Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United States Oil Fund LP
USO
5
Powershares Db Multi-Sector Commodi Powershares Db Oil Fund
DBO
| (Q1)Sep 30, 2012 | (FY)Jun 30, 2012 | (Q4)Jun 30, 2012 | (Q3)Mar 31, 2012 | (Q2)Dec 31, 2011 | (Q1)Sep 30, 2011 | (FY)Jun 30, 2011 | (Q4)Jun 30, 2011 | (Q3)Mar 31, 2011 | (Q2)Dec 31, 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 58.15%-5.75K | 93.53%-25.05K | 96.27%-2.83K | 101.64%2.08K | 92.55%-10.56K | 67.57%-13.74K | -76.31%-387.08K | 30.11%-75.86K | -76.12%-127.06K | -267.29%-141.78K |
| Net income from continuing operations | 59.71%-27.56K | ---- | ---- | ---- | ---- | ---68.39K | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 0.00%25.47K | 0.79%101.86K | -70.20%25.47K | 247.47%50.93K | --0 | -48.90%25.47K | 2.21%101.06K | 243.72%85.47K | -238.90%-34.54K | --299 |
| Other non cash items | --572 | 43.36%-282.08K | 35.29%-136.37K | -208.54%-51.87K | ---- | ---- | -32.18%-498.07K | -135.35%-210.73K | ---16.81K | ---180.99K |
| Change In working capital | -114.51%-4.23K | 555.87%65.17K | -63.41%18.08K | 104.00%3.03K | -61.74%14.89K | 1,192.88%29.18K | -82.99%9.94K | 212.61%49.41K | -773.06%-75.71K | -57.97%38.91K |
| -Change in receivables | -4,028.44%-4.5K | 330.30%18.45K | 327.79%18.26K | 101.39%106 | 93.94%192 | -101.45%-109 | -122.78%-8.01K | 19.83%-8.02K | -760,900.00%-7.61K | --99 |
| -Change in inventory | --0 | -93.30%2.46K | -169.55%-8.27K | --0 | --0 | 20.05%10.73K | 79.27%36.68K | -41.38%11.89K | -142,150.00%-11.36K | --27.21K |
| -Change in payables and accrued expense | -98.56%267 | -21.44%35.77K | -100.64%-408 | 105.54%2.92K | -67.15%14.69K | 281.58%18.56K | 33.01%45.53K | 2,701.23%63.76K | -1,125.25%-52.74K | 57.73%44.73K |
| -Change in other current liabilities | ---- | --0 | --0 | --0 | ---- | ---- | -818.32%-52.5K | -551.74%-46.5K | 424.45%33.79K | ---30.88K |
| -Change in other working capital | ---- | 172.24%8.5K | ---- | ---- | ---- | ---- | ---11.77K | --28.27K | -10,787.61%-37.78K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 58.15%-5.75K | 93.53%-25.05K | 96.27%-2.83K | 101.64%2.08K | 92.55%-10.56K | 67.57%-13.74K | -76.31%-387.08K | 30.11%-75.86K | -76.12%-127.06K | -267.29%-141.78K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | -107.77%-15K | 15K | -57.81%-22K | -6,187.45%-57.71K | -41,011.49%-157.46K | 1,431.63%193.17K |
| Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 13.92%-12K | --0 | 0.00%1 | ---- |
| Net investment purchase and sale | --0 | --0 | ---- | ---- | -114.29%-15K | --15K | ---10K | ---- | ---- | ---7K |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42,727.60%-164.46K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | --0 | --0 | --0 | -107.77%-15K | --15K | -57.81%-22K | -6,187.45%-57.71K | -41,011.49%-157.46K | 1,431.63%193.17K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 257.68%6.2K | -94.93%20.6K | -97.22%3.85K | -100.61%-1.45K | 414.59%22.13K | -110.05%-3.93K | 70.93%406.4K | 22.67%138.33K | 209.93%235.99K | -114.47%-7.03K |
| Net issuance payments of debt | 257.68%6.2K | -25.30%20.6K | 144.37%3.85K | -134.79%-1.45K | -18.09%22.13K | -177.62%-3.93K | -86.86%27.57K | -113.82%-8.67K | -94.53%4.17K | -61.74%27.02K |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --147K | ---- | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | 727.95%231.83K | --0 | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 257.68%6.2K | -94.93%20.6K | -97.22%3.85K | -100.61%-1.45K | 414.59%22.13K | -110.05%-3.93K | 70.93%406.4K | 22.67%138.33K | 209.93%235.99K | -114.47%-7.03K |
| Net cash flow | ||||||||||
| Beginning cash position | -81.15%1.66K | -30.45%6.11K | -53.18%634 | --0 | 10.63%6.11K | 0.00%8.79K | 95.18%8.79K | -62.60%1.35K | --22.55K | 61,266.67%5.52K |
| Current changes in cash | 116.79%449 | -66.50%-4.45K | -78.51%1.02K | 101.31%634 | -107.75%-3.44K | 18.00%-2.68K | -162.44%-2.68K | -7.92%4.76K | -1,440.33%-48.52K | --44.35K |
| End cash Position | -65.55%2.11K | -72.90%1.66K | -72.90%1.66K | -53.18%634 | --0 | 10.63%6.11K | -30.45%6.11K | -30.45%6.11K | -62.60%1.35K | --22.55K |
| Free cash flow | 58.15%-5.75K | 93.72%-25.05K | 96.27%-2.83K | 101.64%2.08K | 93.13%-10.56K | 67.57%-13.74K | -70.92%-399.08K | 30.11%-75.86K | -76.12%-127.05K | -192.68%-153.78K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |