Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United States Gasoline Fund LP
UGA
5
Power Shares德銀石油基金
DBO
| (Q3)2016/09/30 | (Q2)2016/06/30 | (Q1)2016/03/31 | (FY)2015/12/31 | (Q4)2015/12/31 | (Q3)2015/09/30 | (Q2)2015/06/30 | (Q1)2015/03/31 | (FY)2014/12/31 | (Q4)2014/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -64.56%643.4萬 | -35.95%1,128.8萬 | 10.15%1,841.2萬 | -55.51%2,040.4萬 | -55.51%2,040.4萬 | -13.63%1,815.3萬 | -13.46%1,762.4萬 | -34.44%1,671.5萬 | 3.09%4,585.8萬 | 3.09%4,585.8萬 |
| -現金和現金等價物 | -64.56%643.4萬 | -35.95%1,128.8萬 | 10.15%1,841.2萬 | -55.51%2,040.4萬 | -55.51%2,040.4萬 | -13.63%1,815.3萬 | -13.46%1,762.4萬 | -34.44%1,671.5萬 | 3.09%4,585.8萬 | 3.09%4,585.8萬 |
| 應收款項 | -19.24%1.39億 | -24.21%1.42億 | -6.29%1.61億 | -2.28%1.7億 | -2.28%1.7億 | -5.07%1.72億 | -5.32%1.87億 | -8.69%1.71億 | -8.41%1.73億 | -8.41%1.73億 |
| -應收賬款 | -19.50%1.39億 | -24.21%1.42億 | -6.29%1.61億 | -2.28%1.7億 | -2.28%1.7億 | -5.07%1.72億 | -5.32%1.87億 | -8.69%1.71億 | 15.11%1.73億 | 15.11%1.73億 |
| -應收關聯方款項 | --45.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 預付費用 | -5.66%2,397.9萬 | 32.39%3,694.8萬 | -5.50%2,644萬 | -1.40%2,634萬 | -1.40%2,634萬 | -9.33%2,541.8萬 | 25.08%2,790.8萬 | 18.42%2,797.9萬 | 17.20%2,671.4萬 | 17.20%2,671.4萬 |
| 受限制現金 | --285萬 | --250萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | -20.13%1.72億 | -17.23%1.92億 | -4.92%2.05億 | -12.10%2.16億 | -12.10%2.16億 | -6.37%2.16億 | -3.18%2.33億 | -8.76%2.16億 | -4.14%2.46億 | -4.14%2.46億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 4.75%1,953.3萬 | 14.22%2,045.2萬 | 61.45%2,121.4萬 | 59.03%2,244.7萬 | 59.03%2,244.7萬 | 18.94%1,864.8萬 | 17.73%1,790.6萬 | -4.40%1,314萬 | 9.22%1,411.5萬 | 9.22%1,411.5萬 |
| -固定資產 | -14.24%5,314.2萬 | -11.22%5,334.8萬 | -2.44%5,681.1萬 | -1.13%6,029.6萬 | -1.13%6,029.6萬 | -0.75%6,196.5萬 | -3.74%6,009.1萬 | -3.04%5,823.1萬 | -0.71%6,098.6萬 | -0.71%6,098.6萬 |
| -累計折舊 | 22.41%-3,360.9萬 | 22.02%-3,289.6萬 | 21.06%-3,559.7萬 | 19.25%-3,784.9萬 | 19.25%-3,784.9萬 | 7.35%-4,331.7萬 | 10.66%-4,218.5萬 | 2.63%-4,509.1萬 | 3.36%-4,687.1萬 | 3.36%-4,687.1萬 |
| 商譽及其他無形資產 | -47.00%1.37億 | -47.48%1.37億 | -31.32%1.76億 | -4.06%2.57億 | -4.06%2.57億 | -5.11%2.59億 | -7.78%2.61億 | -9.19%2.56億 | -5.01%2.68億 | -5.01%2.68億 |
| -商譽 | -48.45%1.34億 | -48.84%1.34億 | -32.41%1.73億 | -4.06%2.57億 | -4.06%2.57億 | -5.11%2.59億 | -7.78%2.61億 | -9.19%2.56億 | -5.01%2.68億 | -5.01%2.68億 |
| -其他無形資產 | --375.1萬 | --355.3萬 | --279.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 關聯方資產 | --45.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動資產 | -25.02%508.3萬 | 3.02%725.5萬 | -31.75%505.9萬 | 10.03%684.3萬 | 10.03%684.3萬 | -10.41%677.9萬 | -33.98%704.2萬 | 4.13%741.2萬 | -4.65%621.9萬 | -4.65%621.9萬 |
| 非流動資產合計 | -43.09%1.62億 | -42.38%1.65億 | -26.93%2.02億 | -0.66%2.86億 | -0.66%2.86億 | -3.97%2.85億 | -7.43%2.86億 | -8.66%2.77億 | -4.40%2.88億 | -4.40%2.88億 |
| 總資產 | -33.19%3.34億 | -31.10%3.57億 | -17.28%4.08億 | -5.93%5.02億 | -5.93%5.02億 | -5.02%5億 | -5.57%5.19億 | -8.70%4.93億 | -4.28%5.34億 | -4.28%5.34億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -12.31%2,317.7萬 | -12.25%2,442.9萬 | 20.46%2,836.7萬 | 6.14%3,555.5萬 | 6.14%3,555.5萬 | 4.62%2,643.1萬 | -0.14%2,784萬 | -11.80%2,354.9萬 | -6.63%3,349.9萬 | -6.63%3,349.9萬 |
| -應付賬款 | -12.46%2,274萬 | -12.48%2,430.6萬 | 17.78%2,741萬 | 6.24%3,498萬 | 6.24%3,498萬 | 12.03%2,597.7萬 | 2.85%2,777.3萬 | -5.94%2,327.2萬 | -3.79%3,292.6萬 | -3.79%3,292.6萬 |
| -應付稅費 | -3.74%43.7萬 | 83.58%12.3萬 | 245.49%95.7萬 | 0.35%57.5萬 | 0.35%57.5萬 | -78.15%45.4萬 | -92.36%6.7萬 | -85.86%27.7萬 | -65.36%57.3萬 | -65.36%57.3萬 |
| 應計費用 | -14.83%2,858.6萬 | -36.63%2,342.2萬 | -42.51%2,497.7萬 | -42.31%2,938.4萬 | -42.31%2,938.4萬 | -41.00%3,356.3萬 | -13.30%3,696.1萬 | 26.08%4,344.5萬 | 15.26%5,093.2萬 | 15.26%5,093.2萬 |
| 短期借款與租賃負債 | 6,385.83%3,936.9萬 | 310.95%4,028.5萬 | 5,079.76%3,890萬 | ---- | ---- | -75.88%60.7萬 | --980.3萬 | --75.1萬 | ---- | ---- |
| -短期借款 | 6,385.83%3,936.9萬 | 310.95%4,028.5萬 | 5,079.76%3,890萬 | ---- | ---- | -75.88%60.7萬 | --980.3萬 | --75.1萬 | ---- | ---- |
| 遞延負債 | -39.82%834萬 | -46.25%1,022.6萬 | -31.13%1,207.1萬 | -18.52%1,423.8萬 | -18.52%1,423.8萬 | -1.73%1,385.8萬 | 6.10%1,902.4萬 | -7.83%1,752.8萬 | -16.74%1,747.5萬 | -16.74%1,747.5萬 |
| 流動負債總額 | 16.89%1.24億 | 0.67%1.32億 | 17.26%1.4億 | -31.44%1.1億 | -31.44%1.1億 | -28.73%1.06億 | -7.39%1.31億 | -7.83%1.2億 | -5.75%1.61億 | -5.75%1.61億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | ---- | ---- | ---- | 224.79%3,268萬 | 224.79%3,268萬 | 185.11%2,936.6萬 | 181.76%2,085萬 | 70.65%1,805萬 | --1,006.2萬 | --1,006.2萬 |
| -長期借款 | ---- | ---- | ---- | 224.79%3,268萬 | 224.79%3,268萬 | 185.11%2,936.6萬 | 181.76%2,085萬 | 70.65%1,805萬 | --1,006.2萬 | --1,006.2萬 |
| 遞延負債 | 9.75%3,342.8萬 | 7.57%3,208.5萬 | 7.26%3,126.3萬 | 7.56%3,057.1萬 | 7.56%3,057.1萬 | 10.04%3,045.9萬 | 12.17%2,982.8萬 | 16.38%2,914.7萬 | 18.87%2,842.2萬 | 18.87%2,842.2萬 |
| 其他非流動負債 | 43.90%1,442萬 | 33.61%1,440.4萬 | -9.92%705.8萬 | 3.89%879.4萬 | 3.89%879.4萬 | -1.57%1,002.1萬 | -14.19%1,078.1萬 | -34.26%783.5萬 | -16.35%846.5萬 | -16.35%846.5萬 |
| 非流動負債總額 | -31.50%4,784.8萬 | -24.36%4,648.9萬 | -30.37%3,832.1萬 | 53.45%7,204.5萬 | 53.45%7,204.5萬 | 45.03%6,984.6萬 | 32.01%6,145.9萬 | 15.76%5,503.2萬 | 37.97%4,694.9萬 | 37.97%4,694.9萬 |
| 總負債 | -2.31%1.72億 | -7.32%1.78億 | 2.24%1.78億 | -12.26%1.82億 | -12.26%1.82億 | -10.71%1.76億 | 2.36%1.93億 | -1.50%1.75億 | 1.52%2.08億 | 1.52%2.08億 |
| 所有者權益 | ||||||||||
| 股本 | 2.39%81.3萬 | 2.28%80.9萬 | 1.90%80.4萬 | 1.78%80.1萬 | 1.78%80.1萬 | 1.28%79.4萬 | 1.15%79.1萬 | 2.33%78.9萬 | 3.83%78.7萬 | 3.83%78.7萬 |
| -普通股股本 | 2.39%81.3萬 | 2.28%80.9萬 | 1.90%80.4萬 | 1.78%80.1萬 | 1.78%80.1萬 | 1.28%79.4萬 | 1.15%79.1萬 | 2.33%78.9萬 | 3.83%78.7萬 | 3.83%78.7萬 |
| -優先股股本 | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 留存收益 | -1,074.02%-1.86億 | -1,009.88%-1.67億 | -660.86%-1.15億 | 2.43%-1,790.3萬 | 2.43%-1,790.3萬 | 23.71%-1,584.1萬 | -946.12%-1,504.4萬 | -286.67%-1,516.1萬 | -475.45%-1,834.8萬 | -475.45%-1,834.8萬 |
| 資本公積 | 2.20%3.75億 | 2.30%3.73億 | 2.44%3.71億 | 2.44%3.69億 | 2.44%3.69億 | 2.36%3.67億 | 2.59%3.65億 | 3.80%3.62億 | 4.79%3.6億 | 4.79%3.6億 |
| 減:庫存股 | -68.87%3.3萬 | -70.59%4.5萬 | -64.66%4.7萬 | -3.42%11.3萬 | -3.42%11.3萬 | 45.21%10.6萬 | -87.91%15.3萬 | 43.01%13.3萬 | -22.00%11.7萬 | -22.00%11.7萬 |
| 不影響留存收益的損益 | -0.49%-2,815.8萬 | -15.75%-2,873.9萬 | 7.17%-2,814.5萬 | -89.65%-3,270.2萬 | -89.65%-3,270.2萬 | -201.99%-2,802.2萬 | -757.90%-2,482.9萬 | -857.24%-3,032萬 | -656.94%-1,724.3萬 | -656.94%-1,724.3萬 |
| 股東權益總額 | -50.06%1.62億 | -45.23%1.78億 | -28.04%2.29億 | -1.90%3.19億 | -1.90%3.19億 | -1.63%3.24億 | -9.73%3.26億 | -12.25%3.18億 | -7.67%3.25億 | -7.67%3.25億 |
| 非控制性權益 | 12.79%67萬 | 8.95%62.1萬 | 4.48%60.6萬 | 1.38%58.6萬 | 1.38%58.6萬 | 6.45%59.4萬 | 5.95%57萬 | 9.85%58萬 | 10.52%57.8萬 | 10.52%57.8萬 |
| 總權益 | -49.94%1.62億 | -45.14%1.79億 | -27.98%2.29億 | -1.89%3.2億 | -1.89%3.2億 | -1.62%3.24億 | -9.70%3.26億 | -12.22%3.18億 | -7.64%3.26億 | -7.64%3.26億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |