(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.01%363M | 12.33%1.6B | -0.88%448M | 5.30%477M | 22.30%329M | 37.94%349M | -16.35%1.43B | 9.18%452M | -12.72%453M | -40.09%269M |
Net income from continuing operations | 4.67%314M | 20.53%1.6B | 24.80%463M | 25.68%416M | 86.61%418M | -24.81%300M | -15.87%1.33B | 12.42%371M | -37.31%331M | -42.71%224M |
Operating gains losses | -15.00%17M | 5.26%-36M | 725.00%25M | -16.67%-35M | -757.14%-46M | 281.82%20M | 68.60%-38M | 91.67%-4M | 40.00%-30M | 187.50%7M |
Depreciation and amortization | 20.69%35M | 4.79%153M | 16.67%49M | 12.12%37M | 11.76%38M | -21.62%29M | -10.98%146M | -10.64%42M | -15.38%33M | -12.82%34M |
Deferred tax | 625.00%21M | -427.27%-290M | -239.66%-197M | -766.67%-20M | -189.61%-69M | 94.81%-4M | 72.50%-55M | -114.81%-58M | 102.27%3M | 240.00%77M |
Other non cash items | -8.33%33M | 170.00%162M | 1,600.00%75M | -61.11%14M | 94.74%37M | 260.00%36M | -68.75%60M | -110.42%-5M | 5.88%36M | -73.24%19M |
Change In working capital | -40.35%-80M | 13.33%-91M | -107.89%-6M | -29.51%43M | 36.04%-71M | 56.49%-57M | -5,350.00%-105M | 171.43%76M | -23.75%61M | -1,750.00%-111M |
-Change in receivables | 91.30%44M | -5.95%-89M | -31.03%-76M | 136.36%8M | -33.33%-44M | -20.69%23M | -82.61%-84M | -26.09%-58M | 12.00%-22M | -1,550.00%-33M |
-Change in prepaid assets | -357.14%-32M | -1,600.00%-15M | -75.00%1M | 400.00%3M | -209.09%-12M | 46.15%-7M | 103.03%1M | 114.29%4M | -116.67%-1M | 650.00%11M |
-Change in payables and accrued expense | -26.03%-92M | 159.09%13M | -46.92%69M | -61.90%32M | 83.15%-15M | 50.34%-73M | -127.16%-22M | 27.45%130M | -15.15%84M | -4,350.00%-89M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.01%363M | 12.33%1.6B | -0.88%448M | 5.30%477M | 22.30%329M | 37.94%349M | -16.35%1.43B | 9.18%452M | -12.72%453M | -40.09%269M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 180.36%45M | 47.03%-107M | -14.44%-103M | 37.50%-30M | 334.29%82M | -93.10%-56M | -16.76%-202M | -80.00%-90M | 58.26%-48M | -59.09%-35M |
Capital expenditure reported | 20.97%-49M | -2.15%-285M | 12.40%-106M | 6.56%-57M | -9.09%-60M | -47.62%-62M | -21.30%-279M | -31.52%-121M | -12.96%-61M | -41.03%-55M |
Net business purchase and sale | 2,200.00%115M | --121M | -11.76%-57M | 160.00%26M | 764.71%147M | -79.17%5M | --0 | -6.25%-51M | 100.00%10M | -26.09%17M |
Net other investing changes | -2,200.00%-21M | -25.97%57M | -26.83%60M | -66.67%1M | -266.67%-5M | 109.09%1M | 35.09%77M | -8.89%82M | 104.55%3M | 150.00%3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 180.36%45M | 47.03%-107M | -14.44%-103M | 37.50%-30M | 334.29%82M | -93.10%-56M | -16.76%-202M | -80.00%-90M | 58.26%-48M | -59.09%-35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 26.05%-247M | -8.01%-1.43B | -28.61%-508M | 34.80%-223M | -74.16%-364M | 11.41%-334M | 25.13%-1.32B | 55.42%-395M | -502.35%-342M | 48.14%-209M |
Net issuance payments of debt | 90.48%-10M | -216.75%-676M | -230.62%-337M | -150.00%-50M | -201.10%-184M | -166.04%-105M | 17.44%579M | 2,680.00%258M | -103.31%-20M | 1,720.00%182M |
Net common stock issuance | --0 | 95.83%-50M | --0 | --0 | --0 | 85.42%-50M | 24.58%-1.2B | 33.79%-486M | 51.99%-157M | 12.30%-214M |
Cash dividends paid | -11.83%-189M | -4.47%-678M | -6.25%-170M | -4.32%-169M | -4.94%-170M | -2.42%-169M | -9.63%-649M | -9.59%-160M | -10.20%-162M | -8.72%-162M |
Net other financing activities | -380.00%-48M | 52.83%-25M | 85.71%-1M | -33.33%-4M | 33.33%-10M | 64.29%-10M | 31.17%-53M | -275.00%-7M | 93.48%-3M | 25.00%-15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 26.05%-247M | -8.01%-1.43B | -28.61%-508M | 34.80%-223M | -74.16%-364M | 11.41%-334M | 25.13%-1.32B | 55.42%-395M | -502.35%-342M | 48.14%-209M |
Net cash flow | ||||||||||
Beginning cash position | 11.90%724M | -16.08%647M | 31.98%875M | 4.94%659M | -1.46%609M | -16.08%647M | -24.71%771M | -49.43%663M | -24.70%628M | -22.94%618M |
Current changes in cash | 492.68%161M | 168.37%67M | -393.94%-163M | 255.56%224M | 88.00%47M | 73.20%-41M | 58.12%-98M | 93.68%-33M | -87.12%63M | 4.17%25M |
Effect of exchange rate changes | -333.33%-7M | 138.46%10M | -29.41%12M | 71.43%-8M | 120.00%3M | --3M | -36.84%-26M | 194.44%17M | -133.33%-28M | -287.50%-15M |
End cash Position | 44.17%878M | 11.90%724M | 11.90%724M | 31.98%875M | 4.94%659M | -1.46%609M | -16.08%647M | -16.08%647M | -49.43%663M | -24.70%628M |
Free cash flow | 9.41%314M | 14.81%1.32B | 3.32%342M | 7.14%420M | 25.70%269M | 36.02%287M | -22.22%1.15B | 2.80%331M | -15.70%392M | -47.80%214M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data