Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||
| Cash flow from continuing operating activities | 18.84%-9.93M | -15.98%-12.23M | -73.33%-10.55M | -6.09M |
| Net income from continuing operations | 6.51%-10.99M | -50.22%-11.76M | -70.81%-7.83M | ---4.58M |
| Operating gains losses | ---- | ---- | ---16K | ---- |
| Depreciation and amortization | 56.49%374K | 82.44%239K | 197.73%131K | --44K |
| Other non cash items | 198.59%349K | -121.25%-354K | -616.13%-160K | --31K |
| Change In working capital | 79.02%-30K | 84.56%-143K | -250.76%-926K | ---264K |
| -Change in receivables | ---- | ---- | ---- | --36K |
| -Change in inventory | 175.83%847K | 20.50%-1.12M | -204.11%-1.41M | ---462K |
| -Change in prepaid assets | -20.44%-165K | -621.05%-137K | 85.61%-19K | ---132K |
| -Change in payables and accrued expense | -167.03%-732K | 1,690.16%1.09M | -71.76%61K | --216K |
| -Change in other current assets | 615.38%134K | 52.73%-26K | ---55K | ---- |
| -Change in other working capital | -353.33%-114K | -90.85%45K | 530.77%492K | --78K |
| Cash from discontinued investing activities | ||||
| Operating cash flow | 18.84%-9.93M | -15.98%-12.23M | -73.33%-10.55M | ---6.09M |
| Investing cash flow | ||||
| Cash flow from continuing investing activities | 111.87%159K | -167.80%-1.34M | -67.79%-500K | -298K |
| Net PPE purchase and sale | 95.09%-67K | -173.00%-1.37M | -67.79%-500K | ---298K |
| Net investment purchase and sale | --0 | --0 | --0 | ---- |
| Net other investing changes | 769.23%226K | --26K | ---- | ---- |
| Cash from discontinued investing activities | ||||
| Investing cash flow | 111.87%159K | -167.80%-1.34M | -67.79%-500K | ---298K |
| Financing cash flow | ||||
| Cash flow from continuing financing activities | 10.73M | 0 | 264.55%27.87M | 7.65M |
| Net issuance payments of debt | --3.18M | --0 | --0 | ---- |
| Net common stock issuance | --7.55M | --0 | 264.55%27.87M | --7.65M |
| Cash from discontinued financing activities | ||||
| Financing cash flow | --10.73M | --0 | 264.55%27.87M | --7.65M |
| Net cash flow | ||||
| Beginning cash position | -67.91%6.67M | 253.86%20.79M | 40.37%5.88M | --4.19M |
| Current changes in cash | 107.06%958K | -180.67%-13.57M | 1,233.04%16.82M | --1.26M |
| Effect of exchange rate changes | 123.27%128K | 71.14%-550K | -545.33%-1.91M | --428K |
| End cash Position | 16.28%7.76M | -67.91%6.67M | 253.86%20.79M | --5.88M |
| Free cash flow | 26.49%-10M | -23.08%-13.6M | -73.07%-11.05M | ---6.38M |
| Currency Unit | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- |