.05%1.2M-9.34%1.35M-9.34%1.35M15.66%1.49M15.66%1.49M1.48%1.29M1.48%1.29M
Non current deferred assets 14.65%1.82M14.65%1.82M-8.70%1.58M-8.70%1.58M68.33%1.74M68.33%1.74M-2.30%1.03M-2.30%1.03M18.33%1.06M18.33%1.06M
Total non current assets 6.18%30.82M6.18%30.82M0.04%29.03M0.04%29.03M8.90%29.02M8.90%29.02M3.58%26.64M3.58%26.64M-1.29%25.72M-1.29%25.72M
Total assets 6.67%72.79M6.67%72.79M-3.28%68.23M-3.28%68.23M26.98%70.55M26.98%70.55M14.85%55.56M14.85%55.56M7.10%48.37M7.10%48.37M
Liabilities
Current liabilities
Current debt and capital lease obligation -56.87%963.71K-56.87%963.71K61.32%2.23M61.32%2.23M-17.16%1.39M-17.16%1.39M38.43%1.67M38.43%1.67M120.53%1.21M120.53%1.21M
-Current debt -89.25%174K-89.25%174K107.21%1.62M107.21%1.62M-40.06%781.41K-40.06%781.41K58.06%1.3M58.06%1.3M641.74%824.75K641.74%824.75K
-Current capital lease obligation 28.36%789.71K28.36%789.71K1.91%615.26K1.91%615.26K63.84%603.7K63.84%603.7K-3.82%368.46K-3.82%368.46K-12.24%383.11K-12.24%383.11K
Payables 0.41%4.34M0.41%4.34M3.05%4.33M3.05%4.33M30.29%4.2M30.29%4.2M58.71%3.22M58.71%3.22M18.76%2.03M18.76%2.03M
-accounts payable -17.84%1.02M-17.84%1.02M30.44%1.25M30.44%1.25M-10.68%955.01K-10.68%955.01K97.18%1.07M97.18%1.07M-14.16%542.25K-14.16%542.25K
-Dividends payable 25.20%286.5K25.20%286.5K18.39%228.83K18.39%228.83K32.93%193.29K32.93%193.29K--145.4K--145.4K--------
-Other payable 6.39%3.03M6.39%3.03M-6.50%2.85M-6.50%2.85M51.91%3.05M51.91%3.05M34.92%2.01M34.92%2.01M38.05%1.49M38.05%1.49M
Current provisions 15.74%1.54M15.74%1.54M-23.61%1.33M-23.61%1.33M-35.78%1.74M-35.78%1.74M-30.29%2.72M-30.29%2.72M-10.07%3.9M-10.07%3.9M
Pension and other retirement benefit plans 8.44%614.79K8.44%614.79K8.50%566.96K8.50%566.96K15.80%522.56K15.80%522.56K-15.09%451.26K-15.09%451.26K3.14%531.48K3.14%531.48K
Current deferred liabilities -11.95%933.96K-11.95%933.96K-22.28%1.06M-22.28%1.06M92.68%1.36M92.68%1.36M26.11%708.29K26.11%708.29K23.29%561.64K23.29%561.64K
Other current liabilities 22.43%1.14M22.43%1.14M-61.36%928.54K-61.36%928.54K170.62%2.4M170.62%2.4M322.34%887.97K322.34%887.97K-10.99%210.25K-10.99%210.25K
Current liabilities -8.75%9.54M-8.75%9.54M-10.06%10.45M-10.06%10.45M20.30%11.62M20.30%11.62M14.46%9.66M14.46%9.66M8.22%8.44M8.22%8.44M
Non current liabilities
Long term debt and capital lease obligation 66.84%1.91M66.84%1.91M-60.89%1.15M-60.89%1.15M59.03%2.93M59.03%2.93M690.16%1.84M690.16%1.84M-83.22%233.1K-83.22%233.1K
-Long term debt --942.5K--942.5K---------11.88%1.29M-11.88%1.29M--1.46M--1.46M--------
-Long term capital lease obligation -15.43%968.91K-15.43%968.91K-30.08%1.15M-30.08%1.15M334.21%1.64M334.21%1.64M61.89%377.36K61.89%377.36K-58.71%233.1K-58.71%233.1K
Employee benefits 40.02%185.45K40.02%185.45K11.82%132.44K11.82%132.44K24.52%118.45K24.52%118.45K38.29%95.13K38.29%95.13K36.08%68.79K36.08%68.79K
Non current deferred liabilities 2.02%984.61K2.02%984.61K-25.99%965.1K-25.99%965.1K111.95%1.3M111.95%1.3M15.95%615.22K15.95%615.22K79.62%530.61K79.62%530.61K
Total non current liabilities 37.37%3.08M37.37%3.08M-48.45%2.24M-48.45%2.24M70.50%4.35M70.50%4.35M206.57%2.55M206.57%2.55M-52.02%832.5K-52.02%832.5K
Total liabilities -0.60%12.62M-0.60%12.62M-20.52%12.69M-20.52%12.69M30.79%15.97M30.79%15.97M31.72%12.21M31.72%12.21M-2.75%9.27M-2.75%9.27M
Shareholders'equity
Share capital 16.60%24.96M16.60%24.96M4.88%21.41M4.88%21.41M3.98%20.41M3.98%20.41M4.41%19.63M4.41%19.63M1.17%18.8M1.17%18.8M
-common stock 16.60%24.96M16.60%24.96M4.88%21.41M4.88%21.41M3.98%20.41M3.98%20.41M4.41%19.63M4.41%19.63M1.17%18.8M1.17%18.8M
Retained earnings 1.43%32.23M1.43%32.23M19.22%31.78M19.22%31.78M19.18%26.65M19.18%26.65M17.84%22.37M17.84%22.37M20.72%18.98M20.72%18.98M
Gains losses not affecting retained earnings 75.17%2.98M75.17%2.98M-22.30%1.7M-22.30%1.7M47.48%2.19M47.48%2.19M12.16%1.48M12.16%1.48M-0.56%1.32M-0.56%1.32M
Total stockholders'equity 9.63%60.17M9.63%60.17M11.43%54.89M11.43%54.89M13.28%49.25M13.28%49.25M11.19%43.48M11.19%43.48M9.73%39.1M9.73%39.1M
Noncontrolling interests --------102.49%655.18K102.49%655.18K345.77%323.57K345.77%323.57K---131.65K---131.65K--------
Total equity 8.33%60.17M8.33%60.17M12.03%55.54M12.03%55.54M14.37%49.58M14.37%49.58M10.86%43.35M10.86%43.35M9.73%39.1M9.73%39.1M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More