Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 16.35%676M | 14.51%655M | 13.04%598M | 14.96%2.24B | 16.88%554M | 17.14%581M | 13.04%572M | 12.79%529M | -0.66%1.95B | 8.97%474M |
| Operating revenue | 16.75%662M | 14.46%641M | 12.67%587M | 15.07%2.19B | 17.24%544M | 16.91%567M | 13.13%560M | 13.02%521M | -0.52%1.91B | 8.92%464M |
| Cost of revenue | 32.14%185M | 27.69%166M | 13.01%139M | 25.18%527M | 16.52%134M | 27.27%140M | 25.00%130M | 33.70%123M | 14.71%421M | 29.21%115M |
| Gross profit | 11.34%491M | 10.63%489M | 13.05%459M | 12.14%1.71B | 16.99%420M | 14.25%441M | 9.95%442M | 7.69%406M | -4.21%1.52B | 3.76%359M |
| Operating expense | 1.44%492M | 4.17%500M | 5.17%468M | 7.23%1.9B | 8.19%489M | 10.98%485M | 3.00%480M | 6.97%445M | 6.69%1.77B | 7.88%452M |
| Selling and administrative expenses | 0.29%341M | 3.27%347M | 7.05%319M | 8.51%1.31B | 9.32%340M | 15.25%340M | 3.07%336M | 6.81%298M | 4.22%1.21B | 7.24%311M |
| -Selling and marketing expense | -1.38%214M | 10.24%226M | 19.28%198M | 20.06%790M | 22.42%202M | 32.32%217M | 18.50%205M | 6.41%166M | -0.90%658M | 1.85%165M |
| -General and administrative expense | 3.25%127M | -7.63%121M | -8.33%121M | -5.24%524M | -5.48%138M | -6.11%123M | -14.38%131M | 7.32%132M | 11.04%553M | 14.06%146M |
| Research and development costs | 4.14%151M | 6.25%153M | 1.36%149M | 4.46%585M | 5.67%149M | 2.11%145M | 2.86%144M | 7.30%147M | 12.45%560M | 9.30%141M |
| Operating profit | 97.73%-1M | 71.05%-11M | 76.92%-9M | 23.08%-190M | 25.81%-69M | 13.73%-44M | 40.63%-38M | 0.00%-39M | -257.97%-247M | -27.40%-93M |
| Net non-operating interest income expense | 66.67%-3M | 50.00%-5M | 44.44%-5M | 0.00%-36M | 11.11%-8M | 0.00%-9M | -11.11%-10M | 0.00%-9M | -2.86%-36M | 0.00%-9M |
| Non-operating interest expense | -66.67%3M | -50.00%5M | -44.44%5M | 0.00%36M | -11.11%8M | 0.00%9M | 11.11%10M | 0.00%9M | 2.86%36M | 0.00%9M |
| Other net income (expense) | -51.52%16M | -45.45%18M | -18.52%22M | -7.75%119M | -18.75%26M | 3.13%33M | -15.38%33M | 3.85%27M | 578.95%129M | 128.57%32M |
| Special income (charges) | -100.00%-2M | --0 | --0 | 63.64%-8M | --0 | 50.00%-1M | 66.67%-1M | 0.00%-6M | 8.33%-22M | -10.00%-11M |
| -Less:Restructuring and merger&acquisition | --0 | ---- | ---- | -75.00%1M | --0 | 0.00%1M | --0 | ---- | --4M | --2M |
| -Less:Other special charges | ---- | ---- | ---- | 200.00%1M | --0 | ---- | --1M | ---- | ---1M | ---- |
| -Write off | --2M | --0 | --0 | -68.42%6M | --0 | --0 | --0 | 0.00%6M | -20.83%19M | 0.00%10M |
| Other non- operating income (expenses) | -47.06%18M | -47.06%18M | -33.33%22M | -15.89%127M | -39.53%26M | 0.00%34M | -19.05%34M | 3.13%33M | 251.16%151M | 79.17%43M |
| Income before tax | 160.00%12M | 113.33%2M | 138.10%8M | 30.52%-107M | 27.14%-51M | 28.57%-20M | 55.88%-15M | 4.55%-21M | -81.18%-154M | -2.94%-70M |
| Income tax | 2M | 0 | 0 | 25.00%5M | -66.67%1M | 0 | 100.00%2M | 2M | 33.33%4M | -25.00%3M |
| Net income | 150.00%10M | 111.76%2M | 134.78%8M | 29.11%-112M | 28.77%-52M | 28.57%-20M | 51.43%-17M | -4.55%-23M | -56.44%-158M | -1.39%-73M |
| Net income continuous Operations | 150.00%10M | 111.76%2M | 134.78%8M | 29.11%-112M | 28.77%-52M | 28.57%-20M | 51.43%-17M | -4.55%-23M | -79.55%-158M | -1.39%-73M |
| Net income discontinuous operations | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 150.00%10M | 111.76%2M | 134.78%8M | 29.11%-112M | 28.77%-52M | 28.57%-20M | 51.43%-17M | -4.55%-23M | -56.44%-158M | -1.39%-73M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 150.00%10M | 111.76%2M | 134.78%8M | 29.11%-112M | 28.77%-52M | 28.57%-20M | 51.43%-17M | -4.55%-23M | -56.44%-158M | -1.39%-73M |
| Basic earnings per share | 150.00%0.04 | 114.29%0.01 | 130.00%0.03 | 29.41%-0.48 | 31.25%-0.22 | 33.33%-0.08 | 53.33%-0.07 | -11.11%-0.1 | -61.90%-0.68 | -3.23%-0.32 |
| Diluted earnings per share | 150.00%0.04 | 114.29%0.01 | 130.00%0.03 | 29.41%-0.48 | 31.25%-0.22 | 33.33%-0.08 | 53.33%-0.07 | -11.11%-0.1 | -61.90%-0.68 | -3.23%-0.32 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |