Operating Cash Flow
-128.89%-920.54K
-50.79%-755.29K
-99.34%-422.08K
-29.27%-742.72K
-26.17%-402.17K
-11.34%-500.90K
+66.51%-211.74K
-40.76%-574.54K
+39.89%-318.76K
+38.99%-449.87K
-68.76%-632.22K
-11.82%-408.18K
+24.80%-530.33K
+53.43%-737.33K
-142.63%-374.64K
+3.68%-365.04K
+33.61%-705.25K
-240.86%-1.58M
+290.73%878.79K
-48.73%-378.97K
Net cash flow from continuing operations
-128.89%-920.54K
-50.79%-755.29K
-99.34%-422.08K
-29.27%-742.72K
-26.17%-402.17K
-11.34%-500.90K
+66.51%-211.74K
-40.76%-574.54K
+39.89%-318.76K
+38.99%-449.87K
-68.76%-632.22K
-11.82%-408.18K
+24.80%-530.33K
+53.43%-737.33K
-142.63%-374.64K
+3.68%-365.04K
+33.61%-705.25K
-240.86%-1.58M
+290.73%878.79K
-48.73%-378.97K
Net Income from Continuing Operations
-134.83%-718.09K
-63.95%-577.82K
-46.17%-383.95K
+7.07%-456.72K
+37.64%-305.79K
+34.13%-352.44K
+63.70%-262.67K
+1.35%-491.44K
-0.83%-490.37K
+21.27%-535.04K
-54.11%-723.59K
+2.07%-498.17K
-139.60%-486.34K
-70.58%-679.62K
-231.17%-469.52K
+20.48%-508.71K
+70.16%-202.98K
+54.14%-398.42K
-123.76%-141.78K
-206.77%-639.70K
Gain/Loss from Continuing Operations
----
----
----
----
----
--498.02K
--0.00
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
Depreciation & Depletion & Amortization
-50.30%250.00
-31.60%630.00
-31.78%629.00
-31.81%628.00
-47.16%503.00
-41.15%921.00
-41.09%922.00
-41.15%921.00
-39.17%952.00
+104.31%1.57K
+104.31%1.57K
+104.04%1.57K
+143.39%1.57K
+212.65%766.00
--766.00
-55.56%767.00
-94.25%643.00
-71.31%245.00
-100.00%0.00
-95.35%1.73K
Unrealized Gains and Losses on Securities
----
+100.00%0.00
--0.00
--0.00
-100.00%0.00
-2018.13%-498.02K
-100.00%0.00
-100.00%0.00
--127.94K
---23.51K
--386.18K
--7.41K
--0.00
--0.00
--0.00
----
----
----
----
----
Stock-Based Compensation
+531.48%133.74K
+52.36%21.84K
+6.78%13.82K
-3.59%23.20K
-23.52%21.18K
-53.84%14.34K
-48.92%12.94K
-37.60%24.06K
-30.25%27.69K
-28.15%31.06K
-51.02%25.33K
-37.43%38.56K
-23.77%39.70K
-71.26%43.23K
-55.63%51.72K
-26.22%61.63K
-38.32%52.08K
+365.15%150.38K
+1128.12%116.57K
+468.88%83.54K
Deferred Tax
+340.92%683.43K
+67.74%-47.02K
-62.09%-142.43K
+154.96%45.69K
+58.16%155.00K
-178.20%-145.77K
+16.71%-87.87K
-312.23%-83.13K
-64.87%98.00K
+86.46%186.40K
-136.25%-105.50K
-83.75%39.17K
--279.00K
--99.97K
--291.00K
--241.00K
--0.00
----
----
----
Other Non-Cash Items
-162.10%-914.28K
-2548.53%-97.97K
---25.56K
-413.11%-183.27K
-268.91%-348.82K
+97.45%-3.70K
+100.00%0.00
+81.64%-35.72K
+67.76%-94.55K
-288.43%-145.13K
+83.00%-59.52K
+40.50%-194.55K
+27.27%-293.26K
+89.60%-37.36K
+22.62%-350.09K
-2175.38%-326.97K
-41813.10%-403.20K
-1335.12%-359.31K
-43.85%-452.42K
---14.37K
Change in Working Capital
-239.37%-105.59K
-285.82%-54.95K
-7.62%115.41K
-727.20%-172.24K
+554.34%75.76K
-140.94%-14.24K
+179.73%124.93K
-110.53%-20.82K
+116.31%11.58K
+121.17%34.79K
-254.40%-156.69K
+18.29%197.83K
+53.23%-70.99K
+83.05%-164.31K
-92.52%101.49K
-11.90%167.24K
+68.39%-151.79K
-1999.93%-969.25K
+1147.57%1.36M
+113.25%189.84K
-Change in Receivables
-434.10%-116.13K
-250.19%-24.44K
+6515.10%61.59K
+39.91%-17.06K
-161.00%-21.74K
+143.03%16.27K
-101.84%-960.00
-75.47%-28.39K
+168.72%35.65K
-265.45%-37.81K
+937.96%52.17K
-113.92%-16.18K
+39.19%-51.87K
-47.84%22.86K
+107.71%5.03K
-19.71%116.20K
+21.31%-85.30K
-9.31%43.82K
-306.14%-65.21K
+319.56%144.73K
-Change in Prepaid Assets
-56.99%16.61K
+40.02%-28.14K
-76.03%14.56K
+113.96%15.37K
+200.99%38.62K
-187.53%-46.92K
-37.14%60.73K
+111.05%7.18K
-190.68%-38.24K
+131.28%53.61K
+155.30%96.62K
-1072.29%-64.99K
+194.50%42.17K
-1209.74%-171.39K
-38.88%37.84K
-24.25%6.68K
-8.33%-44.63K
+154.73%15.44K
+409.99%61.92K
+15.33%8.82K
-Change in Payables and Accrued Expense
-110.30%-6.07K
-114.44%-2.37K
-39.73%39.27K
-44864.04%-170.55K
+315.51%58.89K
-13.62%16.41K
+121.33%65.16K
-99.86%381.00
+123.12%14.17K
+220.41%18.99K
-621.14%-305.48K
+528.90%279.00K
-180.36%-61.29K
+98.47%-15.77K
-95.69%58.62K
+22.26%44.36K
+93.39%-21.86K
-3426.46%-1.03M
+1554.97%1.36M
-75.36%36.29K
Net cash flow from investing
-387.67%-3.22M
+42.05%-497.69K
+124.54%78.04K
+119.22%282.30K
-145.53%-660.44K
-6.85%-858.80K
+71.98%-318.02K
-164.37%-1.47M
+81.54%-268.99K
-76.41%-803.71K
-84.51%-1.13M
+78.88%-555.59K
+12.96%-1.46M
+27.47%-455.58K
+73.61%-615.11K
-73.12%-2.63M
-27.20%-1.67M
-9.93%-628.11K
-36.16%-2.33M
-311.57%-1.52M
Net Cash Flow from Continuing Investing Activities
-387.67%-3.22M
+42.05%-497.69K
+124.54%78.04K
+119.22%282.30K
-145.53%-660.44K
-6.85%-858.80K
+71.98%-318.02K
-164.37%-1.47M
+81.54%-268.99K
-76.41%-803.71K
-84.51%-1.13M
+78.88%-555.59K
+12.96%-1.46M
+27.47%-455.58K
+73.61%-615.11K
-73.12%-2.63M
-27.20%-1.67M
-9.93%-628.11K
-36.16%-2.33M
-311.57%-1.52M
Capital Expenditure
----
+42.05%-497.69K
+124.54%78.04K
----
----
-6.85%-858.80K
+71.98%-318.02K
----
----
-77.72%-803.71K
-84.51%-1.13M
----
----
---452.23K
---615.11K
----
----
----
----
----
Net PPE Purchase and Sale
-375.18%-3.14M
--0.00
--0.00
+144.41%657.44K
-145.53%-660.44K
--0.00
--0.00
-81.48%268.99K
+81.54%-268.99K
+100.00%0.00
--0.00
-13.16%1.45M
+12.96%-1.46M
+99.46%-3.36K
+100.00%0.00
+210.09%1.67M
-27.20%-1.67M
+8.37%-623.70K
-35.38%-2.33M
-338.18%-1.52M
Net Investment Purchase and Sale
----
--0.00
--0.00
----
----
--0.00
--0.00
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
Net Other Investing Changes
---82.48K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Financing Cash Flow
-53.13%3.75K
+205.20%6.97M
-100.00%0.00
-4.08%2.34M
-11.11%8.00K
--2.28M
+122.19%49.99K
-42.36%2.44M
+255.66%9.00K
-100.00%0.00
-2629.94%-225.28K
+2382.78%4.24M
-100.11%-5.78K
+11060.34%3.59M
+94.30%-8.25K
-102.80%-185.66K
+106928.52%5.08M
-100.68%-32.73K
-124.44%-144.66K
+134.74%6.64M
Net Cash Flow from Continuing Financing Activities
-53.13%3.75K
+205.20%6.97M
-100.00%0.00
-4.08%2.34M
-11.11%8.00K
--2.28M
+122.19%49.99K
-42.36%2.44M
+255.66%9.00K
-100.00%0.00
-2629.94%-225.28K
+2382.78%4.24M
-100.11%-5.78K
+11060.34%3.59M
+94.30%-8.25K
-102.80%-185.66K
+106928.52%5.08M
-100.68%-32.73K
-124.44%-144.65K
+134.74%6.64M
Net Issuance Payments Of Debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+100.00%0.00
+100.00%0.00
+100.00%0.00
Net Common Stock Issuance
----
+205.20%6.97M
-100.00%0.00
----
----
--2.28M
+122.19%49.99K
-42.15%2.45M
+100.00%0.00
-100.00%0.00
-2629.94%-225.28K
+2382.78%4.24M
-100.11%-5.78K
+11060.34%3.59M
+94.30%-8.25K
-102.80%-185.66K
--5.08M
-100.68%-32.73K
-123.71%-144.65K
+133.27%6.64M
Net Other Financing Charges
-53.13%3.75K
----
----
----
-11.11%8.00K
----
----
----
--9.00K
----
----
----
----
----
----
----
----
----
----
----
Ending Cash Balance
+1022.43%3.42M
+455.98%7.56M
+322.58%1.84M
+138.80%2.19M
-41.02%304.69K
+24.10%1.36M
-81.43%436.22K
-78.90%916.01K
-51.58%516.61K
-64.21%1.10M
+252.68%2.35M
+160.90%4.34M
-77.98%1.07M
-6.74%3.06M
-87.95%666.03K
-76.64%1.66M
+103.15%4.85M
-31.19%3.28M
+447.02%5.53M
+174.88%7.12M
Net Change in Cash
-292.33%-4.14M
+519.03%5.71M
+28.29%-344.04K
+371.40%1.88M
-82.22%-1.05M
+173.63%923.07K
+75.92%-479.78K
-87.80%399.40K
+70.96%-578.75K
-152.36%-1.25M
-99.64%-1.99M
+202.93%3.27M
-173.93%-1.99M
+206.68%2.39M
+37.51%-998.00K
-167.15%-3.18M
+213.13%2.70M
-159.72%-2.24M
-1.01%-1.60M
+115.05%4.74M
Beginning Cash Balance
+455.98%7.56M
+322.58%1.84M
+138.80%2.19M
-41.02%304.69K
+24.10%1.36M
-81.43%436.22K
-78.90%916.01K
-51.58%516.61K
-64.21%1.10M
+252.68%2.35M
+160.90%4.34M
-77.98%1.07M
+42.38%3.06M
-87.95%666.03K
-76.64%1.66M
+103.15%4.85M
-54.93%2.15M
+447.02%5.53M
+174.88%7.12M
+514.32%2.39M
Free Cash Flow
-281.97%-4.06M
+7.85%-1.25M
+35.06%-344.04K
+78.69%-460.42K
-80.79%-1.06M
-8.46%-1.36M
+70.02%-529.77K
-124.23%-2.16M
+70.43%-587.75K
-5.09%-1.25M
-78.55%-1.77M
+67.83%-963.78K
+16.47%-1.99M
+45.33%-1.19M
+31.86%-989.75K
-55.74%-3.00M
+0.03%-2.38M
-90.54%-2.18M
+33.46%-1.45M
-219.73%-1.92M
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Jan 31, 2021
Oct 31, 2020
Jul 31, 2020
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP