Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 132.21%120萬 | 73.42%476.9萬 | -15,136.00%-380.9萬 | -59.50%980.5萬 | 487.55%1,080.5萬 | -171.29%-372.5萬 | -79.16%275萬 | -100.63%-2.5萬 | 36.55%2,421.1萬 | -69.82%183.9萬 |
| 持續經營淨收入 | 477.06%349.7萬 | 1,393.75%215.1萬 | -95.10%45.5萬 | 44.75%1,213萬 | 39.05%210.1萬 | -72.34%60.6萬 | -94.09%14.4萬 | 314.24%927.9萬 | -44.43%838萬 | -61.82%151.1萬 |
| 持續經營損益 | 98.29%-20.9萬 | -18.13%-37.8萬 | -160.69%-23萬 | -931.63%-1,350.4萬 | -115.29%-135.2萬 | -6,259.90%-1,221.1萬 | -41.59%-32萬 | 244.11%37.9萬 | 24.20%-130.9萬 | -715.58%-62.8萬 |
| 折舊和攤銷 | -30.68%145.3萬 | -5.39%163.1萬 | -6.54%160萬 | 1.79%729.1萬 | -15.72%175.9萬 | 19.09%209.6萬 | -22.97%172.4萬 | 58.81%171.2萬 | 20.02%716.3萬 | 63.94%208.7萬 |
| 遞延稅費 | ---- | ---- | ---- | 195.84%64.5萬 | ---- | ---- | ---- | ---- | -156.70%-67.3萬 | ---- |
| 其他非現金項目 | -123.33%-237.2萬 | 317.02%174.7萬 | 84.48%-192.8萬 | -237.16%-199.7萬 | -42.02%106.4萬 | 5,339.69%1,016.5萬 | -881.71%-80.5萬 | -11,959.22%-1,242.1萬 | -63.10%145.6萬 | 384.50%183.5萬 |
| 營運資金變動 | 78.23%-98.4萬 | -113.29%-23.9萬 | -598.59%-425.8萬 | -19.72%517.8萬 | 324.01%704.5萬 | -442.87%-451.9萬 | -77.73%179.8萬 | 318.63%85.4萬 | 174.16%645萬 | -202.40%-314.5萬 |
| -應收款項(增)減 | -73.91%6.6萬 | 251.79%17萬 | -121.65%-10萬 | 151.92%32.4萬 | -54.14%-27.9萬 | 268.67%25.3萬 | -3,833.33%-11.2萬 | 256.08%46.2萬 | -342.55%-62.4萬 | 68.36%-18.1萬 |
| -應付款項及遞延費用(減)增 | 70.92%-146.9萬 | -125.20%-45萬 | -167.34%-625.3萬 | -66.80%135.2萬 | 182.85%695.6萬 | -182.61%-505.1萬 | -79.15%178.6萬 | -5.74%-233.9萬 | 217.15%407.2萬 | -1,848.03%-839.6萬 |
| -其他流動資產變化 | 50.18%41.9萬 | -66.94%4.1萬 | -23.29%209.5萬 | 16.66%350.2萬 | -93.23%36.8萬 | 106.01%27.9萬 | 125.00%12.4萬 | 0.70%273.1萬 | 159.09%300.2萬 | 14,781.08%543.2萬 |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | 132.21%120萬 | 73.42%476.9萬 | -15,136.00%-380.9萬 | -59.50%980.5萬 | 487.55%1,080.5萬 | -171.29%-372.5萬 | -79.16%275萬 | -100.63%-2.5萬 | 36.55%2,421.1萬 | -69.82%183.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 2,424.30%1,433.8萬 | 222.36%1,019.3萬 | -49.80%1,969.8萬 | 184.86%4,278.9萬 | -101.25%-18.3萬 | -94.97%56.8萬 | 139.79%316.2萬 | 1,419.06%3,924.2萬 | 1,428.12%1,502.1萬 | 230.98%1,465.8萬 |
| 其他金融機構的計息存款收益 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 589.24%245.6萬 | --0 |
| 投資產品交易淨現金流 | 2.72%324.7萬 | -4.56%282.4萬 | -84.15%286.3萬 | 86.24%2,735萬 | -6.39%316.6萬 | -19.55%316.1萬 | -20.01%295.9萬 | 391.54%1,806.4萬 | -77.43%1,468.5萬 | -20.14%338.2萬 |
| 貸款淨收益 | 585.04%1,011.3萬 | 320.86%764.7萬 | 307.45%1,694.6萬 | 141.34%76.4萬 | -129.05%-312.7萬 | -127.14%-208.5萬 | 113.11%181.7萬 | 164.65%415.9萬 | 98.09%-184.8萬 | 193.62%1,076.4萬 |
| 固定資產交易的淨現金流 | 201.38%51.5萬 | 83.51%-27.8萬 | -101.08%-18.3萬 | 4,284.24%1,460.3萬 | -151.03%-22.2萬 | -55.83%-50.8萬 | -599.59%-168.6萬 | 7,942.86%1,701.9萬 | 71.70%-34.9萬 | 260.52%43.5萬 |
| 其他投資活動的淨現金流 | --46.3萬 | --0 | --7.2萬 | -6.49%7.2萬 | --0 | --0 | ---- | ---- | 104.84%7.7萬 | ---- |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | 2,424.30%1,433.8萬 | 222.36%1,019.3萬 | -49.80%1,969.8萬 | 184.86%4,278.9萬 | -101.25%-18.3萬 | -94.97%56.8萬 | 139.79%316.2萬 | 1,419.06%3,924.2萬 | 1,428.12%1,502.1萬 | 230.98%1,465.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -75.86%-1,477.4萬 | 191.66%1,608.5萬 | 73.61%-1,410.6萬 | -539.00%-6,801.8萬 | -446.89%-1,168.7萬 | 86.12%-840.1萬 | -90.09%551.5萬 | -337.29%-5,344.5萬 | 183.78%1,549.4萬 | -11.48%-213.7萬 |
| 為回購而出售的聯邦基金和證券 | 46.15%9.5萬 | 78.54%327.8萬 | 63.86%493.7萬 | -91.19%199.2萬 | 71.31%-292.2萬 | -96.59%6.5萬 | -89.79%183.6萬 | -76.68%301.3萬 | 2,353.47%2,262.1萬 | -57.60%-1,018.6萬 |
| 存款的增減 | 47.08%-420.4萬 | -51.85%446.6萬 | 84.56%-1,018.2萬 | -237.63%-5,285.5萬 | -59.99%1,175.6萬 | 28.50%-794.4萬 | 184.61%927.6萬 | -312.08%-6,594.3萬 | 128.61%3,840.4萬 | 150.71%2,938.4萬 |
| 債務發行/償還的淨現金流 | ---1,000萬 | 266.86%834.3萬 | -183.43%-834.3萬 | 62.50%-1,500萬 | 0.00%-2,000萬 | --0 | -110.00%-500萬 | 150.00%1,000萬 | -133.33%-4,000萬 | -131.34%-2,000萬 |
| 現金股利支付 | 0.57%-51.9萬 | 99.61%-2,000 | -0.58%-51.8萬 | 61.22%-206.9萬 | 61.27%-51.7萬 | 60.84%-52.2萬 | 61.39%-51.5萬 | 61.37%-51.5萬 | -5.12%-533.5萬 | -0.15%-133.5萬 |
| 職工行使股票期權收到的現金 | ---14.6萬 | ---- | ---- | 56.12%-8.6萬 | ---4,000 | --0 | -110.26%-8.2萬 | --0 | -63.33%-19.6萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | -75.86%-1,477.4萬 | 191.66%1,608.5萬 | 73.61%-1,410.6萬 | -539.00%-6,801.8萬 | -446.89%-1,168.7萬 | 86.12%-840.1萬 | -90.09%551.5萬 | -337.29%-5,344.5萬 | 183.78%1,549.4萬 | -11.48%-213.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 24.29%1.03億 | 0.82%7,236.7萬 | -17.93%7,058.4萬 | 174.94%8,600.8萬 | 0.00%7,164.9萬 | -28.07%8,320.7萬 | 31.03%7,178萬 | 174.94%8,600.8萬 | -5.71%3,128.2萬 | 87.09%7,164.8萬 |
| 當期現金流變化 | 106.61%76.4萬 | 171.70%3,104.7萬 | 112.53%178.3萬 | -128.18%-1,542.4萬 | -107.42%-106.5萬 | 73.75%-1,155.8萬 | -81.23%1,142.7萬 | -160.55%-1,422.8萬 | 2,989.44%5,472.6萬 | 304.73%1,436萬 |
| 期末現金流 | 45.40%1.04億 | 24.29%1.03億 | 0.82%7,236.7萬 | -17.93%7,058.4萬 | -17.93%7,058.4萬 | 0.00%7,164.9萬 | -28.07%8,320.7萬 | 31.03%7,178萬 | 174.94%8,600.8萬 | 174.94%8,600.8萬 |
| 自由現金流 | 124.76%104.8萬 | 302.06%449.1萬 | -442.39%-399.2萬 | -70.81%673.1萬 | 617.49%1,058.3萬 | -186.41%-423.3萬 | -91.38%111.7萬 | -119.71%-73.6萬 | 56.90%2,306.3萬 | -74.21%147.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |