美股市場個股詳情

The Beachbody (BODI)

添加自選
  • 12.955
  • +0.345+2.74%
交易中 05/14 14:18 (美東)
9381.71萬總市值17.75市盈率TTM

The Beachbody (BODI) 損益表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
營業總收入
-24.98%5,428.4萬
-39.89%2.52億
-35.70%5,553.6萬
-41.40%5,988.7萬
-41.97%6,394.1萬
-39.72%7,236.3萬
-20.55%4.19億
-27.42%8,637.4萬
-20.32%1.02億
-18.35%1.1億
營業收入
-24.98%5,428.4萬
-39.89%2.52億
-35.70%5,553.6萬
-41.40%5,988.7萬
-41.97%6,394.1萬
-39.72%7,236.3萬
-20.55%4.19億
-27.42%8,637.4萬
-20.32%1.02億
-18.35%1.1億
主營業務成本
-26.56%1,528.5萬
-48.31%6,794.3萬
-44.36%1,418.8萬
-54.35%1,523.8萬
-47.64%1,770.3萬
-46.31%2,081.4萬
-35.57%1.31億
-43.38%2,549.9萬
-37.27%3,338.2萬
-35.24%3,380.7萬
毛利
-24.35%3,899.9萬
-36.04%1.84億
-32.08%4,134.8萬
-35.11%4,464.9萬
-39.46%4,623.8萬
-36.58%5,154.9萬
-11.06%2.87億
-17.71%6,087.5萬
-8.29%6,881.1萬
-7.70%7,637.6萬
營業費用
-35.02%3,588.5萬
-46.03%1.76億
-54.35%3,316.8萬
-48.30%3,967.5萬
-44.43%4,771萬
-38.95%5,522.3萬
-21.42%3.26億
-20.43%7,265.2萬
-25.33%7,673.4萬
-19.78%8,585.8萬
銷售和管理費用
-37.88%2,647.8萬
-46.47%1.33億
-51.59%2,447萬
-48.97%2,926.9萬
-46.00%3,709.9萬
-41.40%4,262.7萬
-26.68%2.49億
-31.25%5,054.3萬
-31.63%5,735.2萬
-22.27%6,869.6萬
-銷售費用
-39.43%1,875.9萬
-53.25%9,355.8萬
-54.01%1,793萬
-58.04%1,913萬
-54.66%2,552.8萬
-47.74%3,097萬
-29.06%2億
-34.97%3,898.4萬
-34.05%4,559.2萬
-26.39%5,630.8萬
-管理費用
-33.78%771.9萬
-18.87%3,990.7萬
-43.42%654萬
-13.78%1,013.9萬
-6.60%1,157.1萬
-13.54%1,165.7萬
-15.09%4,919萬
-14.82%1,155.9萬
-20.32%1,176萬
4.21%1,238.8萬
研發費用
-25.32%940.7萬
-44.60%4,231.1萬
-60.66%869.8萬
-46.31%1,040.6萬
-38.17%1,061.1萬
-28.90%1,259.6萬
2.64%7,637萬
24.33%2,210.9萬
2.66%1,938.2萬
-7.98%1,716.2萬
營業利潤
184.76%311.4萬
120.88%800.8萬
169.46%818萬
162.78%497.4萬
84.48%-147.2萬
59.97%-367.4萬
58.03%-3,836.1萬
32.05%-1,177.7萬
71.43%-792.3萬
60.96%-948.2萬
淨非營業利息收入(費用)
35.21%-101.4萬
27.70%-497.6萬
36.40%-108.7萬
35.84%-105.6萬
23.24%-126.8萬
16.53%-156.5萬
22.45%-688.2萬
18.66%-170.9萬
20.64%-164.6萬
30.24%-165.2萬
利息費用
-35.21%101.4萬
-27.70%497.6萬
-36.40%108.7萬
-35.84%105.6萬
-23.24%126.8萬
-16.53%156.5萬
-22.45%688.2萬
-18.66%170.9萬
-20.64%164.6萬
-30.24%165.2萬
其他淨收入(費用)
146.98%21.8萬
77.95%-576.7萬
91.24%-184.6萬
82.84%-39.8萬
-1,010.42%-305.9萬
85.03%-46.4萬
50.01%-2,616萬
53.85%-2,107.7萬
17.03%-231.9萬
-62.37%33.6萬
出售證券收益
72.28%-19.1萬
-273.08%-198萬
-1,004.23%-208.7萬
-154.04%-76.2萬
140.80%155.8萬
4.83%-68.9萬
-57.30%114.4萬
-116.09%-18.9萬
31.53%141萬
72.53%64.7萬
特殊收入(費用)
----
84.63%-464.6萬
--0
100.24%1.2萬
-547.84%-465.8萬
--0
46.74%-3,022.6萬
54.15%-2,156.7萬
-14.62%-508.7萬
-771.96%-71.9萬
-減:重組與併購
----
-68.40%248萬
--0
-100.24%-1.2萬
--249.2萬
--0
20.78%784.7萬
2,205.66%111.6萬
300.55%508.7萬
--0
-減:資本性資產減值
----
--0
----
----
----
----
-53.59%2,000萬
----
----
----
-減:其他特殊費用
----
-8.95%216.6萬
--0
----
201.25%216.6萬
----
-24.91%237.9萬
--45.1萬
----
--71.9萬
-減:勾銷
----
----
----
----
----
----
--0
----
----
----
其他非經營收入(費用)
81.78%40.9萬
-70.60%85.9萬
-64.51%24.1萬
-74.08%35.2萬
-89.95%4.1萬
-52.83%22.5萬
67.26%292.2萬
246.43%67.9萬
137.83%135.8萬
-0.73%40.8萬
稅前利潤
140.65%231.8萬
96.17%-273.5萬
115.18%524.7萬
129.61%352萬
46.30%-579.9萬
59.71%-570.3萬
53.21%-7,140.3萬
46.91%-3,456.3萬
63.54%-1,188.8萬
58.08%-1,079.8萬
所得稅
-28.89%3.2萬
-47.70%12.5萬
660.00%2.8萬
-142.61%-4.9萬
50.75%10.1萬
-27.42%4.5萬
545.95%23.9萬
91.94%-5,000
82.54%11.5萬
658.33%6.7萬
除稅後利潤
139.77%228.6萬
96.01%-286萬
115.10%521.9萬
129.73%356.9萬
45.70%-590萬
59.57%-574.8萬
53.07%-7,164.2萬
46.87%-3,455.8萬
63.26%-1,200.3萬
57.80%-1,086.5萬
持續經營利潤
139.77%228.6萬
96.01%-286萬
115.10%521.9萬
129.73%356.9萬
45.70%-590萬
59.57%-574.8萬
53.07%-7,164.2萬
46.87%-3,455.8萬
63.26%-1,200.3萬
57.80%-1,086.5萬
歸屬於少數股東的淨利潤
歸屬於母公司的淨利潤
139.77%228.6萬
96.01%-286萬
115.10%521.9萬
129.73%356.9萬
45.70%-590萬
59.57%-574.8萬
53.07%-7,164.2萬
46.87%-3,455.8萬
63.26%-1,200.3萬
57.80%-1,086.5萬
優先股派息
其他優先股派息
歸屬於普通股股東的淨利潤
139.77%228.6萬
96.01%-286萬
115.10%521.9萬
129.73%356.9萬
45.70%-590萬
59.57%-574.8萬
53.07%-7,164.2萬
46.87%-3,455.8萬
63.26%-1,200.3萬
57.80%-1,086.5萬
基本每股收益
138.10%0.32
96.10%-0.41
114.68%0.74
129.14%0.51
46.54%-0.85
60.00%-0.84
57.05%-10.51
51.45%-5.0398
66.92%-1.75
61.22%-1.59
稀釋每股收益
135.71%0.3
96.10%-0.41
114.09%0.71
129.14%0.51
46.54%-0.85
60.00%-0.84
57.05%-10.51
51.45%-5.0398
66.92%-1.75
61.22%-1.59
每股派息
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
無保留意見
--
--
--
--
無保留意見
--
--
--
(Q1)2026/03/31(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30
營業總收入 -24.98%5,428.4萬-39.89%2.52億-35.70%5,553.6萬-41.40%5,988.7萬-41.97%6,394.1萬-39.72%7,236.3萬-20.55%4.19億-27.42%8,637.4萬-20.32%1.02億-18.35%1.1億
營業收入 -24.98%5,428.4萬-39.89%2.52億-35.70%5,553.6萬-41.40%5,988.7萬-41.97%6,394.1萬-39.72%7,236.3萬-20.55%4.19億-27.42%8,637.4萬-20.32%1.02億-18.35%1.1億
主營業務成本 -26.56%1,528.5萬-48.31%6,794.3萬-44.36%1,418.8萬-54.35%1,523.8萬-47.64%1,770.3萬-46.31%2,081.4萬-35.57%1.31億-43.38%2,549.9萬-37.27%3,338.2萬-35.24%3,380.7萬
毛利 -24.35%3,899.9萬-36.04%1.84億-32.08%4,134.8萬-35.11%4,464.9萬-39.46%4,623.8萬-36.58%5,154.9萬-11.06%2.87億-17.71%6,087.5萬-8.29%6,881.1萬-7.70%7,637.6萬
營業費用 -35.02%3,588.5萬-46.03%1.76億-54.35%3,316.8萬-48.30%3,967.5萬-44.43%4,771萬-38.95%5,522.3萬-21.42%3.26億-20.43%7,265.2萬-25.33%7,673.4萬-19.78%8,585.8萬
銷售和管理費用 -37.88%2,647.8萬-46.47%1.33億-51.59%2,447萬-48.97%2,926.9萬-46.00%3,709.9萬-41.40%4,262.7萬-26.68%2.49億-31.25%5,054.3萬-31.63%5,735.2萬-22.27%6,869.6萬
-銷售費用 -39.43%1,875.9萬-53.25%9,355.8萬-54.01%1,793萬-58.04%1,913萬-54.66%2,552.8萬-47.74%3,097萬-29.06%2億-34.97%3,898.4萬-34.05%4,559.2萬-26.39%5,630.8萬
-管理費用 -33.78%771.9萬-18.87%3,990.7萬-43.42%654萬-13.78%1,013.9萬-6.60%1,157.1萬-13.54%1,165.7萬-15.09%4,919萬-14.82%1,155.9萬-20.32%1,176萬4.21%1,238.8萬
研發費用 -25.32%940.7萬-44.60%4,231.1萬-60.66%869.8萬-46.31%1,040.6萬-38.17%1,061.1萬-28.90%1,259.6萬2.64%7,637萬24.33%2,210.9萬2.66%1,938.2萬-7.98%1,716.2萬
營業利潤 184.76%311.4萬120.88%800.8萬169.46%818萬162.78%497.4萬84.48%-147.2萬59.97%-367.4萬58.03%-3,836.1萬32.05%-1,177.7萬71.43%-792.3萬60.96%-948.2萬
淨非營業利息收入(費用) 35.21%-101.4萬27.70%-497.6萬36.40%-108.7萬35.84%-105.6萬23.24%-126.8萬16.53%-156.5萬22.45%-688.2萬18.66%-170.9萬20.64%-164.6萬30.24%-165.2萬
利息費用 -35.21%101.4萬-27.70%497.6萬-36.40%108.7萬-35.84%105.6萬-23.24%126.8萬-16.53%156.5萬-22.45%688.2萬-18.66%170.9萬-20.64%164.6萬-30.24%165.2萬
其他淨收入(費用) 146.98%21.8萬77.95%-576.7萬91.24%-184.6萬82.84%-39.8萬-1,010.42%-305.9萬85.03%-46.4萬50.01%-2,616萬53.85%-2,107.7萬17.03%-231.9萬-62.37%33.6萬
出售證券收益 72.28%-19.1萬-273.08%-198萬-1,004.23%-208.7萬-154.04%-76.2萬140.80%155.8萬4.83%-68.9萬-57.30%114.4萬-116.09%-18.9萬31.53%141萬72.53%64.7萬
特殊收入(費用) ----84.63%-464.6萬--0100.24%1.2萬-547.84%-465.8萬--046.74%-3,022.6萬54.15%-2,156.7萬-14.62%-508.7萬-771.96%-71.9萬
-減:重組與併購 -----68.40%248萬--0-100.24%-1.2萬--249.2萬--020.78%784.7萬2,205.66%111.6萬300.55%508.7萬--0
-減:資本性資產減值 ------0-----------------53.59%2,000萬------------
-減:其他特殊費用 -----8.95%216.6萬--0----201.25%216.6萬-----24.91%237.9萬--45.1萬------71.9萬
-減:勾銷 --------------------------0------------
其他非經營收入(費用) 81.78%40.9萬-70.60%85.9萬-64.51%24.1萬-74.08%35.2萬-89.95%4.1萬-52.83%22.5萬67.26%292.2萬246.43%67.9萬137.83%135.8萬-0.73%40.8萬
稅前利潤 140.65%231.8萬96.17%-273.5萬115.18%524.7萬129.61%352萬46.30%-579.9萬59.71%-570.3萬53.21%-7,140.3萬46.91%-3,456.3萬63.54%-1,188.8萬58.08%-1,079.8萬
所得稅 -28.89%3.2萬-47.70%12.5萬660.00%2.8萬-142.61%-4.9萬50.75%10.1萬-27.42%4.5萬545.95%23.9萬91.94%-5,00082.54%11.5萬658.33%6.7萬
除稅後利潤 139.77%228.6萬96.01%-286萬115.10%521.9萬129.73%356.9萬45.70%-590萬59.57%-574.8萬53.07%-7,164.2萬46.87%-3,455.8萬63.26%-1,200.3萬57.80%-1,086.5萬
持續經營利潤 139.77%228.6萬96.01%-286萬115.10%521.9萬129.73%356.9萬45.70%-590萬59.57%-574.8萬53.07%-7,164.2萬46.87%-3,455.8萬63.26%-1,200.3萬57.80%-1,086.5萬
歸屬於少數股東的淨利潤
歸屬於母公司的淨利潤 139.77%228.6萬96.01%-286萬115.10%521.9萬129.73%356.9萬45.70%-590萬59.57%-574.8萬53.07%-7,164.2萬46.87%-3,455.8萬63.26%-1,200.3萬57.80%-1,086.5萬
優先股派息
其他優先股派息
歸屬於普通股股東的淨利潤 139.77%228.6萬96.01%-286萬115.10%521.9萬129.73%356.9萬45.70%-590萬59.57%-574.8萬53.07%-7,164.2萬46.87%-3,455.8萬63.26%-1,200.3萬57.80%-1,086.5萬
基本每股收益 138.10%0.3296.10%-0.41114.68%0.74129.14%0.5146.54%-0.8560.00%-0.8457.05%-10.5151.45%-5.039866.92%-1.7561.22%-1.59
稀釋每股收益 135.71%0.396.10%-0.41114.09%0.71129.14%0.5146.54%-0.8560.00%-0.8457.05%-10.5151.45%-5.039866.92%-1.7561.22%-1.59
每股派息
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 --無保留意見--------無保留意見------
熱門市場機會
熱門中概股
查看更多
中東戰火燃至股市!投資者該如何應對?
據Axios報道,當地時間週日,特朗普拒絕伊朗最新停火提案,伊朗隨即回擊:沒人會爲了取悅特朗普而草擬方案,以色列總理稱軍事行動尚未結束。週二,伊朗與伊拉克、巴基斯坦據悉已達成祕密協議,允許海灣石油和LNG經霍爾木茲海峽運輸,標誌着伊朗從全面封鎖轉向系統性管控,多國正排隊洽談通航。 展开