Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -90.25%994K | -78.24%322K | -88.16%256K | -97.60%46K | -91.47%368K | 24.11%10.19M | -55.31%1.48M | 18.78%2.16M | 53.65%1.92M | 185.95%4.32M |
| Net profit before non-cash adjustment | 3,501.61%42.21M | 1,653.33%699K | 191.26%94K | 10,428.19%42.14M | -4.82%-718K | 82.81%-1.24M | 99.34%-45K | 63.73%-103K | -451.35%-408K | -6,750.00%-685K |
| Total adjustment of non-cash items | -658.17%-39.86M | -70.69%430K | -83.32%232K | -1,713.62%-41.45M | -45.57%933K | -45.77%7.14M | -85.49%1.47M | 12.54%1.39M | 129.38%2.57M | 348.69%1.71M |
| -Depreciation and amortization | -3.08%598K | -2.26%130K | 169.41%118K | -46.25%179K | -46.73%171K | -49.71%617K | -56.39%133K | -155.37%-170K | 12.12%333K | 0.94%321K |
| -Reversal of impairment losses recognized in profit and loss | ---42.1M | --3K | --0 | ---42.1M | ---- | --0 | --0 | --0 | --0 | ---- |
| -Assets reserve and write-off | -115.13%-215K | -187.40%-215K | --0 | --0 | --0 | -82.18%1.42M | -96.92%246K | --102K | --623K | --450K |
| -Disposal profit | --279K | --305K | ---8K | ---12K | ---6K | --0 | --0 | --0 | --0 | --0 |
| -Deferred income tax | -51.76%892K | -37.13%232K | -77.62%126K | -52.76%351K | 5.17%183K | 23.02%1.85M | -68.49%369K | 385.34%563K | 324.57%743K | 324.39%174K |
| -Other non-cash items | -78.98%684K | -103.48%-25K | -100.45%-4K | -85.29%128K | -23.93%585K | -9.86%3.25M | 9.44%719K | 7.95%896K | 34.26%870K | -33.30%769K |
| Changes in working capital | -131.72%-1.36M | -1,491.38%-807K | -108.00%-70K | -160.82%-639K | -95.34%153K | 89.70%4.29M | 5.45%58K | 0.69%875K | -221.89%-245K | 189.01%3.29M |
| -Change in receivables | -152.84%-503K | -186.67%-52K | 149.85%328K | 22.94%-796K | -88.77%290K | 565.73%952K | 105.08%60K | -163.57%-658K | -1,881.03%-1.03M | 1,013.36%2.58M |
| -Change in inventory | 87.38%-13K | 107.32%3K | 388.89%26K | -68.75%-27K | 59.46%-15K | -151.22%-103K | -1,466.67%-41K | -169.23%-9K | 65.22%-16K | -236.36%-37K |
| -Change in payables | -124.55%-845K | -2,043.59%-758K | -127.50%-424K | -77.11%184K | -116.49%-122K | 59.35%3.44M | -96.84%39K | 961.45%1.54M | 325.40%804K | -19.21%740K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 0.43%-1.64M | -152.17%-290K | 49.16%-243K | -25.17%-547K | -86.96%-559K | -1.04%-1.65M | 90.92%-115K | -193.25%-478K | -183.77%-437K | -550.00%-299K |
| Other operating cash inflow (outflow) | -2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -107.57%-647K | -97.66%32K | -99.23%13K | -133.87%-501K | -104.76%-191K | 29.82%8.55M | -42.36%1.37M | 1.63%1.69M | 35.32%1.48M | 174.50%4.02M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -315.32%-515K | -1,409.09%-332K | -1,433.33%-92K | 60.00%-4K | -1.16%-87K | -235.14%-124K | 4.35%-22K | -100.00%-6K | 0.00%-10K | -8,500.00%-86K |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --81K | --328K | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 44.66%732K | 13.61%192K | 17.22%177K | 45.08%177K | 190.63%186K | 4.33%506K | 43.22%169K | 24.79%151K | -4.69%122K | -45.76%64K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | -94.21%81K | --328K | ---247K | ---- | ---- |
| Investing cash flow | -53.13%217K | -129.47%-140K | 183.33%85K | 54.46%173K | 550.00%99K | -74.95%463K | 400.00%475K | -186.44%-102K | -5.08%112K | -101.45%-22K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -502.41%-1M | --0 | --0 | ---1M | ---- | 97.24%-166K | 95.98%-201K | --0 | --0 | ---- |
| Net common stock issuance | --1.75M | --0 | --0 | --1.75M | ---- | --0 | --0 | --0 | --0 | ---- |
| Increase or decrease of lease financing | 61.09%-93K | -75.00%-28K | -205.56%-55K | 88.89%-1K | 95.67%-9K | 59.35%-239K | 90.96%-16K | 86.67%-18K | 93.08%-9K | -42.47%-208K |
| Interest paid (cash flow from financing activities) | 99.87%-1K | --0 | --0 | 99.50%-1K | --0 | 71.81%-762K | --0 | 40.58%-205K | 80.56%-202K | 68.12%-308K |
| Net other fund-raising expenses | 233.53%10.2M | ---- | ---- | 860.00%10.11M | 102.52%88K | -1,077.72%-7.64M | -149.69%-1.53M | 1.90%-1.29M | -26,500.00%-1.33M | -255.92%-3.49M |
| Financing cash flow | 223.28%10.85M | 98.40%-28K | 96.36%-55K | 804.48%10.86M | 101.97%79K | -3.24%-8.8M | 28.72%-1.75M | 17.93%-1.51M | -21.53%-1.54M | -34.95%-4M |
| Net cash flow | ||||||||||
| Beginning cash position | 820.00%230K | 7,774.45%10.79M | 16,430.77%10.75M | 1,346.67%217K | 820.00%230K | -79.51%25K | 953.85%137K | -16.67%65K | -88.89%15K | -79.51%25K |
| Current changes in cash | 4,983.90%10.42M | -246.24%-136K | -40.28%43K | 20,956.00%10.53M | -30.00%-13K | 311.34%205K | 675.00%93K | 210.77%72K | 187.72%50K | -176.92%-10K |
| End cash Position | 4,531.30%10.65M | 4,531.30%10.65M | 7,774.45%10.79M | 16,430.77%10.75M | 1,346.67%217K | 820.00%230K | 820.00%230K | 953.85%137K | -16.67%65K | -88.89%15K |
| Free cash flow | -114.11%-1.19M | -122.34%-300K | -105.36%-90K | -135.19%-517K | -107.23%-284K | 29.00%8.42M | -42.73%1.34M | 2.50%1.68M | 35.64%1.47M | 168.81%3.93M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |