Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -24.96%5.48億 | -24.56%3.41億 | -58.28%1.32億 | -18.82%18.73億 | -38.95%3.73億 | 12.39%7.3億 | 15.53%4.52億 | -51.53%3.17億 | -35.91%23.07億 | -37.03%6.12億 |
| 持續經營淨收入 | -57.03%1.22億 | -46.23%1.85億 | -62.79%9,630.4萬 | -30.03%10.78億 | -45.75%1.9億 | -36.92%2.85億 | -14.96%3.44億 | -22.47%2.59億 | -43.97%15.41億 | -8.80%3.51億 |
| 持續經營損益 | ---- | ---- | ---- | 367.53%1,697.2萬 | ---- | ---- | ---- | ---- | -124.95%-634.4萬 | ---- |
| 折舊和攤銷 | 4.11%1.48億 | 2.91%1.48億 | 3.31%1.45億 | 0.65%5.62億 | -3.98%1.36億 | 0.78%1.42億 | 3.16%1.43億 | 2.81%1.4億 | 12.30%5.58億 | 0.34%1.42億 |
| 遞延稅費 | 401.12%5,624.3萬 | -14.64%-2,172.9萬 | -27.13%-1,063.8萬 | 81.42%-1,903.3萬 | 190.58%2,696.7萬 | 46.31%-1,867.8萬 | -15.34%-1,895.4萬 | 61.02%-836.8萬 | -10.82%-1.02億 | 15.60%-2,977.3萬 |
| 其他非現金項目 | -99.50%8.6萬 | 748.17%106.3萬 | -3,884.36%-677.4萬 | 19.34%559.1萬 | -228.72%-1,154.5萬 | 436.50%1,712.1萬 | 80.50%-16.4萬 | -89.12%17.9萬 | -3.14%468.5萬 | 136.79%896.9萬 |
| 營運資金變化 | -28.74%2.05億 | 139.40%1,299.1萬 | -16.70%-1.06億 | -43.37%1.56億 | -105.75%-830.8萬 | 237.98%2.88億 | 77.63%-3,296.9萬 | -147.03%-9,068.6萬 | -20.18%2.75億 | -66.84%1.45億 |
| -應收款項(增)減 | -59.80%5,962.1萬 | 65.02%-6,659.4萬 | -84.69%1,974.8萬 | 4,809.57%2.64億 | -6.00%1.77億 | 4,114.98%1.48億 | 37.14%-1.9億 | 11.07%1.29億 | -98.67%538.2萬 | -64.37%1.89億 |
| -存貨(增)減 | 38.87%1.34億 | -32.83%5,203.4萬 | 34.89%-8,250.3萬 | -77.76%5,147.5萬 | -96.41%415.9萬 | 152.11%9,655.2萬 | 416.62%7,747.1萬 | -224.53%-1.27億 | -14.87%2.31億 | -65.29%1.16億 |
| -應付款項及應計費用(減)增 | -97.84%80.7萬 | -59.00%3,449.1萬 | 70.41%-2,340.3萬 | -261.93%-1.07億 | -6.55%-1.49億 | -36.57%3,739.4萬 | -53.96%8,412.6萬 | -123.13%-7,909.9萬 | 120.03%6,604.6萬 | 64.80%-1.4億 |
| -其他流動資產變化 | -34.33%970.6萬 | 152.71%157.6萬 | -113.01%-1,501.3萬 | -125.85%-282.8萬 | 38.74%-756.9萬 | 727.56%1,477.9萬 | -117.08%-299萬 | -186.55%-704.8萬 | -27.89%1,094.1萬 | -168.06%-1,235.6萬 |
| -其他營運資本變化 | 109.21%85.5萬 | -626.00%-851.6萬 | 31.74%-466.2萬 | -29.53%-5,012.5萬 | -341.22%-3,284萬 | 30.07%-928.2萬 | 94.21%-117.3萬 | -402.08%-683萬 | -116.19%-3,869.8萬 | 84.24%-744.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -24.96%5.48億 | -24.56%3.41億 | -58.28%1.32億 | -18.82%18.73億 | -38.95%3.73億 | 12.39%7.3億 | 15.53%4.52億 | -51.53%3.17億 | -35.91%23.07億 | -37.03%6.12億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 53.25%-1.02億 | 10.43%-1.47億 | -503.87%-9.12億 | -6.35%-7.11億 | 8.51%-1.76億 | -33.46%-2.19億 | -23.80%-1.65億 | 15.56%-1.51億 | 30.20%-6.68億 | -37.14%-1.92億 |
| 固定資產交易的淨現金流 | 13.09%-8,284.2萬 | -0.75%-8,602萬 | 2.66%-8,726.1萬 | 14.67%-3.67億 | 0.20%-9,623.3萬 | 14.84%-9,532.1萬 | 29.65%-8,537.6萬 | 10.26%-8,964.5萬 | -30.40%-4.3億 | 26.77%-9,643萬 |
| 業務交易的淨現金流 | 84.14%-1,965.3萬 | 25.03%-6,139.7萬 | -1,304.98%-8.25億 | -44.19%-3.44億 | 16.88%-7,960.2萬 | -136.76%-1.24億 | -606.70%-8,189.9萬 | 25.66%-5,870.5萬 | 62.00%-2.39億 | -1,031.60%-9,576.7萬 |
| 投資產品交易的淨現金流 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---268.6萬 | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 53.25%-1.02億 | 10.43%-1.47億 | -503.87%-9.12億 | -6.35%-7.11億 | 8.51%-1.76億 | -33.46%-2.19億 | -23.80%-1.65億 | 15.56%-1.51億 | 30.20%-6.68億 | -37.14%-1.92億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 8.55%-2.36億 | 75.59%-2.22億 | 59.40%7.41億 | 34.99%-10.75億 | 15.71%-3.72億 | 46.92%-2.58億 | -190.11%-9.09億 | 213.03%4.65億 | 36.52%-16.53億 | 47.18%-4.41億 |
| 債務發行/償還的淨現金流 | -134.06%-2.34億 | 111.29%2.07億 | 44.69%7.74億 | 172.04%5.33億 | 99.64%-78.4萬 | 63.83%-9,984.6萬 | -79.34%9,811.2萬 | 147.80%5.35億 | 219.49%1.96億 | -17.04%-2.19億 |
| 普通股發行/償還的淨現金流 | 100.00%-1,000 | 59.16%-4.02億 | 26.51%-1,234.7萬 | 16.25%-15.17億 | -65.91%-3.64億 | 27.13%-1.53億 | -26.36%-9.83億 | 97.22%-1,680.1萬 | 30.15%-18.12億 | 64.28%-2.19億 |
| 其他融資活動的淨現金流額 | 53.35%-238.5萬 | -14.35%-2,766.8萬 | 61.57%-2,042.4萬 | -142.33%-8,997.7萬 | -140.16%-751.7萬 | -6,716.00%-511.2萬 | -137.05%-2,419.6萬 | -124.10%-5,315.2萬 | 48.29%-3,713萬 | 90.88%-313萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 8.55%-2.36億 | 75.59%-2.22億 | 59.40%7.41億 | 34.99%-10.75億 | 15.71%-3.72億 | 46.92%-2.58億 | -190.11%-9.09億 | 213.03%4.65億 | 36.52%-16.53億 | 47.18%-4.41億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 15.15%8,702萬 | -83.46%1.15億 | 132.21%1.54億 | -17.76%6,615.6萬 | 272.44%3.28億 | -15.39%7,556.9萬 | 382.99%6.97億 | -17.76%6,615.6萬 | 88.82%8,044.5萬 | 3.66%8,809.6萬 |
| 當期現金流變化 | -17.18%2.09億 | 95.44%-2,835.1萬 | -106.06%-3,825.3萬 | 712.14%8,746.8萬 | -695.26%-1.74億 | 20,799.51%2.53億 | -1,028.87%-6.22億 | 887.02%6.31億 | -137.76%-1,428.9萬 | -383.58%-2,194萬 |
| 期末現金流 | -9.74%2.96億 | 15.15%8,702萬 | -83.46%1.15億 | 132.21%1.54億 | 132.21%1.54億 | 272.44%3.28億 | -15.39%7,556.9萬 | 382.99%6.97億 | -17.76%6,615.6萬 | -17.76%6,615.6萬 |
| 自由現金流 | -26.73%4.62億 | -30.68%2.52億 | -85.55%3,235.4萬 | -18.49%14.92億 | -46.52%2.74億 | 25.08%6.3億 | 36.90%3.64億 | -59.18%2.24億 | -43.83%18.31億 | -38.79%5.12億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |