Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/11/02 | (Q2)2025/08/03 | (Q1)2025/05/04 | (FY)2025/02/02 | (Q4)2025/02/02 | (Q3)2024/10/27 | (Q2)2024/07/28 | (Q1)2024/04/28 | (FY)2024/01/28 | (Q4)2024/01/28 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -12.46%817.2萬 | -41.37%573.8萬 | 26.18%857.9萬 | -89.63%333.5萬 | -89.63%333.5萬 | 14.16%933.5萬 | -12.21%978.7萬 | -26.18%679.9萬 | -29.40%3,215.7萬 | -29.40%3,215.7萬 |
| -現金和現金等價物 | -12.46%817.2萬 | -41.37%573.8萬 | 26.18%857.9萬 | -89.63%333.5萬 | -89.63%333.5萬 | 14.16%933.5萬 | -12.21%978.7萬 | -26.18%679.9萬 | -29.40%3,215.7萬 | -29.40%3,215.7萬 |
| 應收款項 | 19.43%541.5萬 | 4.37%900.8萬 | -60.14%424.8萬 | -39.59%397萬 | -39.59%397萬 | -21.53%453.4萬 | 46.34%863.1萬 | 65.54%1,065.6萬 | 8.79%657.2萬 | 8.79%657.2萬 |
| -應收賬款 | 20.59%530.1萬 | 6.92%889.4萬 | -59.82%424.8萬 | -33.33%397萬 | -33.33%397萬 | -22.59%439.6萬 | 44.46%831.8萬 | 64.24%1,057.2萬 | -1.42%595.5萬 | -1.42%595.5萬 |
| -應收稅費 | -17.39%11.4萬 | -63.58%11.4萬 | --0 | --0 | --0 | 39.39%13.8萬 | 123.57%31.3萬 | --8.4萬 | --61.7萬 | --61.7萬 |
| 存貨 | -16.99%1.94億 | -12.20%1.5億 | 28.37%1.78億 | 31.36%1.69億 | 31.36%1.69億 | 32.67%2.34億 | 7.41%1.71億 | -5.73%1.39億 | -18.28%1.29億 | -18.28%1.29億 |
| 預付費用 | 37.65%1,680.6萬 | 15.79%1,653.3萬 | 42.63%1,672.6萬 | 13.27%1,173.1萬 | 13.27%1,173.1萬 | 24.91%1,220.9萬 | 8.93%1,427.9萬 | 7.66%1,172.7萬 | 6.70%1,035.7萬 | 6.70%1,035.7萬 |
| 遞延資產 | -3.58%447萬 | 39.54%470.8萬 | 0.70%372.8萬 | 11.81%374.9萬 | 11.81%374.9萬 | 24.32%463.6萬 | 25.94%337.4萬 | 22.42%370.2萬 | 9.08%335.3萬 | 9.08%335.3萬 |
| 流動資產合計 | -13.45%2.29億 | -10.12%1.86億 | 23.16%2.11億 | 5.89%1.92億 | 5.89%1.92億 | 29.86%2.64億 | 7.83%2.07億 | -2.89%1.71億 | -18.36%1.81億 | -18.36%1.81億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -11.39%2.24億 | -12.04%2.32億 | -15.55%2.38億 | -16.06%2.47億 | -16.06%2.47億 | -16.95%2.53億 | -11.50%2.64億 | -5.16%2.82億 | 1.01%2.94億 | 1.01%2.94億 |
| -固定資產 | -2.82%3.95億 | -4.27%3.98億 | -5.59%4.04億 | -6.52%4.07億 | -6.52%4.07億 | -8.30%4.06億 | -3.31%4.15億 | 1.07%4.28億 | 7.00%4.35億 | 7.00%4.35億 |
| -累計折舊 | -11.25%-1.71億 | -9.25%-1.66億 | -13.76%-1.65億 | -13.45%-1.59億 | -13.45%-1.59億 | -10.64%-1.54億 | -15.20%-1.52億 | -15.87%-1.45億 | -22.19%-1.41億 | -22.19%-1.41億 |
| 商譽及其他無形資產 | -51.16%40.1萬 | -50.79%40.6萬 | -50.60%41萬 | -50.60%41.4萬 | -50.60%41.4萬 | -2.03%82.1萬 | -2.14%82.5萬 | -2.01%83萬 | -1.64%83.8萬 | -1.64%83.8萬 |
| -商譽 | ---- | ---- | ---- | --0 | --0 | 0.00%40.2萬 | 0.00%40.2萬 | 0.00%40.2萬 | 0.00%40.2萬 | 0.00%40.2萬 |
| -其他無形資產 | -4.30%40.1萬 | -4.02%40.6萬 | -4.21%41萬 | -5.05%41.4萬 | -5.05%41.4萬 | -3.90%41.9萬 | -4.08%42.3萬 | -3.82%42.8萬 | -3.11%43.6萬 | -3.11%43.6萬 |
| 投資和預付款 | 0.41%486萬 | -0.88%483.4萬 | 1.29%486萬 | -9.93%449.1萬 | -9.93%449.1萬 | -0.55%484萬 | -7.18%487.7萬 | -11.41%479.8萬 | -9.98%498.6萬 | -9.98%498.6萬 |
| 非流動遞延資產 | -3.59%894萬 | -14.83%941.5萬 | -29.49%745.6萬 | -11.50%749.8萬 | -11.50%749.8萬 | -16.78%927.3萬 | 93.56%1,105.4萬 | 71.03%1,057.5萬 | 37.80%847.2萬 | 37.80%847.2萬 |
| 其他非流動資產 | -4.60%128.6萬 | -1.95%136.1萬 | -0.21%139.3萬 | -16.86%122.8萬 | -16.86%122.8萬 | -13.92%134.8萬 | -15.98%138.8萬 | -17.74%139.6萬 | -14.48%147.7萬 | -14.48%147.7萬 |
| 非流動資產合計 | -10.99%2.39億 | -12.02%2.48億 | -15.79%2.53億 | -15.93%2.61億 | -15.93%2.61億 | -16.65%2.69億 | -9.50%2.82億 | -3.82%3億 | 1.45%3.1億 | 1.45%3.1億 |
| 總資產 | -12.21%4.68億 | -11.21%4.34億 | -1.63%4.64億 | -7.89%4.52億 | -7.89%4.52億 | 1.35%5.33億 | -2.89%4.89億 | -3.48%4.71億 | -6.87%4.91億 | -6.87%4.91億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -23.29%8,019.6萬 | -43.82%4,359.8萬 | 22.95%4,600.5萬 | 44.65%7,394.7萬 | 44.65%7,394.7萬 | 95.33%1.05億 | 30.95%7,760萬 | -0.34%3,741.9萬 | -12.32%5,112.2萬 | -12.32%5,112.2萬 |
| -應付賬款 | -23.29%8,019.6萬 | -43.82%4,359.8萬 | 22.77%4,594萬 | 44.52%7,388.2萬 | 44.52%7,388.2萬 | 95.33%1.05億 | 30.95%7,760萬 | 3.59%3,741.9萬 | -9.59%5,112.2萬 | -9.59%5,112.2萬 |
| -應付稅費 | --0 | --0 | --6.5萬 | --6.5萬 | --6.5萬 | ---- | ---- | ---- | --0 | --0 |
| 應計費用 | -31.64%1,348.4萬 | 8.61%1,322.4萬 | -1.94%1,209.3萬 | -6.90%1,315.3萬 | -6.90%1,315.3萬 | 27.77%1,972.4萬 | -1.02%1,217.6萬 | -22.07%1,233.2萬 | -38.72%1,412.8萬 | -38.72%1,412.8萬 |
| 短期借款與租賃負債 | 2.72%6,456萬 | 169.53%5,219.5萬 | 162.79%8,340.6萬 | -6.82%1,900.6萬 | -6.82%1,900.6萬 | 12.35%6,285萬 | -2.02%1,936.5萬 | 63.73%3,173.9萬 | 6.34%2,039.7萬 | 6.34%2,039.7萬 |
| -短期借款 | 1.50%4,558.1萬 | 3,664.86%3,343.2萬 | 447.34%6,495.3萬 | 9.92%93.1萬 | 9.92%93.1萬 | 21.95%4,490.9萬 | 10.04%88.8萬 | 1,407.88%1,186.7萬 | 10.29%84.7萬 | 10.29%84.7萬 |
| -短期租賃負債 | 5.79%1,897.9萬 | 1.55%1,876.3萬 | -7.14%1,845.3萬 | -7.54%1,807.5萬 | -7.54%1,807.5萬 | -6.14%1,794.1萬 | -2.53%1,847.7萬 | 6.85%1,987.2萬 | 6.17%1,955萬 | 6.17%1,955萬 |
| 遞延負債 | 5.88%757.6萬 | 3.10%771.5萬 | 5.05%851.4萬 | 2.13%978.3萬 | 2.13%978.3萬 | -6.48%715.5萬 | -4.41%748.3萬 | -4.93%810.5萬 | -6.54%957.9萬 | -6.54%957.9萬 |
| 其他流動負債 | 26.52%1,185.9萬 | 18.33%1,231.8萬 | 16.98%693.6萬 | 22.53%1,274.8萬 | 22.53%1,274.8萬 | 7.88%937.3萬 | 28.74%1,041萬 | -9.77%592.9萬 | 38.54%1,040.4萬 | 38.54%1,040.4萬 |
| 流動負債總額 | -12.75%1.78億 | 1.59%1.29億 | 64.31%1.57億 | 21.78%1.29億 | 21.78%1.29億 | 44.19%2.04億 | 18.46%1.27億 | 8.73%9,552.4萬 | -10.71%1.06億 | -10.71%1.06億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -8.68%1.32億 | -8.16%1.37億 | -12.50%1.4億 | -13.09%1.44億 | -13.09%1.44億 | -15.61%1.44億 | -13.65%1.49億 | -9.00%1.61億 | -8.23%1.66億 | -8.23%1.66億 |
| -長期借款 | -3.77%2,358.6萬 | -3.65%2,382.1萬 | -3.53%2,405.4萬 | -3.41%2,428.3萬 | -3.41%2,428.3萬 | -3.30%2,451萬 | -3.19%2,472.3萬 | -3.08%2,493.3萬 | -2.98%2,514.1萬 | -2.98%2,514.1萬 |
| -長期租賃負債 | -9.68%1.08億 | -9.06%1.13億 | -14.15%1.16億 | -14.82%1.2億 | -14.82%1.2億 | -17.75%1.2億 | -15.47%1.24億 | -10.01%1.36億 | -9.11%1.41億 | -9.11%1.41億 |
| 遞延負債 | 662.60%93.8萬 | --93.8萬 | --137.1萬 | --0 | --0 | --12.3萬 | ---- | ---- | --0 | --0 |
| 非流動負債總額 | -8.10%1.33億 | -7.53%1.38億 | -11.65%1.42億 | -13.09%1.44億 | -13.09%1.44億 | -15.54%1.44億 | -13.65%1.49億 | -9.00%1.61億 | -8.86%1.66億 | -8.86%1.66億 |
| 總負債 | -10.83%3.1億 | -3.33%2.67億 | 16.69%2.99億 | 0.48%2.73億 | 0.48%2.73億 | 11.49%3.48億 | -1.34%2.76億 | -3.10%2.56億 | -9.59%2.71億 | -9.59%2.71億 |
| 所有者權益 | ||||||||||
| 股本 | 2.69%1.1億 | 3.14%1.09億 | 3.11%1.08億 | 4.28%1.08億 | 4.28%1.08億 | 4.54%1.07億 | 4.69%1.06億 | 5.09%1.05億 | 4.79%1.04億 | 4.79%1.04億 |
| -普通股股本 | 2.69%1.1億 | 3.14%1.09億 | 3.11%1.08億 | 4.28%1.08億 | 4.28%1.08億 | 4.54%1.07億 | 4.69%1.06億 | 5.09%1.05億 | 4.79%1.04億 | 4.79%1.04億 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -35.95%5,358.8萬 | -43.24%6,368.9萬 | -46.16%6,242.8萬 | -35.98%7,772.1萬 | -35.98%7,772.1萬 | -28.39%8,366萬 | -11.86%1.12億 | -10.33%1.16億 | -8.85%1.21億 | -8.85%1.21億 |
| 減:庫存股 | 25.35%292.2萬 | 30.27%292.2萬 | 22.40%259.6萬 | 34.18%233.2萬 | 34.18%233.2萬 | 34.20%233.1萬 | 29.43%224.3萬 | 22.46%212.1萬 | 19.12%173.8萬 | 19.12%173.8萬 |
| 不影響留存收益的損益 | 54.93%-19.2萬 | 37.61%-27.2萬 | 43.61%-30萬 | -69.09%-72.2萬 | -69.09%-72.2萬 | 22.97%-42.6萬 | -47.80%-43.6萬 | -157.00%-53.2萬 | -188.51%-42.7萬 | -188.51%-42.7萬 |
| 股東權益總額 | -14.64%1.61億 | -21.19%1.7億 | -23.12%1.68億 | -18.01%1.83億 | -18.01%1.83億 | -13.35%1.88億 | -4.85%2.16億 | -3.95%2.18億 | -3.30%2.23億 | -3.30%2.23億 |
| 非控制性權益 | 3.97%-290.2萬 | 3.33%-293.6萬 | 2.62%-296.8萬 | 1.93%-299.7萬 | 1.93%-299.7萬 | 6.56%-302.2萬 | 5.86%-303.7萬 | 5.28%-304.8萬 | 4.80%-305.6萬 | 4.80%-305.6萬 |
| 總權益 | -14.81%1.58億 | -21.44%1.67億 | -23.41%1.65億 | -18.23%1.8億 | -18.23%1.8億 | -13.45%1.85億 | -4.84%2.13億 | -3.93%2.15億 | -3.28%2.2億 | -3.28%2.2億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |