Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/10/05 | (Q2)2025/07/13 | (Q1)2025/04/20 | (FY)2024/12/29 | (Q4)2024/12/29 | (Q3)2024/10/05 | (Q2)2024/07/14 | (Q1)2024/04/21 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 19.86%2.92億 | 20.18%2.81億 | 28.12%3.32億 | 32.25%9.64億 | 28.35%2.27億 | 38.89%2.44億 | 35.05%2.33億 | 27.54%2.59億 | 29.17%7.29億 | 36.35%1.77億 |
| 營業收入 | 19.86%2.92億 | 20.18%2.81億 | 28.12%3.32億 | 32.25%9.64億 | 28.35%2.27億 | 38.89%2.44億 | 35.05%2.33億 | 27.54%2.59億 | 29.17%7.29億 | 36.35%1.77億 |
| 主營業務成本 | 21.36%2.2億 | 20.33%2.06億 | 27.95%2.48億 | 31.65%7.22億 | 28.15%1.76億 | 38.23%1.81億 | 34.26%1.71億 | 26.96%1.94億 | 17.64%5.48億 | 29.40%1.37億 |
| 毛利 | 15.51%7,236.6萬 | 19.76%7,468.1萬 | 28.60%8,406.3萬 | 34.08%2.42億 | 29.02%5,143.2萬 | 40.82%6,264.7萬 | 37.26%6,236萬 | 29.27%6,536.6萬 | 84.06%1.8億 | 67.31%3,986.4萬 |
| 營業費用 | 11.26%4,912.7萬 | 16.31%4,886.6萬 | 21.58%6,220.5萬 | 21.44%1.81億 | 17.60%4,352.4萬 | 22.65%4,415.5萬 | 23.46%4,201.4萬 | 22.15%5,116.2萬 | 32.07%1.49億 | 36.02%3,701.1萬 |
| 銷售和管理費用 | 5.60%3,149.9萬 | 13.33%3,205.1萬 | 22.32%4,139.4萬 | 18.73%1.21億 | 15.70%2,854.9萬 | 21.89%2,983萬 | 21.27%2,828.1萬 | 16.59%3,384萬 | 44.91%1.01億 | 51.66%2,467.4萬 |
| -管理費用 | 5.60%3,149.9萬 | 13.33%3,205.1萬 | 22.32%4,139.4萬 | 18.73%1.21億 | 15.70%2,854.9萬 | 21.89%2,983萬 | 21.27%2,828.1萬 | 16.59%3,384萬 | 44.91%1.01億 | 51.66%2,467.4萬 |
| 折舊攤銷及損耗 | 23.06%1,762.8萬 | 22.44%1,681.5萬 | 20.14%2,081.1萬 | 27.24%6,035.5萬 | 21.38%1,497.5萬 | 24.26%1,432.5萬 | 28.24%1,373.3萬 | 34.71%1,732.2萬 | 11.02%4,743.3萬 | 12.76%1,233.7萬 |
| -折舊及攤銷 | 23.06%1,762.8萬 | 22.44%1,681.5萬 | 20.14%2,081.1萬 | 27.24%6,035.5萬 | 21.38%1,497.5萬 | 24.26%1,432.5萬 | 28.24%1,373.3萬 | 34.71%1,732.2萬 | 11.02%4,743.3萬 | 12.76%1,233.7萬 |
| 營業利潤 | 25.67%2,323.9萬 | 26.88%2,581.5萬 | 53.89%2,185.8萬 | 93.97%6,095萬 | 177.18%790.8萬 | 117.89%1,849.2萬 | 78.46%2,034.6萬 | 63.62%1,420.4萬 | 312.64%3,142.2萬 | 184.33%285.3萬 |
| 淨非營業利息收入(費用) | -12.61%357.5萬 | -6.35%358.1萬 | -6.04%461.7萬 | 86.10%1,647.4萬 | -13.67%364.5萬 | 3.41%409.1萬 | 447.07%382.4萬 | 19,756.00%491.4萬 | 18,934.04%885.2萬 | 1,863.72%422.2萬 |
| 利息收入 | -12.61%357.5萬 | -6.35%358.1萬 | -6.04%461.7萬 | ---- | ---- | 3.41%409.1萬 | 447.07%382.4萬 | --491.4萬 | ---- | ---- |
| 其他財務費用 | ---- | ---- | ---- | -86.10%-1,647.4萬 | ---- | ---- | ---- | -19,756.00%-491.4萬 | -18,934.04%-885.2萬 | ---- |
| 其他淨收入(費用) | -31.54%-614.8萬 | -37.52%-569.6萬 | -25.61%-612.1萬 | 33.22%-1,751.4萬 | 12.55%-382.5萬 | 16.12%-467.4萬 | 24.98%-414.2萬 | 54.71%-487.3萬 | 40.49%-2,622.6萬 | 72.05%-437.4萬 |
| 特殊收入(費用) | -29.51%-611.8萬 | -46.83%-617萬 | -24.18%-614.8萬 | 33.21%-1,783.2萬 | 10.78%-395.5萬 | 17.01%-472.4萬 | 25.48%-420.2萬 | 54.72%-495.1萬 | 40.66%-2,669.7萬 | 72.17%-443.3萬 |
| -減:重組與併購 | --0 | --0 | --0 | -90.46%58萬 | -100.22%-2,000 | -78.94%23萬 | -96.22%7萬 | -87.27%28.2萬 | 2.65%608萬 | -1.50%92萬 |
| -減:其他特殊費用 | 75.31%494.2萬 | 54.33%509.6萬 | 32.61%448.1萬 | -22.40%1,219.7萬 | -7.29%269.7萬 | -17.33%281.9萬 | -2.88%330.2萬 | -43.67%337.9萬 | -18.61%1,571.8萬 | -42.83%290.9萬 |
| -減:勾銷 | -29.79%117.6萬 | 29.40%107.4萬 | 29.22%166.7萬 | 3.18%505.5萬 | 108.61%126萬 | 40.76%167.5萬 | 115.03%83萬 | -52.56%129萬 | -75.20%489.9萬 | -93.90%60.4萬 |
| 其他非經營收入(費用) | -160.00%-3萬 | 690.00%47.4萬 | -65.38%2.7萬 | -32.48%31.8萬 | 120.34%13萬 | -58.33%5萬 | -49.15%6萬 | -55.17%7.8萬 | -48.75%47.1萬 | -78.55%5.9萬 |
| 稅前利潤 | 15.39%2,066.6萬 | 18.33%2,370萬 | 42.89%2,035.4萬 | 326.47%5,991萬 | 186.12%772.8萬 | 160.65%1,790.9萬 | 204.42%2,002.8萬 | 777.37%1,424.5萬 | 123.85%1,404.8萬 | 114.35%270.1萬 |
| 所得稅 | 10,484.21%591.9萬 | 1,757.84%533.2萬 | -2,224.21%-535.3萬 | -9,267.84%-7,040.9萬 | -10,972.85%-7,089.1萬 | -250.00%-5.7萬 | 617.50%28.7萬 | 563.16%25.2萬 | 725.81%76.8萬 | 2,407.69%65.2萬 |
| 除稅後利潤 | -17.92%1,474.7萬 | -6.96%1,836.8萬 | 83.71%2,570.7萬 | 881.32%1.3億 | 3,736.94%7,861.9萬 | 162.93%1,796.6萬 | 201.90%1,974.1萬 | 753.57%1,399.3萬 | 122.51%1,328萬 | 110.87%204.9萬 |
| 持續經營利潤 | -17.92%1,474.7萬 | -6.96%1,836.8萬 | 83.71%2,570.7萬 | 881.32%1.3億 | 3,736.94%7,861.9萬 | 162.93%1,796.6萬 | 201.90%1,974.1萬 | 753.57%1,399.3萬 | 122.51%1,328萬 | 110.87%204.9萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -17.92%1,474.7萬 | -6.96%1,836.8萬 | 83.71%2,570.7萬 | 881.32%1.3億 | 3,736.94%7,861.9萬 | 162.93%1,796.6萬 | 201.90%1,974.1萬 | 753.57%1,399.3萬 | 122.51%1,328萬 | 110.87%204.9萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -17.92%1,474.7萬 | -6.96%1,836.8萬 | 83.71%2,570.7萬 | 881.32%1.3億 | 3,736.94%7,861.9萬 | 162.93%1,796.6萬 | 201.90%1,974.1萬 | 753.57%1,399.3萬 | 122.51%1,328萬 | 110.87%204.9萬 |
| 基本每股收益 | -18.75%0.13 | -5.88%0.16 | 83.33%0.22 | 418.18%1.14 | 3,350.00%0.69 | 166.67%0.16 | -26.09%0.17 | 724.32%0.12 | 136.12%0.22 | 110.28%0.02 |
| 稀釋每股收益 | -20.00%0.12 | -5.88%0.16 | 83.33%0.22 | 423.81%1.1 | 3,200.00%0.66 | 150.00%0.15 | -19.05%0.17 | 724.32%0.12 | 134.48%0.21 | 110.28%0.02 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | -- | -- | -- | -- | -- | 無保留意見 | -- |