Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -6.84%455.95K | -6.84%455.95K | 1,799.18%855.47K | 103.75%489.44K | 103.75%489.44K | -64.64%45.04K | 116.29%240.22K | --240.22K | --127.4K | 58.23%111.06K |
| -Cash and cash equivalents | -6.84%455.95K | -6.84%455.95K | 1,799.18%855.47K | 103.75%489.44K | 103.75%489.44K | -64.64%45.04K | 116.29%240.22K | --240.22K | --127.4K | 58.23%111.06K |
| Receivables | 36.19%7.27M | 36.19%7.27M | 31.71%9.19M | -8.82%5.34M | -8.82%5.34M | 44.19%6.98M | 106.65%5.85M | --5.85M | --4.84M | 212.35%2.83M |
| -Accounts receivable | 36.48%7.24M | 36.48%7.24M | -4.52%6.64M | -8.59%5.3M | -8.59%5.3M | 44.83%6.96M | 105.03%5.8M | --5.8M | --4.8M | 212.37%2.83M |
| -Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.04K | ---- |
| -Other receivables | -11.16%29.03K | -11.16%29.03K | 10,735.81%2.55M | -35.26%32.68K | -35.26%32.68K | 34.46%23.55K | 2,180.66%50.47K | --50.47K | --17.51K | 187.78%2.21K |
| Prepaid assets | 274.87%3.15M | 274.87%3.15M | ---- | 2,276.11%841.14K | 2,276.11%841.14K | -72.38%22.76K | 38.06%35.4K | --35.4K | --82.4K | --25.64K |
| Current deferred assets | --0 | --0 | --0 | 53.79%1.1M | 53.79%1.1M | 68.97%910.23K | 201.22%716.81K | --716.81K | --538.69K | --237.97K |
| Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- |
| Total current assets | 39.99%10.88M | 39.99%10.88M | 26.28%10.05M | 13.50%7.77M | 13.50%7.77M | 42.36%7.96M | 113.45%6.85M | --6.85M | --5.59M | 228.26%3.21M |
| Non current assets | ||||||||||
| Net PPE | -15.57%4.36M | -15.57%4.36M | -1.41%4.28M | 8.18%5.17M | 8.18%5.17M | -7.93%4.35M | 30.11%4.77M | --4.77M | --4.72M | 164.90%3.67M |
| -Gross PPE | 10.45%9.2M | 10.45%9.2M | -36.71%4.28M | 27.74%8.33M | 27.74%8.33M | 15.74%6.77M | 52.52%6.52M | --6.52M | --5.85M | 201.75%4.28M |
| -Accumulated depreciation | -52.95%-4.84M | -52.95%-4.84M | ---- | -81.24%-3.16M | -81.24%-3.16M | -114.77%-2.42M | -188.33%-1.75M | ---1.75M | ---1.13M | -1,824.97%-605.46K |
| Non current accounts receivable | 7.27%464.07K | 7.27%464.07K | --484.18K | 1,004.27%432.63K | 1,004.27%432.63K | ---- | --39.18K | --39.18K | ---- | ---- |
| Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.04K | ---- |
| Total non current assets | -13.81%4.83M | -13.81%4.83M | 9.73%4.77M | 16.29%5.6M | 16.29%5.6M | -7.93%4.35M | 31.18%4.81M | --4.81M | --4.72M | 164.90%3.67M |
| Total assets | 17.46%15.7M | 17.46%15.7M | 20.43%14.82M | 14.65%13.37M | 14.65%13.37M | 19.33%12.3M | 69.55%11.66M | --11.66M | --10.31M | 191.10%6.88M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -39.76%1.84M | -39.76%1.84M | -46.20%2.23M | -15.94%3.05M | -15.94%3.05M | 39.44%4.15M | 68.76%3.63M | --3.63M | --2.98M | 110.51%2.15M |
| -accounts payable | -66.76%774.59K | -66.76%774.59K | -59.94%1.33M | -18.68%2.33M | -18.68%2.33M | 51.47%3.31M | 78.12%2.87M | --2.87M | --2.18M | 120.38%1.61M |
| -Total tax payable | 2.37%378.44K | 2.37%378.44K | 32.36%424.07K | 66.83%369.67K | 66.83%369.67K | 49.10%320.39K | 103.57%221.59K | --221.59K | --214.89K | --108.85K |
| -Due to related parties current | 94.34%686.33K | 94.34%686.33K | -7.29%483.92K | -35.21%353.15K | -35.21%353.15K | -9.66%522K | 25.40%545.06K | --545.06K | --577.8K | 48.65%434.67K |
| Current accrued expenses | 242.93%827.51K | 242.93%827.51K | ---- | 69.41%241.31K | 69.41%241.31K | -42.98%100.5K | 79.67%142.44K | --142.44K | --176.25K | 2,587.39%79.28K |
| Current debt and capital lease obligation | 3.47%1.44M | 3.47%1.44M | 2.87%1.29M | -0.36%1.39M | -0.36%1.39M | -11.72%1.25M | 26.81%1.39M | --1.39M | --1.42M | 123.50%1.1M |
| -Current debt | 17.29%110.77K | 17.29%110.77K | 16.88%95.17K | 163.59%94.44K | 163.59%94.44K | 56.36%81.42K | --35.83K | --35.83K | --52.07K | ---- |
| -Current capital lease obligation | 2.46%1.32M | 2.46%1.32M | 1.89%1.19M | -4.69%1.29M | -4.69%1.29M | -14.32%1.17M | 23.55%1.36M | --1.36M | --1.37M | 123.50%1.1M |
| Current deferred liabilities | --0 | --0 | 1,091.00%1.22M | 716.00%836.91K | 716.00%836.91K | --102.56K | --102.56K | --102.56K | ---- | --0 |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --55.5K | --19.89K |
| Current liabilities | -25.66%4.1M | -25.66%4.1M | -15.41%4.74M | 4.73%5.52M | 4.73%5.52M | 21.17%5.61M | 57.32%5.27M | --5.27M | --4.63M | 120.85%3.35M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -17.70%2.59M | -17.70%2.59M | 0.51%2.59M | 10.51%3.15M | 10.51%3.15M | 4.18%2.58M | 129.64%2.85M | --2.85M | --2.47M | 54.81%1.24M |
| -Long term debt | -11.57%839.85K | -11.57%839.85K | -9.46%903.14K | -8.96%949.68K | -8.96%949.68K | 86.67%997.52K | --1.04M | --1.04M | --534.37K | ---- |
| -Long term capital lease obligation | -20.35%1.75M | -20.35%1.75M | 6.80%1.69M | 21.75%2.2M | 21.75%2.2M | -18.54%1.58M | 45.56%1.81M | --1.81M | --1.94M | 54.81%1.24M |
| Non current deferred liabilities | -34.88%267.77K | -34.88%267.77K | 25.50%419.23K | 20.02%411.17K | 20.02%411.17K | 9.71%334.04K | 34.04%342.59K | --342.59K | --304.47K | 3,714.69%255.58K |
| Total non current liabilities | -19.69%2.86M | -19.69%2.86M | 3.38%3.01M | 11.53%3.56M | 11.53%3.56M | 4.79%2.91M | 113.31%3.19M | --3.19M | --2.78M | 85.16%1.5M |
| Total liabilities | -23.32%6.96M | -23.32%6.96M | -8.99%7.75M | 7.29%9.08M | 7.29%9.08M | 15.02%8.52M | 74.61%8.46M | --8.46M | --7.41M | 108.44%4.85M |
| Shareholders'equity | ||||||||||
| Share capital | 17.33%1.32K | 17.33%1.32K | 6.67%1.2K | 0.00%1.13K | 0.00%1.13K | 0.00%1.13K | 0.00%1.13K | --1.13K | --1.13K | 0.00%1.13K |
| -common stock | 17.33%1.32K | 17.33%1.32K | 6.67%1.2K | 0.00%1.13K | 0.00%1.13K | 0.00%1.13K | 0.00%1.13K | --1.13K | --1.13K | 0.00%1.13K |
| Retained earnings | -162.83%-2.69M | -162.83%-2.69M | 21.98%4.61M | 34.14%4.29M | 34.14%4.29M | 30.35%3.78M | 57.53%3.2M | --3.2M | --2.9M | 5,657.38%2.03M |
| Paid-in capital | 891,754.52%11.43M | 891,754.52%11.43M | 190,921.61%2.45M | 0.00%1.28K | 0.00%1.28K | 0.00%1.28K | 0.00%1.28K | --1.28K | --1.28K | 0.00%1.28K |
| Total stockholders'equity | 103.77%8.74M | 103.77%8.74M | 86.64%7.06M | 34.12%4.29M | 34.12%4.29M | 30.33%3.78M | 57.47%3.2M | --3.2M | --2.9M | 5,295.66%2.03M |
| Total equity | 103.77%8.74M | 103.77%8.74M | 86.64%7.06M | 34.12%4.29M | 34.12%4.29M | 30.33%3.78M | 57.47%3.2M | --3.2M | --2.9M | 5,295.66%2.03M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |