Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 50.38%6,983.7萬 | 55.87%1.03億 | -87.23%1,296.2萬 | -77.04%3,245.6萬 | -77.04%3,245.6萬 | -68.86%4,644.1萬 | -61.94%6,621.3萬 | -47.20%1.02億 | -32.42%1.41億 | -32.42%1.41億 |
| -現金和現金等價物 | 50.38%6,983.7萬 | 55.87%1.03億 | -87.23%1,296.2萬 | -77.04%3,245.6萬 | -77.04%3,245.6萬 | -68.86%4,644.1萬 | -61.94%6,621.3萬 | -47.20%1.02億 | -32.42%1.41億 | -32.42%1.41億 |
| 應收款項 | -20.54%1,597.4萬 | -24.04%1,569.1萬 | -24.51%1,231.2萬 | -32.73%1,039.1萬 | -32.73%1,039.1萬 | 18.66%2,010.3萬 | 20.91%2,065.6萬 | 4.59%1,630.9萬 | 37.92%1,544.6萬 | 37.92%1,544.6萬 |
| -應收稅費 | -3.96%1,465.4萬 | -25.68%1,280.6萬 | -30.77%1,093.2萬 | -40.17%843.2萬 | -40.17%843.2萬 | 0.43%1,525.9萬 | 11.08%1,723.2萬 | 23.33%1,579.1萬 | 45.36%1,409.3萬 | 45.36%1,409.3萬 |
| -其他應收款 | -72.75%132萬 | -15.74%288.5萬 | 166.41%138萬 | 44.79%195.9萬 | 44.79%195.9萬 | 177.12%484.4萬 | 117.95%342.4萬 | -81.43%51.8萬 | -10.04%135.3萬 | -10.04%135.3萬 |
| 預付費用 | 38.65%307.1萬 | -24.17%234.3萬 | 124.38%387.5萬 | -26.72%154.1萬 | -26.72%154.1萬 | -30.67%221.5萬 | -31.24%309萬 | -26.57%172.7萬 | -21.53%210.3萬 | -21.53%210.3萬 |
| 其他流動資產 | ---- | ---- | -200.00%-1,000 | ---- | ---- | ---- | ---1,000 | 0.00%1,000 | -200.00%-1,000 | -200.00%-1,000 |
| 流動資產合計 | 29.27%8,888.2萬 | 34.78%1.21億 | -75.62%2,914.8萬 | -72.07%4,438.8萬 | -72.07%4,438.8萬 | -59.38%6,875.9萬 | -53.99%8,995.8萬 | -43.13%1.2億 | -28.76%1.59億 | -28.76%1.59億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -14.98%1,613萬 | -10.64%1,683萬 | -15.61%1,642.6萬 | -6.25%1,680.8萬 | -6.25%1,680.8萬 | 30.99%1,897.2萬 | 17.95%1,883.3萬 | 15.08%1,946.4萬 | 1.81%1,792.8萬 | 1.81%1,792.8萬 |
| -固定資產 | -14.98%1,613萬 | -10.64%1,683萬 | -15.61%1,642.6萬 | -6.90%3,433.6萬 | -6.90%3,433.6萬 | 30.99%1,897.2萬 | 17.95%1,883.3萬 | 15.08%1,946.4萬 | 13.84%3,688.2萬 | 13.84%3,688.2萬 |
| -累計折舊 | ---- | ---- | ---- | 7.52%-1,752.8萬 | 7.52%-1,752.8萬 | ---- | ---- | ---- | -28.17%-1,895.4萬 | -28.17%-1,895.4萬 |
| 商譽及其他無形資產 | -51.16%2.1萬 | -43.48%2.6萬 | -44.23%2.9萬 | -31.03%4萬 | -31.03%4萬 | -29.51%4.3萬 | -32.35%4.6萬 | 420.00%5.2萬 | 480.00%5.8萬 | 480.00%5.8萬 |
| 投資和預付款 | ---- | ---- | ---- | --431.2萬 | --431.2萬 | ---- | ---- | ---- | ---- | ---- |
| 長期應收款 | ---- | ---- | ---- | --11.1萬 | --11.1萬 | ---- | ---- | ---- | ---- | ---- |
| 其他非流動資產 | 3.43%546.2萬 | -0.39%533.2萬 | -27.27%495.9萬 | ---- | ---- | -11.53%528.1萬 | -9.94%535.3萬 | 18.16%681.8萬 | 62.70%608.5萬 | 62.70%608.5萬 |
| 非流動資產合計 | -11.04%2,161.3萬 | -8.44%2,218.8萬 | -18.68%2,141.4萬 | -11.63%2,127.1萬 | -11.63%2,127.1萬 | 18.44%2,429.6萬 | 10.25%2,423.2萬 | 16.04%2,633.4萬 | 2.67%2,407.1萬 | 2.67%2,407.1萬 |
| 總資產 | 18.74%1.1億 | 25.61%1.43億 | -65.34%5,056.2萬 | -64.12%6,565.8萬 | -64.12%6,565.8萬 | -50.97%9,305.5萬 | -47.50%1.14億 | -37.37%1.46億 | -25.77%1.83億 | -25.77%1.83億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 75.93%3,995.6萬 | 106.87%4,141.7萬 | 88.86%3,447.8萬 | -5.55%2,222萬 | -5.55%2,222萬 | 34.81%2,271.1萬 | 3.84%2,002.1萬 | -8.88%1,825.6萬 | 61.77%2,352.5萬 | 61.77%2,352.5萬 |
| -應付賬款 | 76.96%3,981.6萬 | 105.83%4,079.2萬 | 88.90%3,414.6萬 | -5.45%2,203.2萬 | -5.45%2,203.2萬 | 35.10%2,250萬 | 3.79%1,981.8萬 | -9.34%1,807.6萬 | 61.00%2,330.2萬 | 61.00%2,330.2萬 |
| -應付稅費 | -33.65%14萬 | 207.88%62.5萬 | 84.44%33.2萬 | -15.70%18.8萬 | -15.70%18.8萬 | 9.33%21.1萬 | 8.56%20.3萬 | 85.57%18萬 | 223.19%22.3萬 | 223.19%22.3萬 |
| 短期借款與租賃負債 | 76.00%189.9萬 | 98.02%159.8萬 | 119.96%98.1萬 | -26.00%150萬 | -26.00%150萬 | -49.98%107.9萬 | -66.05%80.7萬 | -79.91%44.6萬 | -32.99%202.7萬 | -32.99%202.7萬 |
| -短期借款 | 27.38%89.8萬 | 40.52%60萬 | 27.10%27.2萬 | -4.19%84.6萬 | -4.19%84.6萬 | 11.02%70.5萬 | -1.39%42.7萬 | -27.95%21.4萬 | -21.93%88.3萬 | -21.93%88.3萬 |
| -短期租賃負債 | 167.65%100.1萬 | 162.63%99.8萬 | 205.60%70.9萬 | -42.83%65.4萬 | -42.83%65.4萬 | -75.43%37.4萬 | -80.45%38萬 | -87.94%23.2萬 | -39.60%114.4萬 | -39.60%114.4萬 |
| 遞延負債 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 |
| 其他流動負債 | -13.83%21.8萬 | -88.56%11.7萬 | -97.43%8.1萬 | -37.08%741.6萬 | -37.08%741.6萬 | -94.50%25.3萬 | -79.85%102.3萬 | -23.88%315.2萬 | 20.07%1,178.7萬 | 20.07%1,178.7萬 |
| 流動負債總額 | 60.08%4,948.5萬 | 80.51%4,942.5萬 | 52.49%4,038.4萬 | -16.61%3,113.6萬 | -16.61%3,113.6萬 | -1.69%3,091.3萬 | -17.95%2,738.1萬 | -19.20%2,648.3萬 | 26.48%3,733.9萬 | 26.48%3,733.9萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -4.94%669萬 | -1.28%669.6萬 | -3.95%652.5萬 | 39.13%629.7萬 | 39.13%629.7萬 | 7,387.23%703.8萬 | 3,527.27%678.3萬 | 898.97%679.3萬 | 301.60%452.6萬 | 301.60%452.6萬 |
| -長期租賃負債 | -4.94%669萬 | -1.28%669.6萬 | -3.95%652.5萬 | 39.13%629.7萬 | 39.13%629.7萬 | 7,387.23%703.8萬 | 3,527.27%678.3萬 | 898.97%679.3萬 | 301.60%452.6萬 | 301.60%452.6萬 |
| 遞延負債 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 員工福利 | ---- | ---- | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 其他非流動負債 | 37.01%146.6萬 | 16.43%108.4萬 | -19.17%78萬 | -10.28%83.8萬 | -10.28%83.8萬 | -90.74%107萬 | -94.08%93.1萬 | -93.97%96.5萬 | -95.64%93.4萬 | -95.64%93.4萬 |
| 非流動負債總額 | 0.59%815.6萬 | 0.86%778萬 | -5.84%730.5萬 | 30.68%713.5萬 | 30.68%713.5萬 | -43.49%810.8萬 | -61.25%771.4萬 | -63.16%775.8萬 | -75.78%546萬 | -75.78%546萬 |
| 總負債 | 47.72%5,764.1萬 | 63.00%5,720.5萬 | 39.27%4,768.9萬 | -10.58%3,827.1萬 | -10.58%3,827.1萬 | -14.79%3,902.1萬 | -34.13%3,509.5萬 | -36.40%3,424.1萬 | -17.80%4,279.9萬 | -17.80%4,279.9萬 |
| 所有者權益 | ||||||||||
| 股本 | 40.21%1,539.4萬 | 40.22%1,539.3萬 | 6.20%1,165.2萬 | 6.19%1,165.1萬 | 6.19%1,165.1萬 | 0.24%1,097.9萬 | 0.24%1,097.8萬 | 2.34%1,097.2萬 | 2.35%1,097.2萬 | 2.35%1,097.2萬 |
| -普通股股本 | 40.21%1,539.4萬 | 40.22%1,539.3萬 | 6.20%1,165.2萬 | 6.19%1,165.1萬 | 6.19%1,165.1萬 | 0.24%1,097.9萬 | 0.24%1,097.8萬 | 2.34%1,097.2萬 | 2.35%1,097.2萬 | 2.35%1,097.2萬 |
| 留存收益 | -32.27%-3.48億 | -35.32%-3.15億 | -17.75%-3.13億 | -19.89%-2.86億 | -19.89%-2.86億 | -15.66%-2.63億 | -10.41%-2.33億 | 4.97%-2.66億 | 7.98%-2.39億 | 7.98%-2.39億 |
| 資本公積 | 24.03%3.92億 | 24.49%3.92億 | -16.37%3.17億 | -16.39%3.16億 | -16.39%3.16億 | -15.99%3.16億 | -16.30%3.15億 | -17.49%3.79億 | -17.62%3.77億 | -17.62%3.77億 |
| 減:庫存股 | -16.88%112.3萬 | -8.84%123.8萬 | -4.68%126.3萬 | 3.64%130.9萬 | 3.64%130.9萬 | 16.17%135.1萬 | 25.51%135.8萬 | 17.99%132.5萬 | 13.89%126.3萬 | 13.89%126.3萬 |
| 不影響留存收益的損益 | 38.08%-517.9萬 | 64.27%-434.1萬 | -1.44%-1,137.5萬 | -49.98%-1,219.2萬 | -49.98%-1,219.2萬 | 41.80%-836.4萬 | -16.26%-1,214.8萬 | -9.76%-1,121.4萬 | 41.09%-812.9萬 | 41.09%-812.9萬 |
| 股東權益總額 | -2.19%5,285.3萬 | 9.01%8,622.4萬 | -97.43%287.3萬 | -80.46%2,738.8萬 | -80.46%2,738.8萬 | -62.47%5,403.4萬 | -51.84%7,909.5萬 | -37.66%1.12億 | -27.91%1.4億 | -27.91%1.4億 |
| 總權益 | -2.18%5,285.4萬 | 9.01%8,622.4萬 | -97.43%287.3萬 | -80.46%2,738.7萬 | -80.46%2,738.7萬 | -62.47%5,403.4萬 | -51.84%7,909.5萬 | -37.66%1.12億 | -27.91%1.4億 | -27.91%1.4億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |