Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 121.69%9,921.9萬 | 164.13%8,150.4萬 | 32.84%6,584.6萬 | 229.74%1.97億 | 427.58%7,136萬 | 17.44%4,475.5萬 | 494.57%3,085.8萬 | 1,682.42%4,956.9萬 | 1,517.09%5,960.6萬 | 356.81%1,352.6萬 |
| 營業收入 | 121.69%9,921.9萬 | 164.13%8,150.4萬 | 196.01%6,384.6萬 | 470.62%1.67億 | 412.79%6,936萬 | 451.92%4,475.5萬 | 546.92%3,085.8萬 | 675.58%2,156.9萬 | 691.81%2,918.6萬 | 356.81%1,352.6萬 |
| 主營業務成本 | 57.82%868.5萬 | 116.28%749.2萬 | 171.19%883萬 | 283.56%1,912.8萬 | 207.44%690.5萬 | 365.57%550.3萬 | 346.39%346.4萬 | 315.84%325.6萬 | 561.41%498.7萬 | 363.09%224.6萬 |
| 毛利 | 130.65%9,053.4萬 | 170.18%7,401.2萬 | 23.11%5,701.6萬 | 224.82%1.77億 | 471.41%6,445.5萬 | 6.30%3,925.2萬 | 520.62%2,739.4萬 | 2,217.97%4,631.3萬 | 1,762.86%5,461.9萬 | 355.57%1,128萬 |
| 營業費用 | 4.71%8,200.8萬 | 14.40%8,862.3萬 | 4.63%8,154.5萬 | 3.41%3.06億 | -0.50%7,208.7萬 | 6.08%7,831.8萬 | 8.84%7,747.1萬 | -0.42%7,793.5萬 | -2.90%2.96億 | 2.18%7,244.9萬 |
| 銷售和管理費用 | 6.10%6,240.4萬 | 18.90%6,917萬 | 16.80%6,400.2萬 | 23.90%2.29億 | 18.35%5,760.7萬 | 23.58%5,881.7萬 | 26.58%5,817.3萬 | 27.67%5,479.4萬 | 51.60%1.85億 | 31.47%4,867.4萬 |
| 研發費用 | 0.53%1,960.4萬 | 0.80%1,945.3萬 | -24.19%1,754.3萬 | -30.89%7,642萬 | -39.10%1,448萬 | -25.67%1,950.1萬 | -23.48%1,929.8萬 | -34.53%2,314.1萬 | -39.39%1.11億 | -29.82%2,377.5萬 |
| 營業利潤 | 121.82%852.6萬 | 70.82%-1,461.1萬 | 22.43%-2,452.9萬 | 46.75%-1.28億 | 87.52%-763.2萬 | -5.86%-3,906.6萬 | 24.99%-5,007.7萬 | 58.54%-3,162.2萬 | 20.07%-2.41億 | 10.60%-6,116.9萬 |
| 淨非營業利息收入(費用) | 53.84%-307.1萬 | 59.53%-302.9萬 | 60.13%-298.2萬 | 8.56%-2,716.8萬 | 28.48%-555.1萬 | 11.99%-665.3萬 | -1.84%-748.4萬 | -6.22%-748萬 | -89.83%-2,971.2萬 | -12.25%-776.2萬 |
| 利息費用 | -53.84%307.1萬 | -59.53%302.9萬 | -60.13%298.2萬 | -8.56%2,716.8萬 | -28.48%555.1萬 | -11.99%665.3萬 | 1.84%748.4萬 | 6.22%748萬 | 89.83%2,971.2萬 | 12.25%776.2萬 |
| 其他淨收入(費用) | -51.34%203.5萬 | -59.92%209.6萬 | -32.49%273萬 | 37.22%1,617.3萬 | 1.72%271.8萬 | 53.69%418.2萬 | 67.54%522.9萬 | 26.10%404.4萬 | 102.47%1,178.6萬 | -19.52%267.2萬 |
| 其他非經營收入(費用) | -51.34%203.5萬 | -59.92%209.6萬 | -32.49%273萬 | 37.22%1,617.3萬 | 1.72%271.8萬 | 53.69%418.2萬 | 67.54%522.9萬 | 26.10%404.4萬 | 102.47%1,178.6萬 | -19.52%267.2萬 |
| 稅前利潤 | 118.03%749萬 | 70.30%-1,554.4萬 | 29.31%-2,478.1萬 | 46.19%-1.39億 | 84.21%-1,046.5萬 | 0.49%-4,153.7萬 | 26.28%-5,233.2萬 | 56.23%-3,505.8萬 | 16.83%-2.59億 | 8.00%-6,625.9萬 |
| 所得稅 | 8萬 | 34.2萬 | -13.89%27.9萬 | -79.22%64.7萬 | 1,192.00%32.3萬 | 0 | 0 | 32.4萬 | 311.3萬 | 2.5萬 |
| 除稅後利潤 | 117.84%741萬 | 69.64%-1,588.6萬 | 29.17%-2,506萬 | 46.58%-1.4億 | 83.72%-1,078.8萬 | 7.21%-4,153.7萬 | 26.28%-5,233.2萬 | 55.83%-3,538.2萬 | 15.83%-2.62億 | 7.96%-6,628.4萬 |
| 持續經營利潤 | 117.84%741萬 | 69.64%-1,588.6萬 | 29.17%-2,506萬 | 46.58%-1.4億 | 83.72%-1,078.8萬 | 7.21%-4,153.7萬 | 26.28%-5,233.2萬 | 55.83%-3,538.2萬 | 15.83%-2.62億 | 7.96%-6,628.4萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 117.84%741萬 | 69.64%-1,588.6萬 | 29.17%-2,506萬 | 46.58%-1.4億 | 83.72%-1,078.8萬 | 7.21%-4,153.7萬 | 26.28%-5,233.2萬 | 55.83%-3,538.2萬 | 15.83%-2.62億 | 7.96%-6,628.4萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 117.84%741萬 | 69.64%-1,588.6萬 | 29.17%-2,506萬 | 46.58%-1.4億 | 83.72%-1,078.8萬 | 7.21%-4,153.7萬 | 26.28%-5,233.2萬 | 55.83%-3,538.2萬 | 15.83%-2.62億 | 7.96%-6,628.4萬 |
| 基本每股收益 | 118.18%0.06 | 69.05%-0.13 | 37.50%-0.2 | 69.31%-1.16 | 87.50%-0.09 | 54.79%-0.33 | 63.79%-0.42 | 75.57%-0.32 | 33.22%-3.78 | 38.98%-0.72 |
| 稀釋每股收益 | 116.69%0.0558 | 69.05%-0.13 | 37.50%-0.2 | 69.31%-1.16 | 87.50%-0.09 | 54.22%-0.3342 | 63.79%-0.42 | 75.57%-0.32 | 33.22%-3.78 | 38.98%-0.72 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |