Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 6.84%9.13億 | 2.83%8.43億 | 0.64%8.99億 | -0.31%34.46億 | -3.75%8.79億 | -1.50%8.55億 | 1.26%8.19億 | 3.02%8.93億 | 16.59%34.57億 | 2.50%9.13億 |
| 營業收入 | 5.72%8.91億 | 2.34%8.26億 | 0.46%8.85億 | -0.57%33.94億 | -4.22%8.64億 | -1.62%8.43億 | 1.13%8.07億 | 2.73%8.81億 | 16.64%34.13億 | 2.55%9.02億 |
| 主營業務成本 | 1.93%5.76億 | 1.71%5.51億 | 1.32%5.66億 | 1.68%22.19億 | -4.44%5.53億 | 2.86%5.66億 | 7.94%5.42億 | 1.21%5.59億 | 5.54%21.82億 | 5.71%5.79億 |
| 毛利 | 16.43%3.37億 | 5.02%2.92億 | -0.50%3.33億 | -3.72%12.28億 | -2.56%3.26億 | -9.04%2.89億 | -9.63%2.78億 | 6.19%3.35億 | 42.05%12.75億 | -2.62%3.34億 |
| 營業費用 | 7.72%1.24億 | -2.68%1.15億 | 0.41%1.19億 | 1.47%4.75億 | 1.70%1.22億 | 2.27%1.15億 | 4.93%1.18億 | -2.67%1.19億 | 4.60%4.68億 | -2.98%1.2億 |
| 銷售和管理費用 | 6.59%5,299.4萬 | -5.33%4,942.9萬 | -9.43%5,026.1萬 | -8.45%2.08億 | -8.28%5,054.8萬 | -8.03%4,971.6萬 | -7.75%5,221萬 | -9.63%5,549.4萬 | 1.21%2.27億 | -10.39%5,511.1萬 |
| -銷售費用 | 6.59%5,299.4萬 | -5.33%4,942.9萬 | -9.43%5,026.1萬 | -8.45%2.08億 | -8.28%5,054.8萬 | -8.03%4,971.6萬 | -7.75%5,221萬 | -9.63%5,549.4萬 | 1.21%2.27億 | -10.39%5,511.1萬 |
| 其他營業費用 | 8.57%7,140.8萬 | -0.58%6,572萬 | 9.04%6,902.3萬 | 10.85%2.67億 | 10.18%7,146.2萬 | 11.72%6,577.2萬 | 17.70%6,610.4萬 | 4.36%6,329.9萬 | 8.02%2.41億 | 4.35%6,486.2萬 |
| 營業利潤 | 22.22%2.12億 | 10.73%1.77億 | -1.00%2.14億 | -6.72%7.53億 | -4.94%2.04億 | -15.27%1.74億 | -18.06%1.6億 | 11.78%2.16億 | 79.23%8.07億 | -2.42%2.14億 |
| 淨非營業利息收入(費用) | -19.60%-951.8萬 | -11.46%-790.8萬 | -46.07%-744.1萬 | 76.32%-2,558.1萬 | 11.19%-543.5萬 | 88.27%-795.8萬 | 61.75%-709.5萬 | 67.18%-509.4萬 | -55.18%-1.08億 | 61.69%-612萬 |
| 利息收入 | -4.41%1,487.8萬 | 13.59%1,537.7萬 | 14.88%1,579.2萬 | 17.34%5,891.2萬 | 12.42%1,606.3萬 | 3.02%1,556.5萬 | 13.09%1,353.7萬 | 55.46%1,374.6萬 | 178.47%5,020.8萬 | 92.74%1,428.8萬 |
| 利息費用 | 3.71%2,439.6萬 | 12.86%2,328.5萬 | 23.32%2,323.3萬 | -46.60%8,449.3萬 | 5.34%2,149.8萬 | -71.63%2,352.3萬 | -32.39%2,063.2萬 | -22.68%1,884萬 | 80.55%1.58億 | -12.74%2,040.8萬 |
| 其他淨收入(費用) | -101.08%-3.8萬 | 146.19%545萬 | 109.02%36.4萬 | 75.51%-2,158.2萬 | -425.22%-928.5萬 | -95.43%353.4萬 | 91.12%-1,179.8萬 | 88.64%-403.4萬 | -1,283.27%-8,811.8萬 | 103.08%285.5萬 |
| 出售證券收益 | 60.87%-127.3萬 | 94.26%-77.8萬 | 72.87%-106.4萬 | 69.01%-2,952.2萬 | -3,141.33%-878.4萬 | -104.31%-325.3萬 | 89.86%-1,356.4萬 | 89.32%-392.2萬 | -1,391.46%-9,527.1萬 | 99.71%-27.1萬 |
| 特殊收入(費用) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| -減:資本性資產減值 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非經營收入(費用) | -81.80%123.5萬 | 252.66%622.8萬 | 1,375.00%142.8萬 | 11.00%794萬 | -116.03%-50.1萬 | 263.52%678.7萬 | 90.92%176.6萬 | -109.07%-11.2萬 | 10,118.57%715.3萬 | 156.02%312.6萬 |
| 稅前利潤 | 19.77%2.03億 | 23.86%1.74億 | -0.06%2.07億 | 15.49%7.06億 | -10.44%1.89億 | -21.10%1.69億 | 224.87%1.41億 | 45.48%2.07億 | 57.41%6.11億 | 90.09%2.11億 |
| 所得稅 | 26.40%2,939.9萬 | 24.02%2,525.3萬 | -2.64%2,997.8萬 | 0.69%9,767.4萬 | -0.50%2,326.1萬 | -14.42%2,325.9萬 | -21.00%2,036.2萬 | 48.96%3,079.2萬 | 141.45%9,700.5萬 | 2.73%2,337.9萬 |
| 除稅後利潤 | 18.71%1.73億 | 23.83%1.49億 | 0.40%1.77億 | 18.29%6.08億 | -11.68%1.66億 | -22.07%1.46億 | 586.81%1.2億 | 44.89%1.76億 | 47.71%5.14億 | 112.61%1.88億 |
| 持續經營利潤 | 18.71%1.73億 | 23.83%1.49億 | 0.40%1.77億 | 18.29%6.08億 | -11.68%1.66億 | -22.07%1.46億 | 586.81%1.2億 | 44.89%1.76億 | 47.71%5.14億 | 112.61%1.88億 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 18.71%1.73億 | 23.83%1.49億 | 0.40%1.77億 | 18.29%6.08億 | -11.68%1.66億 | -22.07%1.46億 | 586.81%1.2億 | 44.89%1.76億 | 47.71%5.14億 | 112.61%1.88億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 18.71%1.73億 | 23.83%1.49億 | 0.40%1.77億 | 18.29%6.08億 | -11.68%1.66億 | -22.07%1.46億 | 586.81%1.2億 | 44.89%1.76億 | 47.71%5.14億 | 112.61%1.88億 |
| 基本每股收益 | 20.00%4.2 | 25.35%3.61 | 2.15%4.28 | 13.85%14.55 | -12.31%3.99 | -25.85%3.5 | 554.55%2.88 | 36.48%4.19 | 48.95%12.78 | 104.04%4.55 |
| 稀釋每股收益 | 20.00%4.2 | 25.35%3.61 | 2.15%4.28 | 13.85%14.55 | -12.31%3.99 | -25.85%3.5 | 554.55%2.88 | 36.48%4.19 | 62.18%12.78 | 104.04%4.55 |
| 每股派息 | 0.00%1.61 | 0.00%1.61 | 0.00%1.61 | 96.34%6.44 | 96.34%1.61 | 96.34%1.61 | 96.34%1.61 | 96.34%1.61 | 3.28 | 0.82 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |