Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -56.15%232.96K | -33.38%1.62M | -60.55%378.71K | -68.05%258.91K | -28.84%451.86K | 1,837.96%531.23K | 2,492.28%2.43M | 811.85%960K | 722.05%810.43K | 487.19%634.96K |
| Net income from continuing operations | -26.89%236.95K | -37.90%1.09M | -45.10%299.57K | -51.74%256.46K | -58.64%208.6K | 88.57%324.12K | 960.83%1.75M | 178.22%545.62K | 178.02%531.44K | 549.79%504.33K |
| Depreciation and amortization | -8.12%82.15K | 14.12%363.01K | -28.42%94.42K | 44.61%89.78K | 44.01%89.41K | 44.13%89.41K | 18.80%318.1K | 97.05%131.9K | -7.25%62.08K | -7.25%62.09K |
| Remuneration paid in stock | -62.11%13.27K | 143.42%209.22K | --35.46K | -20.03%68.73K | --70.02K | --35.01K | 45.73%85.95K | --0 | --85.95K | --0 |
| Deferred tax | -20.43%-10.47K | -108.44%-10.92K | -88.81%14.39K | -263.01%-24.51K | 240.29%7.9K | -166.13%-8.7K | 258.99%129.39K | 256.85%128.62K | ---6.75K | ---5.63K |
| Other non cashItems | -62.55%906 | 210.91%7.42K | -53.82%1.29K | -47.07%1.67K | 112.40%2.05K | -37.30%2.42K | -135.49%-6.69K | -33.71%2.79K | -30.70%3.15K | -444.16%-16.49K |
| Change In working capital | -200.98%-89.84K | -124.07%-36.78K | -143.96%-66.42K | -199.01%-133.22K | -18.51%73.88K | 139.81%88.98K | 133.72%152.79K | 176.29%151.07K | 134.24%134.56K | 173.30%90.67K |
| -Change in receivables | -116.29%-81.02K | 190.42%662.63K | 197.58%142.1K | 106.04%25.96K | -101.06%-2.94K | 214.02%497.52K | -320.32%-732.85K | -1,697.29%-145.63K | -12.50%-429.55K | 11,086.51%278.66K |
| -Change in inventory | -221.60%-354.41K | -62.58%212.81K | -40.74%317.73K | -182.27%-83.24K | -45.90%88.52K | 52.54%-110.2K | 158.46%568.75K | 4,739.49%536.14K | 120.13%101.18K | 178.71%163.61K |
| -Change in prepaid assets | 120.94%22.53K | -551.32%-46.4K | -118.20%-37.65K | 93.05%-14.75K | -140.73%-4.19K | 90.45%10.2K | 168.21%10.28K | 780.57%206.85K | -422.72%-212.21K | -69.64%10.29K |
| -Change in payables and accrued expense | 188.75%324.86K | -281.35%-794.62K | -24.79%-421.87K | -110.95%-70K | 119.04%63.27K | -178.00%-366.02K | -12.29%438.18K | -94.79%-338.07K | 17.11%639.28K | -795.09%-332.28K |
| -Change in other working capital | -103.12%-1.79K | 45.89%-71.2K | 38.34%-66.73K | -75.40%8.82K | -139.05%-70.77K | 294.16%57.48K | -162.75%-131.58K | -137.77%-108.22K | 361.80%35.85K | ---29.6K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -56.15%232.96K | -33.38%1.62M | -60.55%378.71K | -68.05%258.91K | -28.84%451.86K | 1,837.96%531.23K | 2,492.28%2.43M | 811.85%960K | 722.05%810.43K | 486.97%634.96K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 92.32%-52.79K | 0 | -52.79K | 0 | 0 | -687.37K | -685.57K | 0 | 0 | |
| Net PPE purchase and sale | ---- | 92.32%-52.79K | --0 | ---52.79K | --0 | --0 | ---687.37K | ---685.57K | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | 92.32%-52.79K | --0 | ---52.79K | --0 | --0 | ---687.37K | ---685.57K | --0 | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -46.21%-69.43K | -129.96%-238.87K | -112.47%-140.98K | 70.90%-17.78K | 84.16%-32.63K | 27.85%-47.49K | 719.98%797.37K | 1,593.42%1.13M | -193.21%-61.1K | -247.26%-205.96K |
| Net issuance payments of debt | -0.88%-63.04K | 36.54%-250.8K | -0.89%-62.9K | -2.75%-62.78K | 69.59%-62.63K | 5.06%-62.49K | -207.30%-395.22K | 17.62%-62.35K | -193.21%-61.1K | -247.26%-205.96K |
| Net common stock issuance | -142.61%-6.39K | -99.00%11.93K | -106.55%-78.07K | --45K | --30K | --15K | --1.19M | --1.19M | --0 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -46.21%-69.43K | -129.96%-238.87K | -112.47%-140.98K | 70.90%-17.78K | 84.16%-32.63K | 27.85%-47.49K | 719.98%797.37K | 1,593.42%1.13M | -193.21%-61.1K | -247.26%-205.96K |
| Net cash flow | ||||||||||
| Beginning cash position | 47.88%4.1M | 1,091.92%2.78M | 182.06%3.87M | 491.74%3.68M | 1,591.74%3.26M | 1,091.92%2.78M | -12.99%232.88K | 574.45%1.37M | 131.95%621.67K | -60.79%192.67K |
| Current changes in cash | -66.20%163.53K | -47.73%1.33M | -83.08%237.73K | -74.87%188.34K | -2.28%419.22K | 1,303.14%483.75K | 7,414.28%2.54M | 4,645.86%1.4M | 1,257.42%749.34K | 292.03%429K |
| End cash Position | 30.95%4.27M | 47.88%4.1M | 47.88%4.1M | 182.06%3.87M | 491.74%3.68M | 1,591.74%3.26M | 1,091.92%2.78M | 1,091.92%2.78M | 574.45%1.37M | 131.95%621.67K |
| Free cash from | -56.15%232.96K | -10.17%1.57M | 38.00%378.71K | -74.57%206.12K | -28.84%451.86K | 1,974.48%531.23K | 1,759.85%1.75M | 160.67%274.43K | 722.05%810.43K | 486.97%634.96K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.