Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palo Alto Networks
PANW
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.99%1.57B | 10.68%1.67B | 12.80%1.55B | 18.59%5.81B | 9.06%1.39B | 14.43%1.5B | 14.25%1.51B | 39.72%1.38B | 42.54%4.9B | 17.12%1.27B |
| Operating revenue | -10.26%1.28B | 1.79%1.44B | 1.99%1.36B | 20.19%5.52B | 7.88%1.33B | 14.48%1.42B | 14.89%1.42B | 49.65%1.33B | 58.94%4.6B | 30.96%1.23B |
| Cost of revenue | -27.20%149.91M | -34.75%160.86M | -3.66%224.74M | -9.55%882.96M | 6.79%197.23M | -16.08%205.91M | -28.82%246.54M | 16.78%233.27M | 25.66%976.17M | -12.71%184.7M |
| Gross profit | 10.11%1.42B | 19.52%1.51B | 16.16%1.33B | 25.60%4.92B | 9.44%1.19B | 21.45%1.29B | 29.51%1.27B | 45.54%1.14B | 47.47%3.92B | 24.32%1.09B |
| Operating expense | 30.30%1.22B | 39.46%1.13B | 79.04%1.02B | 147.30%3.28B | 138.30%959.17M | 151.07%933.9M | 164.83%811.79M | 134.34%571.01M | 11.70%1.32B | 64.67%402.51M |
| Selling and administrative expenses | 4.92%436.18M | 19.86%424.03M | 3.30%372.79M | 65.71%1.47B | 32.96%340.69M | 66.81%415.74M | 66.35%353.77M | 112.80%360.9M | 4.96%887.74M | 64.52%256.24M |
| -Selling and marketing expense | -1.16%331.76M | 21.07%345.17M | -0.10%276.95M | 82.21%1.2B | 45.07%298.46M | 71.50%335.65M | 91.41%285.1M | 161.01%277.22M | 14.40%656.6M | 98.91%205.73M |
| -General and administrative expense | 30.37%104.42M | 14.84%78.86M | 14.54%95.84M | 18.84%274.67M | -16.39%42.23M | 49.66%80.1M | 7.76%68.67M | 32.02%83.67M | -14.96%231.14M | -3.46%50.51M |
| Research and development costs | -39.33%91.51M | 92.96%107.69M | 112.12%85.95M | 176.88%411.88M | 246.12%164.7M | 286.96%150.84M | 69.04%55.81M | 38.92%40.52M | -2.09%148.75M | 44.48%47.59M |
| Provision for doubtful accounts | 141.65%229.36M | ---- | 49.32%152.81M | 100.50%523.62M | 102.63%203.09M | 30.64%94.91M | ---- | 159.69%102.33M | 56.64%261.15M | 192.67%100.23M |
| Other operating expenses | 68.79%459.78M | 49.27%600.37M | 510.73%410.76M | 3,115.39%869.28M | 16,346.99%250.69M | 2,353.22%272.41M | 561.09%402.21M | 1,123.10%67.26M | 25.74%27.04M | ---1.54M |
| Operating profit | -42.25%207.93M | -16.07%381.5M | -46.41%307.48M | -36.52%1.65B | -66.04%233.34M | -48.08%360.05M | -32.29%454.57M | 5.69%573.8M | 76.29%2.59B | 8.71%687.1M |
| Net non-operating interest income expense | -12.65%24.21M | 30.62%105.48M | 4.48%31.22M | -15.25%21.88M | 134.15%24.67M | 90.87%27.71M | 407.01%80.75M | 768.86%29.88M | ||
| Non-operating interest income | ---- | ---- | -12.65%24.21M | ---- | ---- | ---- | ---- | 90.87%27.71M | ---- | ---- |
| Total other finance cost | ---- | ---- | ---- | -30.62%-105.48M | -4.48%-31.22M | 15.25%-21.88M | -134.15%-24.67M | ---- | -407.01%-80.75M | -768.86%-29.88M |
| Other net income (expense) | 313.80%165.76M | -5.64%44.35M | -457.40%-57.7M | 462.53%109.38M | 177.10%3.77M | 1,468.60%40.06M | 418.83%47M | 312.04%16.15M | -160.56%-30.17M | -154.16%-4.89M |
| Gain on sale of security | 340.04%165.12M | -35.62%30.26M | -477.40%-58.38M | 314.33%107.53M | 138.25%5.12M | 563.03%37.52M | 369.07%47.01M | 238.07%15.47M | -365.46%-50.17M | -352.19%-13.39M |
| Earnings from equity interest | ---- | ---- | -477.40%-58.38M | ---- | ---- | 549.44%36.42M | 321.56%38.71M | 238.07%15.47M | ---- | ---- |
| Other non- operating income (expenses) | -74.60%644K | 128,136.36%14.08M | -0.44%674K | -90.76%1.85M | -115.91%-1.35M | -51.03%2.54M | -100.40%-11K | -81.14%677K | -35.32%20M | -29.08%8.5M |
| Income before tax | -6.60%373.69M | -15.10%425.85M | -55.64%273.98M | -29.62%1.86B | -51.89%342.59M | -44.15%400.11M | -24.81%501.56M | 12.34%617.66M | 76.90%2.65B | 10.48%712.09M |
| Income tax | 25.50%56.05M | -30.60%63.88M | -80.01%26.35M | -50.60%279.18M | -92.40%10.7M | -72.41%44.67M | -34.15%92.04M | 7.43%131.78M | 88.07%565.16M | -11.59%140.82M |
| Earnings from equity interest net of tax | --0 | ---4.43M | ---129K | ---440K | ---440K | --0 | --0 | --0 | --0 | ---- |
| Net income | -10.64%317.64M | -12.69%357.54M | -49.06%247.51M | -23.94%1.58B | -41.98%331.45M | -35.89%355.44M | -22.34%409.53M | 13.75%485.88M | 74.09%2.08B | 17.73%571.27M |
| Net income continuous Operations | -10.64%317.64M | -12.69%357.54M | -49.06%247.51M | -23.94%1.58B | -41.98%331.45M | -35.89%355.44M | -22.34%409.53M | 13.75%485.88M | 74.09%2.08B | 17.73%571.27M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -10.64%317.64M | -12.69%357.54M | -49.06%247.51M | -23.94%1.58B | -41.98%331.45M | -35.89%355.44M | -22.34%409.53M | 13.75%485.88M | 74.09%2.08B | 17.73%571.27M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -10.64%317.64M | -12.69%357.54M | -49.06%247.51M | -23.94%1.58B | -41.98%331.45M | -35.89%355.44M | -22.34%409.53M | 13.75%485.88M | 74.09%2.08B | 17.73%571.27M |
| Basic earnings per share | -10.21%3.6472 | -12.73%4.1356 | -48.62%2.8646 | -22.40%18.2654 | -41.07%3.8378 | -35.21%4.0618 | -20.50%4.739 | 16.03%5.5758 | 72.07%23.5384 | 20.26%6.5122 |
| Diluted earnings per share | -10.19%3.627 | -12.39%4.1072 | -48.40%2.846 | -22.20%18.1132 | -40.85%3.8156 | -35.04%4.0384 | -20.38%4.688 | 16.31%5.515 | 70.88%23.283 | 19.41%6.4512 |
| Dividend per share | 11.68%1.5663 | 1.5994 | 0 | 1.4025 | 0 | 1.4025 | 0 | 0 | 0 | 0 |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |