Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 25.31%-17.65M | 80.13%-899K | 2.84%-4.66M | 19.01%-5.44M | 12.41%-6.65M | -47.92%-23.63M | 9.77%-4.53M | -58.44%-4.8M | -82.78%-6.72M | -78.29%-7.59M |
| Net income from continuing operations | -74.23%-81.86M | 37.03%-4.53M | 8.60%-6.12M | 69.09%-7.4M | -596.60%-63.81M | -36.07%-46.98M | 67.89%-7.19M | -1,269.53%-6.7M | -355.92%-23.93M | -43.46%-9.16M |
| Operating gains losses | -43.36%209K | -8.75%73K | -72.00%49K | -69.05%39K | 500.00%48K | 1,637.50%369K | 988.89%80K | 1,193.75%175K | --126K | ---12K |
| Depreciation and amortization | -0.44%7.95M | -6.54%1.92M | -6.31%1.9M | -2.83%1.92M | 14.66%2.21M | 26.80%7.99M | 9.63%2.05M | 27.07%2.03M | 34.58%1.98M | 41.67%1.93M |
| Deferred tax | 37.24%-428K | -13.03%-269K | 27.69%-47K | 84.62%-30K | 55.43%-82K | 54.20%-682K | -150.53%-238K | ---65K | ---195K | ---184K |
| Other non cash items | 31.15%-42K | 76.09%-11K | -900.00%-10K | 37.50%-10K | -650.00%-11K | 96.93%-61K | -124.34%-46K | 99.95%-1K | -300.00%-16K | 300.00%2K |
| Change In working capital | 0.65%-1.06M | 50.99%1.3M | -443.19%-1.16M | 96.38%-36K | -61.52%-1.17M | -5,736.84%-1.07M | -66.56%861K | 82.04%-213K | 3.02%-994K | -110.14%-725K |
| -Change in receivables | 85.42%-91K | 141.77%264K | -201.84%-655K | -300.00%-710K | 876.92%1.01M | -131.97%-624K | -329.82%-632K | 57.11%-217K | 179.78%355K | -131.94%-130K |
| -Change in inventory | -167.32%-548K | -99.34%3K | 1,612.50%121K | 52.53%-338K | -656.67%-334K | 80.64%-205K | 56.36%455K | -103.79%-8K | 14.22%-712K | 108.21%60K |
| -Change in prepaid assets | 403.37%540K | 125.18%635K | 0.43%-468K | 147.05%207K | -63.11%166K | -111.87%-178K | -68.06%282K | -247.34%-470K | -133.36%-440K | 144.03%450K |
| -Change in payables and accrued expense | -335.73%-1.08M | -66.95%386K | -138.29%-157K | 2,074.36%770K | -92.69%-2.08M | 58.82%459K | -18.49%1.17M | 180.39%410K | 97.22%-39K | -240.81%-1.08M |
| -Change in other current liabilities | 112.29%67K | 100.24%1K | -86.11%10K | 104.62%8K | 237.14%48K | 28.38%-545K | 16.53%-409K | 110.59%72K | -159.45%-173K | -129.66%-35K |
| -Change in other working capital | 127.27%50K | 466.67%11K | ---8K | 80.00%27K | 100.00%20K | -93.13%22K | -101.64%-3K | --0 | -63.41%15K | -91.38%10K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 25.31%-17.65M | 80.13%-899K | 2.84%-4.66M | 19.01%-5.44M | 12.41%-6.65M | -47.92%-23.63M | 9.77%-4.53M | -58.44%-4.8M | -82.78%-6.72M | -78.29%-7.59M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 9.64%19.58M | 27.82%2.45M | -38.22%4.04M | 24.05%4.68M | 49.44%8.41M | 1,032.15%17.85M | 150.04%1.92M | 309.45%6.54M | -83.83%3.77M | 138.03%5.63M |
| Net PPE purchase and sale | 89.12%-567K | 81.39%-107K | 96.01%-43K | 88.81%-137K | 88.01%-280K | 54.03%-5.21M | 71.74%-575K | 83.34%-1.08M | 34.30%-1.22M | -140.72%-2.34M |
| Net intangibles purchase and sale | 76.03%-379K | 94.67%-80K | -1,022.22%-101K | -85.71%-78K | -328.57%-120K | 61.90%-1.58M | -4,906.67%-1.5M | 83.33%-9K | 36.36%-42K | 99.30%-28K |
| Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | 98.18%-437K | --0 | --0 | ---- | ---- |
| Net investment purchase and sale | -18.19%20.52M | -33.98%2.64M | -45.14%4.19M | -10.61%4.89M | 10.24%8.81M | -38.86%25.08M | -58.12%3.99M | -52.51%7.63M | -78.32%5.48M | 181.33%7.99M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 9.64%19.58M | 27.82%2.45M | -38.22%4.04M | 24.05%4.68M | 49.44%8.41M | 1,032.15%17.85M | 150.04%1.92M | 309.45%6.54M | -83.83%3.77M | 138.03%5.63M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | 0 | -70K | 0 | ||||||
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---70K | --0 | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --0 | --0 | ---- | ---- | ---- | ---70K | --0 | ---- | ---- | ---- |
| Net cash flow | ||||||||||
| Beginning cash position | -45.79%7.02M | -23.09%7.5M | 2.39%8.13M | -19.22%8.84M | -45.79%7.02M | -52.73%12.95M | -55.25%9.75M | -71.60%7.94M | 30.96%10.94M | -52.73%12.95M |
| Current changes in cash | 132.95%1.93M | 159.41%1.55M | -136.96%-619K | 74.11%-763K | 189.47%1.76M | 59.40%-5.85M | 70.50%-2.61M | 127.24%1.68M | -115.00%-2.95M | 89.68%-1.97M |
| Effect of exchange rate changes | 182.35%70K | 75.21%-29K | -110.53%-14K | 203.77%55K | 220.83%58K | -73.47%-85K | -1,000.00%-117K | 838.89%133K | -12.77%-53K | -1,700.00%-48K |
| End cash Position | 28.43%9.02M | 28.43%9.02M | -23.09%7.5M | 2.39%8.13M | -19.22%8.84M | -45.79%7.02M | -45.79%7.02M | -55.25%9.75M | -71.60%7.94M | 30.96%10.94M |
| Free cash flow | 38.88%-18.6M | 83.55%-1.09M | 18.34%-4.8M | 29.15%-5.66M | 29.19%-7.05M | 3.31%-30.42M | 6.75%-6.6M | 38.41%-5.88M | -42.46%-7.99M | -7.87%-9.95M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |