Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 5.81%418.7M | 2.38%378.2M | 67.89%382.8M | -5.20%1.5B | -13.95%506.3M | 17.21%395.7M | 6.18%369.4M | -25.90%228M | 16.62%1.58B | 140.95%588.4M |
| Net income from continuing operations | -7.22%231.2M | -36.90%153.4M | 5.67%182.6M | -11.70%905.2M | -42.79%240.1M | 53.07%249.2M | 15.87%243.1M | -25.77%172.8M | 252.03%1.03B | 422.35%419.7M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -102.14%-2.5M | ---- |
| Depreciation and amortization | 13.03%283.6M | 11.76%271.8M | 6.62%254.4M | 4.69%996.3M | 9.29%263.6M | 4.02%250.9M | 2.40%243.2M | 2.93%238.6M | 2.73%951.7M | 5.56%241.2M |
| Deferred tax | ---- | ---- | ---- | 50.47%-47.7M | ---- | ---- | ---- | ---- | -49.53%-96.3M | ---- |
| Other non cash items | --0 | --0 | --100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | 5.75%-121.4M | 52.41%-68.2M | 65.21%-73.9M | -14.94%-455.4M | 2,545.45%29.1M | -56.88%-128.8M | -7.50%-143.3M | -16.77%-212.4M | -27.23%-396.2M | 101.01%1.1M |
| -Change in receivables | 110.03%3M | -98.40%200K | 17.18%-18.8M | -72.83%-89.7M | 26.41%-49.6M | -498.67%-29.9M | 2,183.33%12.5M | -363.95%-22.7M | 71.90%-51.9M | 3.99%-67.4M |
| -Change in inventory | -1,310.53%-46M | -375.56%-37.2M | 94.58%-3M | 120.76%49.9M | 411.70%87.9M | 105.92%3.8M | 125.09%13.5M | 41.30%-55.3M | -217.99%-240.4M | -133.06%-28.2M |
| -Change in payables and accrued expense | -121.98%-51.5M | 223.67%76.8M | 69.51%-36.4M | -482.28%-322M | -171.44%-117.3M | 32.36%-23.2M | 33.51%-62.1M | -30.07%-119.4M | -153.69%-55.3M | 56.98%164.2M |
| -Change in other working capital | 66.16%-26.9M | -0.75%-108M | -4.67%-15.7M | -92.59%-93.6M | 260.15%108.1M | -993.26%-79.5M | -839.31%-107.2M | -233.33%-15M | 68.46%-48.6M | 48.43%-67.5M |
| Cash from discontinued investing activities | 0 | 0 | ||||||||
| Operating cash flow | 5.81%418.7M | 2.38%378.2M | 67.89%382.8M | -5.20%1.5B | -13.95%506.3M | 17.21%395.7M | 6.18%369.4M | -25.90%228M | 23.11%1.58B | 140.95%588.4M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -5.42%-163.3M | -460.49%-1.38B | 45.64%-106M | -14.02%-888.1M | -31.88%-291.2M | 6.46%-154.9M | -1.60%-247M | -30.52%-195M | -49.21%-778.9M | -96.27%-220.8M |
| Net PPE purchase and sale | -23.60%-55M | 4.93%-50.1M | 19.06%-44.6M | 29.99%-203.8M | 17.99%-51.5M | 47.21%-44.5M | 45.84%-52.7M | -17.99%-55.1M | -54.92%-291.1M | 0.95%-62.8M |
| Net intangibles purchase and sale | 55.16%-10M | 44.44%-30M | 94.46%-2.4M | -47.97%-153M | -568.00%-33.4M | 30.53%-22.3M | -3.25%-54M | -209.29%-43.3M | -248.15%-103.4M | 83.16%-5M |
| Net business purchase and sale | --0 | ---- | ---- | -104.82%-276.3M | -56.86%-160M | ---49.8M | -375.00%-66.5M | --0 | -35.17%-134.9M | ---102M |
| Net investment purchase and sale | -146.88%-94.8M | -32.43%-78M | 18.25%-58.7M | 21.60%-218.2M | 32.46%-49.1M | 31.79%-38.4M | 26.28%-58.9M | -3.46%-71.8M | -64.77%-278.3M | -51.77%-72.7M |
| Net other investing changes | -3,600.00%-3.5M | --0 | 98.79%-300K | -227.78%-36.8M | -87.10%2.8M | --100K | ---14.9M | -6,100.00%-24.8M | 180.67%28.8M | -23.86%21.7M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -5.42%-163.3M | -460.49%-1.38B | 45.64%-106M | -14.02%-888.1M | -31.88%-291.2M | 6.46%-154.9M | -1.60%-247M | -30.52%-195M | -47.18%-778.9M | -96.27%-220.8M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 574.78%483.8M | 278.24%163.8M | 1,248.50%575.4M | 36.54%-484.5M | 4.30%-240.6M | 48.01%-101.9M | 16.00%-91.9M | 75.76%-50.1M | 1.57%-763.5M | 19.78%-251.4M |
| Net issuance payments of debt | -2.06%524M | 388.89%220M | 1,164.43%885.1M | 882.23%536.3M | -158.37%-113.7M | 424.24%535M | 169.23%45M | -22.05%70M | 105.15%54.6M | 229.18%194.8M |
| Net common stock issuance | --0 | 91.62%-7.2M | -102.29%-229.8M | -25.40%-868M | 82.40%-72.2M | ---596.3M | -500.70%-85.9M | 57.55%-113.6M | -447.63%-692.2M | -224.60%-410.3M |
| Cash dividends paid | 3.46%-47.5M | 3.85%-47.5M | 3.24%-47.8M | 2.44%-196M | 4.38%-48M | 1.80%-49.2M | 1.79%-49.4M | 1.79%-49.4M | 0.15%-200.9M | 0.40%-50.2M |
| Proceeds from stock option exercised by employees | 12.37%20.9M | -93.94%400K | -70.39%16.7M | -18.79%82.1M | -97.41%500K | -10.14%18.6M | -73.71%6.6M | 56.67%56.4M | 29.45%101.1M | 29.53%19.3M |
| Net other financing activities | -36.00%-13.6M | 76.83%-1.9M | -261.48%-48.8M | -49.04%-38.9M | -44.00%-7.2M | -525.00%-10M | -67.35%-8.2M | 7.53%-13.5M | -104.88%-26.1M | -614.29%-5M |
| Cash from discontinued financing activities | 0 | 0 | ||||||||
| Financing cash flow | 574.78%483.8M | 278.24%163.8M | 1,248.50%575.4M | 36.54%-484.5M | 4.30%-240.6M | 48.01%-101.9M | 16.00%-91.9M | 75.76%-50.1M | 9.52%-763.5M | 19.78%-251.4M |
| Net cash flow | ||||||||||
| Beginning cash position | 32.56%556.9M | 252.29%1.38B | 26.38%525.5M | 10.67%415.8M | 94.80%569M | 31.36%420.1M | 19.02%393M | 10.67%415.8M | -21.48%375.7M | -46.44%292.1M |
| Current changes in cash | 432.18%739.2M | -2,870.39%-842.2M | 5,082.46%852M | 223.47%126.8M | -121.84%-25.4M | 676.35%138.9M | 760.87%30.4M | 64.67%-17.1M | 144.39%39.2M | 164.01%116.3M |
| Effect of exchange rate changes | -134.00%-3.4M | 542.42%14.6M | 222.81%7M | -2,000.00%-17.1M | -344.59%-18.1M | 377.78%10M | 43.10%-3.3M | -296.55%-5.7M | 106.21%900K | -38.33%7.4M |
| End cash Position | 127.19%1.29B | 32.56%556.9M | 252.29%1.38B | 26.38%525.5M | 26.38%525.5M | 94.80%569M | 31.36%420.1M | 19.02%393M | 10.67%415.8M | 10.67%415.8M |
| Free cash flow | 7.54%353.7M | 13.48%298.1M | 159.10%335.8M | -3.75%1.14B | -19.05%421.4M | 48.69%328.9M | 32.48%262.7M | -47.53%129.6M | 11.25%1.19B | 244.54%520.6M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |