Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -10.88%8.4億 | -10.01%8.44億 | -12.71%9.49億 | -7.84%9.64億 | -7.84%9.64億 | -40.74%9.42億 | -35.02%9.38億 | -15.83%10.87億 | 1.34%10.45億 | 1.34%10.45億 |
| -現金和現金等價物 | -4.51%5.83億 | -3.08%6億 | -19.57%6.57億 | -18.62%6.49億 | -18.62%6.49億 | -48.60%6.11億 | -39.17%6.19億 | -13.09%8.17億 | 10.41%7.97億 | 10.41%7.97億 |
| -短期投資 | -22.60%2.57億 | -23.43%2.44億 | 8.13%2.91億 | 26.78%3.15億 | 26.78%3.15億 | -17.46%3.32億 | -25.10%3.19億 | -23.20%2.69億 | -19.81%2.48億 | -19.81%2.48億 |
| 應收款項 | 15.88%3.64億 | 13.45%3.67億 | -0.40%3.17億 | -2.61%4.43億 | -2.61%4.43億 | -17.31%3.14億 | -24.97%3.23億 | -25.26%3.18億 | -14.00%4.55億 | -14.00%4.55億 |
| -應收賬款 | 18.15%3.55億 | 15.19%3.57億 | 0.47%3.08億 | -2.21%4.3億 | -2.21%4.3億 | -16.65%3億 | -25.28%3.1億 | -25.08%3.06億 | -15.02%4.39億 | -15.02%4.39億 |
| -其他應收款 | -34.20%897.8萬 | -26.45%989.2萬 | -22.19%958.5萬 | -13.55%1,376.4萬 | -13.55%1,376.4萬 | -29.60%1,364.5萬 | -16.92%1,344.9萬 | -29.42%1,231.9萬 | 28.02%1,592.2萬 | 28.02%1,592.2萬 |
| 其他流動資產 | 37.02%1.03億 | 31.91%1.08億 | 31.54%1.11億 | 22.97%8,236.8萬 | 22.97%8,236.8萬 | 3.83%7,541.2萬 | 0.25%8,169.3萬 | -2.51%8,454萬 | -4.29%6,698.4萬 | -4.29%6,698.4萬 |
| 流動資產合計 | -1.86%13.07億 | -1.81%13.19億 | -7.57%13.77億 | -5.00%14.89億 | -5.00%14.89億 | -34.80%13.32億 | -31.34%13.43億 | -17.42%14.9億 | -3.88%15.68億 | -3.88%15.68億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 21.64%4.77億 | 14.21%4.38億 | 13.26%4.26億 | 11.03%4.09億 | 11.03%4.09億 | 9.75%3.92億 | 8.85%3.83億 | 10.05%3.76億 | 7.90%3.68億 | 7.90%3.68億 |
| -固定資產 | 21.82%8.35億 | 17.90%7.81億 | 17.45%7.49億 | 16.33%7.13億 | 16.33%7.13億 | 16.98%6.85億 | 16.86%6.63億 | 13.10%6.37億 | 10.95%6.13億 | 10.95%6.13億 |
| -累計折舊 | -22.07%-3.58億 | -22.98%-3.43億 | -23.47%-3.23億 | -24.32%-3.04億 | -24.32%-3.04億 | -28.28%-2.93億 | -30.00%-2.79億 | -17.81%-2.62億 | -15.89%-2.44億 | -15.89%-2.44億 |
| 商譽及其他無形資產 | -3.88%5.18億 | -4.55%5.21億 | 31.63%5.25億 | 31.39%5.31億 | 31.39%5.31億 | 32.40%5.39億 | 31.93%5.46億 | -4.75%3.99億 | -4.68%4.04億 | -4.68%4.04億 |
| -商譽 | 0.34%4.57億 | 0.19%4.56億 | 29.17%4.55億 | 28.70%4.54億 | 28.70%4.54億 | 29.64%4.56億 | 28.92%4.56億 | -0.24%3.52億 | -0.14%3.53億 | -0.14%3.53億 |
| -其他無形資產 | -27.00%6,081.6萬 | -28.45%6,455.3萬 | 50.35%6,946.9萬 | 50.06%7,638.8萬 | 50.06%7,638.8萬 | 49.82%8,330.7萬 | 49.62%9,022.7萬 | -29.18%4,620.6萬 | -27.57%5,090.5萬 | -27.57%5,090.5萬 |
| 投資和預付款 | 84.86%2.09億 | 103.70%2.09億 | 15.12%1.6億 | 9.94%1.34億 | 9.94%1.34億 | 103.44%1.13億 | 20.35%1.03億 | 15.15%1.39億 | -34.44%1.22億 | -34.44%1.22億 |
| 非流動遞延資產 | 3.07%13.01億 | 4.00%13億 | 214.33%13.07億 | 217.66%13.08億 | 217.66%13.08億 | 229.46%12.63億 | 237.97%12.5億 | 15.72%4.16億 | 17.32%4.12億 | 17.32%4.12億 |
| 其他非流動資產 | 28.93%1.7億 | 26.60%1.64億 | 42.19%1.53億 | 45.31%1.42億 | 45.31%1.42億 | 43.46%1.32億 | 43.47%1.29億 | 25.48%1.08億 | 22.77%9,758.4萬 | 22.77%9,758.4萬 |
| 非流動資產合計 | 9.70%26.75億 | 9.14%26.31億 | 78.88%25.7億 | 79.78%25.23億 | 79.78%25.23億 | 88.30%24.38億 | 83.88%24.11億 | 8.38%14.37億 | 1.59%14.04億 | 1.59%14.04億 |
| 總資產 | 5.62%39.82億 | 5.22%39.5億 | 34.88%39.47億 | 35.05%40.13億 | 35.05%40.13億 | 12.96%37.7億 | 14.89%37.54億 | -6.49%29.27億 | -1.38%29.71億 | -1.38%29.71億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 23.91%2,248.2萬 | 31.14%1,064.3萬 | 38.89%2,458.3萬 | 61.32%3,069.7萬 | 61.32%3,069.7萬 | 22.70%1,814.4萬 | 39.86%811.6萬 | 20.51%1,770萬 | -21.99%1,902.9萬 | -21.99%1,902.9萬 |
| -應付賬款 | 23.91%2,248.2萬 | 31.14%1,064.3萬 | 38.89%2,458.3萬 | 61.32%3,069.7萬 | 61.32%3,069.7萬 | 22.70%1,814.4萬 | 39.86%811.6萬 | 20.51%1,770萬 | -21.99%1,902.9萬 | -21.99%1,902.9萬 |
| 應計費用 | 26.69%1.2億 | 7.86%1.01億 | 2.02%1.01億 | -4.29%9,957.9萬 | -4.29%9,957.9萬 | -5.07%9,459.1萬 | -14.72%9,325.1萬 | -2.47%9,917.7萬 | 3.02%1.04億 | 3.02%1.04億 |
| 短期借款與租賃負債 | -18.80%1,584萬 | 7.16%2,118.5萬 | 4.25%2,181.5萬 | -14.18%1,907.7萬 | -14.18%1,907.7萬 | -97.26%1,950.7萬 | -97.36%1,976.9萬 | -97.20%2,092.5萬 | -97.02%2,223萬 | -97.02%2,223萬 |
| -短期租賃負債 | -18.80%1,584萬 | 7.16%2,118.5萬 | 4.25%2,181.5萬 | -14.18%1,907.7萬 | -14.18%1,907.7萬 | -10.11%1,950.7萬 | -14.25%1,976.9萬 | -7.99%2,092.5萬 | -7.59%2,223萬 | -7.59%2,223萬 |
| 遞延負債 | 10.46%14.45億 | 9.82%14.36億 | 8.35%14.23億 | 10.26%14.55億 | 10.26%14.55億 | 8.56%13.08億 | 8.21%13.08億 | 10.32%13.13億 | 12.55%13.2億 | 12.55%13.2億 |
| 流動負債總額 | 11.57%17.84億 | 10.52%17.76億 | 8.50%17.41億 | 10.31%18.32億 | 10.31%18.32億 | -26.97%15.99億 | -28.05%16.07億 | -26.90%16.05億 | -24.80%16.61億 | -24.80%16.61億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 21.06%1.35億 | -8.70%1.06億 | -5.38%1.11億 | -12.81%1.05億 | -12.81%1.05億 | -10.77%1.11億 | -11.41%1.16億 | -13.80%1.17億 | -14.52%1.21億 | -14.52%1.21億 |
| -長期租賃負債 | 21.06%1.35億 | -8.70%1.06億 | -5.38%1.11億 | -12.81%1.05億 | -12.81%1.05億 | -10.77%1.11億 | -11.41%1.16億 | -13.80%1.17億 | -14.52%1.21億 | -14.52%1.21億 |
| 遞延負債 | 10.16%4,652.4萬 | 13.00%4,649.2萬 | 11.60%4,673.5萬 | 8.62%4,211.9萬 | 8.62%4,211.9萬 | 7.66%4,223.4萬 | 15.04%4,114.2萬 | 39.41%4,187.7萬 | 40.25%3,877.5萬 | 40.25%3,877.5萬 |
| 其他非流動負債 | 24.47%3,571.7萬 | 17.68%3,325.4萬 | 31.11%3,331萬 | 43.61%3,063.4萬 | 43.61%3,063.4萬 | 46.46%2,869.5萬 | 47.37%2,825.7萬 | 36.15%2,540.7萬 | 17.76%2,133.2萬 | 17.76%2,133.2萬 |
| 非流動負債總額 | 19.07%2.17億 | 0.15%1.86億 | 3.49%1.91億 | -1.56%1.78億 | -1.56%1.78億 | -0.72%1.82億 | -0.24%1.85億 | -0.12%1.85億 | -3.30%1.81億 | -3.30%1.81億 |
| 總負債 | 12.34%20.01億 | 9.45%19.62億 | 7.99%19.33億 | 9.15%20.1億 | 9.15%20.1億 | -24.94%17.81億 | -25.92%17.93億 | -24.82%17.9億 | -23.12%18.42億 | -23.12%18.42億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2萬 | 0.00%2萬 | 0.00%2萬 | -4.76%2萬 | -4.76%2萬 | 0.00%2萬 | 0.00%2萬 | 0.00%2萬 | 5.00%2.1萬 | 5.00%2.1萬 |
| -普通股股本 | 0.00%2萬 | 0.00%2萬 | 0.00%2萬 | -4.76%2萬 | -4.76%2萬 | 0.00%2萬 | 0.00%2萬 | 0.00%2萬 | 5.00%2.1萬 | 5.00%2.1萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -37.96%-16.69億 | -39.84%-15.37億 | 21.64%-13.99億 | 22.92%-12.87億 | 22.92%-12.87億 | 28.74%-12.1億 | 33.84%-10.99億 | -8.97%-17.86億 | -4.47%-16.7億 | -4.47%-16.7億 |
| 資本公積 | 13.65%36.66億 | 14.78%35.44億 | 16.44%34.35億 | 17.71%33.21億 | 17.71%33.21億 | 19.77%32.25億 | 22.02%30.88億 | 22.31%29.5億 | 25.92%28.21億 | 25.92%28.21億 |
| 減:庫存股 | 17.97%338.7萬 | 19.55%319.2萬 | 19.55%319.2萬 | 32.67%287.1萬 | 32.67%287.1萬 | 32.67%287.1萬 | 31.72%267萬 | 31.72%267萬 | 21.23%216.4萬 | 21.23%216.4萬 |
| 不影響留存收益的損益 | 49.14%-1,204.5萬 | 34.50%-1,607.8萬 | 27.05%-1,817.1萬 | -46.57%-2,837.6萬 | -46.57%-2,837.6萬 | 16.87%-2,368.2萬 | -25.66%-2,454.8萬 | -13.66%-2,491萬 | 15.81%-1,936萬 | 15.81%-1,936萬 |
| 股東權益總額 | -0.39%19.82億 | 1.35%19.88億 | 77.20%20.15億 | 77.27%20.03億 | 77.27%20.03億 | 106.15%19.89億 | 131.36%19.61億 | 51.70%11.37億 | 83.02%11.3億 | 83.02%11.3億 |
| 總權益 | -0.39%19.82億 | 1.35%19.88億 | 77.20%20.15億 | 77.27%20.03億 | 77.27%20.03億 | 106.15%19.89億 | 131.36%19.61億 | 51.70%11.37億 | 83.02%11.3億 | 83.02%11.3億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |