Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 245.70%895.7萬 | -46.51%174.7萬 | -73.54%188.4萬 | 205.36%2,853.9萬 | 27.59%1,556.2萬 | -58.14%259.1萬 | 141.45%326.6萬 | 713.26%712萬 | -77.70%934.6萬 | -53.53%1,219.7萬 |
| 持續經營淨收入 | 34.00%363萬 | 86.25%323.7萬 | 70.65%323.9萬 | -2.76%977.8萬 | 58.64%343.3萬 | 2.81%270.9萬 | -13.75%173.8萬 | -41.46%189.8萬 | -6.03%1,005.6萬 | -40.25%216.4萬 |
| 持續經營損益 | -30.50%-222.9萬 | -30.19%-208.3萬 | 4.60%-134.9萬 | 40.93%-660萬 | 32.01%-187.8萬 | 53.51%-170.8萬 | 42.01%-160萬 | 28.55%-141.4萬 | 40.29%-1,117.4萬 | 10.18%-276.2萬 |
| 折舊和攤銷 | -2.79%219.5萬 | 1.02%228.1萬 | -2.97%209.1萬 | 12.69%889.2萬 | 11.38%222.1萬 | 15.56%225.8萬 | 12.51%225.8萬 | 11.31%215.5萬 | 2.36%789.1萬 | 0.86%199.4萬 |
| 遞延稅費 | ---- | ---- | ---- | 21.16%-52.9萬 | ---- | ---- | ---- | 64.39%-29.2萬 | -132.43%-67.1萬 | ---- |
| 其他非現金項目 | 349.28%467.9萬 | -21,800.00%-607.6萬 | 192.91%789.1萬 | -91.02%41.3萬 | -106.31%-43.2萬 | -124.97%-187.7萬 | 100.28%2.8萬 | 995.12%269.4萬 | -86.81%460.1萬 | -63.67%684.4萬 |
| 營運資金變動 | -64.40%16.2萬 | 4,166.20%288.7萬 | -815.46%-1,046萬 | 412.00%1,417.1萬 | 198.93%1,232.5萬 | 113.69%45.5萬 | 90.66%-7.1萬 | 131.91%146.2萬 | -668.46%-454.2萬 | 112.53%412.3萬 |
| -應收款項(增)減 | -35.17%-222.9萬 | -21.26%-140.3萬 | -185.23%-38.1萬 | 66.28%-40.5萬 | 66.72%195.4萬 | 33.05%-164.9萬 | -50.85%-115.7萬 | -47.84%44.7萬 | 56.78%-120.1萬 | 331.62%117.2萬 |
| -應付款項及遞延費用(減)增 | -40.24%228.3萬 | 9.70%374.4萬 | -615.53%-1,046.1萬 | 102.83%1,406萬 | 36.31%828.9萬 | 152.31%382萬 | 43.64%341.3萬 | 51.89%-146.2萬 | 94.50%693.2萬 | 127.50%608.1萬 |
| -其他流動資產變化 | 106.29%10.8萬 | 123.46%54.6萬 | -84.58%38.2萬 | 105.02%51.6萬 | 166.52%208.2萬 | 27.75%-171.6萬 | 1.77%-232.7萬 | 203.25%247.7萬 | -73,478.57%-1,027.3萬 | -1,278.85%-313萬 |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | 245.70%895.7萬 | -46.51%174.7萬 | -73.54%188.4萬 | 205.36%2,853.9萬 | 27.59%1,556.2萬 | -58.14%259.1萬 | 141.45%326.6萬 | 713.26%712萬 | -77.70%934.6萬 | -53.53%1,219.7萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 210.56%2,076.9萬 | -91.77%-3,849.7萬 | 87.27%-150.6萬 | 74.31%-2,779.7萬 | 860.66%2,289.6萬 | 64.48%-1,878.5萬 | 25.07%-2,007.5萬 | 53.62%-1,183.3萬 | 53.96%-1.08億 | 93.00%-301萬 |
| 投資產品交易淨現金流 | 15.78%901.7萬 | 86.57%801.3萬 | -54.30%230.4萬 | -37.06%2,428.6萬 | 33.73%716.1萬 | 10.08%778.8萬 | -79.95%429.5萬 | 6.46%504.2萬 | 556.50%3,858.9萬 | -35.33%535.5萬 |
| 貸款淨收益 | 168.81%1,181.9萬 | -130.24%-4,629.2萬 | 77.69%-286.5萬 | 72.31%-3,620.4萬 | 297.26%1,391.7萬 | 68.82%-1,717.6萬 | 54.33%-2,010.6萬 | 47.78%-1,283.9萬 | 44.19%-1.31億 | 83.36%-705.5萬 |
| 固定資產交易的淨現金流 | 43.68%-186.7萬 | 86.07%-35.9萬 | 66.05%-162.2萬 | -6.37%-1,402萬 | -31.01%-335萬 | 33.86%-331.5萬 | -17.08%-257.7萬 | -40.12%-477.8萬 | 17.20%-1,318萬 | 50.72%-255.7萬 |
| 其他投資活動的淨現金流 | 129.60%180萬 | 108.36%14.1萬 | -8.76%67.7萬 | 35.27%-185.9萬 | 314.43%516.8萬 | -4,926.98%-608.2萬 | 15.27%-168.7萬 | 132.92%74.2萬 | 24.95%-287.2萬 | 133.25%124.7萬 |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | 210.56%2,076.9萬 | -91.77%-3,849.7萬 | 87.27%-150.6萬 | 74.31%-2,779.7萬 | 860.66%2,289.6萬 | 64.48%-1,878.5萬 | 25.07%-2,007.5萬 | 53.62%-1,183.3萬 | 53.96%-1.08億 | 93.00%-301萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -178.39%-2,713.9萬 | 107.96%4,087.3萬 | -941.66%-913.2萬 | -93.83%627.2萬 | -804.85%-4,908.8萬 | -22.18%3,462.1萬 | -48.59%1,965.4萬 | -95.53%108.5萬 | -33.82%1.02億 | -140.64%-542.5萬 |
| 存款的增減 | -54.96%1,425.4萬 | 386.60%4,795.9萬 | 2,062.87%873.8萬 | 59,883.12%4,603.3萬 | 55.78%3,071.6萬 | -14.72%3,164.7萬 | 42.63%-1,673.4萬 | 101.46%40.4萬 | -100.08%-7.7萬 | 150.58%1,971.7萬 |
| 債務發行/償還的淨現金流 | -1,077.41%-4,024萬 | -114.78%-554.5萬 | -986.19%-1,597.8萬 | -132.73%-3,480.7萬 | -225.72%-7,823.7萬 | -51.55%411.7萬 | -45.42%3,751萬 | -96.61%180.3萬 | 12.66%1.06億 | -144.65%-2,402萬 |
| 普通股發行/償還的淨現金流 | --0 | ---40.8萬 | ---75.5萬 | -81.39%-41.9萬 | ---41.9萬 | --0 | --0 | --0 | 94.79%-23.1萬 | --0 |
| 現金股利支付 | -0.87%-115.3萬 | -0.98%-113.3萬 | -1.34%-113.7萬 | -2.09%-453.5萬 | -2.32%-114.8萬 | -2.24%-114.3萬 | -2.00%-112.2萬 | -1.81%-112.2萬 | -9.38%-444.2萬 | -1.91%-112.2萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | -178.39%-2,713.9萬 | 107.96%4,087.3萬 | -941.66%-913.2萬 | -93.83%627.2萬 | -804.85%-4,908.8萬 | -22.18%3,462.1萬 | -48.59%1,965.4萬 | -95.53%108.5萬 | -33.82%1.02億 | -140.64%-542.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 13.32%2,692.8萬 | 9.03%2,280.5萬 | 28.58%3,155.9萬 | 12.53%2,454.5萬 | 103.00%4,218.9萬 | 3.34%2,376.2萬 | 7.63%2,091.7萬 | 12.53%2,454.5萬 | -64.50%2,181.1萬 | -17.52%2,078.3萬 |
| 當期現金流變化 | -85.96%258.7萬 | 44.92%412.3萬 | -141.29%-875.4萬 | 156.55%701.4萬 | -382.56%-1,063萬 | 933.42%1,842.7萬 | -20.06%284.5萬 | -52.69%-362.8萬 | 106.90%273.4萬 | 211.10%376.2萬 |
| 期末現金流 | -30.04%2,951.5萬 | 13.32%2,692.8萬 | 9.03%2,280.5萬 | 28.58%3,155.9萬 | 28.58%3,155.9萬 | 103.00%4,218.9萬 | 3.34%2,376.2萬 | 7.63%2,091.7萬 | 12.53%2,454.5萬 | 12.53%2,454.5萬 |
| 自由現金流 | 1,046.60%709萬 | 121.37%138.8萬 | -88.81%26.2萬 | 398.55%1,445.9萬 | 27.36%1,223.9萬 | -163.64%-74.9萬 | 105.67%62.7萬 | 151.24%234.2萬 | -119.26%-484.3萬 | -52.47%961萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |