Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 1.03%2.2億 | -4.32%2.02億 | 31.76%2.17億 | 21.31%2.28億 | 21.31%2.28億 | 45.08%2.18億 | 36.38%2.11億 | 25.50%1.65億 | 37.73%1.88億 | 37.73%1.88億 |
| -現金和現金等價物 | 1.03%2.2億 | -4.32%2.02億 | 31.76%2.17億 | 21.31%2.28億 | 21.31%2.28億 | 45.08%2.18億 | 36.38%2.11億 | 25.50%1.65億 | 37.73%1.88億 | 37.73%1.88億 |
| 應收款項 | 6.82%9.76億 | 10.16%10.12億 | 14.43%9.57億 | 12.44%9.57億 | 12.44%9.57億 | 20.22%9.13億 | 16.75%9.19億 | 18.31%8.36億 | 29.57%8.51億 | 29.57%8.51億 |
| -應收賬款 | 4.94%9.59億 | 9.82%9.83億 | 14.11%9.46億 | 12.50%9.48億 | 12.50%9.48億 | 23.81%9.13億 | 16.64%8.95億 | 20.14%8.29億 | 32.44%8.42億 | 32.44%8.42億 |
| -應收稅費 | --1,710.5萬 | 23.33%2,913.3萬 | 54.67%1,033.2萬 | 7.06%943.1萬 | 7.06%943.1萬 | ---- | 20.96%2,362.2萬 | -59.15%668萬 | -57.84%880.9萬 | -57.84%880.9萬 |
| 存貨 | --2.91億 | 12.08%2.91億 | 10.30%2.69億 | 13.58%2.8億 | 13.58%2.8億 | ---- | 6.08%2.6億 | -6.36%2.44億 | 1.59%2.46億 | 1.59%2.46億 |
| 受限制現金 | 39.34%2,559.5萬 | 12.01%2,306.4萬 | 19.89%2,307.8萬 | -16.47%1,608.8萬 | -16.47%1,608.8萬 | -34.02%1,836.9萬 | -28.43%2,059.1萬 | -25.66%1,924.9萬 | -16.73%1,926萬 | -16.73%1,926萬 |
| 其他流動資產 | -76.23%8,874.1萬 | 32.40%9,450.1萬 | 28.06%9,576.1萬 | 39.03%7,909.3萬 | 39.03%7,909.3萬 | 584.55%3.73億 | 20.02%7,137.7萬 | 25.30%7,477.9萬 | 12.99%5,688.8萬 | 12.99%5,688.8萬 |
| 流動資產合計 | 5.16%16.01億 | 9.53%16.23億 | 16.65%15.62億 | 14.57%15.59億 | 14.57%15.59億 | 21.16%15.23億 | 16.21%14.82億 | 13.07%13.39億 | 22.74%13.61億 | 22.74%13.61億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 13.32%5.62億 | 17.91%5.48億 | 20.65%5.19億 | 17.05%4.95億 | 17.05%4.95億 | 26.43%4.96億 | 20.30%4.65億 | 12.27%4.3億 | 13.40%4.22億 | 13.40%4.22億 |
| -固定資產 | 13.32%5.62億 | 17.91%5.48億 | 20.65%5.19億 | 12.72%9.38億 | 12.72%9.38億 | 26.43%4.96億 | 20.30%4.65億 | 12.27%4.3億 | 13.71%8.32億 | 13.71%8.32億 |
| -累計折舊 | ---- | ---- | ---- | -8.25%-4.43億 | -8.25%-4.43億 | ---- | ---- | ---- | -14.04%-4.09億 | -14.04%-4.09億 |
| 商譽及其他無形資產 | 5.84%21.91億 | 4.97%21.68億 | 15.49%21.25億 | 16.76%21.11億 | 16.76%21.11億 | 50.27%20.7億 | 51.00%20.65億 | 34.78%18.4億 | 44.10%18.08億 | 44.10%18.08億 |
| -商譽 | --14.73億 | 10.74%14.51億 | 17.63%14.14億 | 18.27%13.95億 | 18.27%13.95億 | ---- | 37.63%13.11億 | 26.97%12.02億 | 33.15%11.8億 | 33.15%11.8億 |
| -其他無形資產 | --7.18億 | -5.05%7.16億 | 11.48%7.11億 | 13.93%7.15億 | 13.93%7.15億 | ---- | 81.66%7.54億 | 52.44%6.38億 | 70.45%6.28億 | 70.45%6.28億 |
| 長期應收款 | --523.2萬 | 28.27%529.1萬 | 10.63%478.7萬 | -7.39%392.5萬 | -7.39%392.5萬 | ---- | -5.99%412.5萬 | -0.39%432.7萬 | -13.17%423.8萬 | -13.17%423.8萬 |
| 非流動遞延資產 | --213.4萬 | --212.8萬 | 21.48%212.1萬 | 20.66%211.4萬 | 20.66%211.4萬 | ---- | ---- | 3.44%174.6萬 | 3.30%175.2萬 | 3.30%175.2萬 |
| 其他非流動資產 | -17.69%2,370.5萬 | -24.89%2,282.7萬 | -24.05%2,235.4萬 | -15.29%2,408.2萬 | -15.29%2,408.2萬 | 44.24%2,880.1萬 | 47.59%3,039.1萬 | 57.60%2,943.2萬 | -11.08%2,842.8萬 | -11.08%2,842.8萬 |
| 非流動資產合計 | 7.29%27.84億 | 7.08%27.46億 | 15.95%26.73億 | 16.37%26.35億 | 16.37%26.35億 | 44.65%25.95億 | 44.15%25.65億 | 30.04%23.05億 | 35.97%22.65億 | 35.97%22.65億 |
| 總資產 | 6.50%43.85億 | 7.98%43.69億 | 16.21%42.35億 | 15.70%41.95億 | 15.70%41.95億 | 34.97%41.18億 | 32.49%40.46億 | 23.25%36.44億 | 30.68%36.26億 | 30.68%36.26億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | --1.79億 | 16.52%1.86億 | 25.81%1.7億 | 25.99%1.82億 | 25.99%1.82億 | ---- | 51.40%1.59億 | 20.46%1.35億 | 21.92%1.45億 | 21.92%1.45億 |
| -應付賬款 | --1.72億 | 15.69%1.8億 | 21.29%1.62億 | 21.43%1.74億 | 21.43%1.74億 | ---- | 48.29%1.56億 | 19.42%1.33億 | 23.59%1.43億 | 23.59%1.43億 |
| -應付稅費 | --707.1萬 | 53.83%530.4萬 | 358.28%830.4萬 | 470.27%838.3萬 | 470.27%838.3萬 | ---- | 2,898.26%344.8萬 | 236.18%181.2萬 | -47.26%147萬 | -47.26%147萬 |
| 應計費用 | --3.82億 | 14.47%3.97億 | 16.85%3.35億 | 12.51%3.61億 | 12.51%3.61億 | ---- | 10.96%3.47億 | 9.15%2.86億 | 16.19%3.21億 | 16.19%3.21億 |
| 短期借款與租賃負債 | -23.82%7,182.2萬 | -23.94%7,016.8萬 | -25.56%6,615.8萬 | 7.56%9,468.2萬 | 7.56%9,468.2萬 | 7.94%9,428.1萬 | 6.43%9,225.1萬 | 4.23%8,888萬 | 3.80%8,803萬 | 3.80%8,803萬 |
| -短期借款 | -67.17%1,378.4萬 | -68.49%1,323萬 | -72.19%1,151.5萬 | 11.94%4,156.7萬 | 11.94%4,156.7萬 | 13.44%4,198.3萬 | 14.32%4,198.5萬 | 17.25%4,141.3萬 | 4.11%3,713.2萬 | 4.11%3,713.2萬 |
| -短期租賃負債 | 10.98%5,803.8萬 | 13.27%5,693.8萬 | 15.12%5,464.3萬 | 4.36%5,311.5萬 | 4.36%5,311.5萬 | 3.89%5,229.8萬 | 0.63%5,026.6萬 | -4.97%4,746.7萬 | 3.57%5,089.8萬 | 3.57%5,089.8萬 |
| 遞延負債 | --2.17億 | 12.48%2.44億 | 12.33%2.11億 | 6.40%1.98億 | 6.40%1.98億 | ---- | 19.76%2.17億 | 16.46%1.88億 | 40.77%1.86億 | 40.77%1.86億 |
| 其他流動負債 | -74.29%5,774.7萬 | 2.39%3,567.3萬 | -20.99%2,359.5萬 | -51.57%1,530.7萬 | -51.57%1,530.7萬 | 1,091.45%2.25億 | 35.00%3,484萬 | 18.07%2,986.5萬 | 23.76%3,160.4萬 | 23.76%3,160.4萬 |
| 流動負債總額 | 7.97%9.08億 | 9.68%9.32億 | 10.62%8.06億 | 10.38%8.51億 | 10.38%8.51億 | 23.02%8.41億 | 19.50%8.5億 | 12.64%7.28億 | 21.00%7.71億 | 21.00%7.71億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -2.29%14.4億 | -0.35%14.79億 | 11.06%15.3億 | 10.74%14.72億 | 10.74%14.72億 | 58.59%14.74億 | 54.69%14.84億 | 40.90%13.77億 | 53.21%13.29億 | 53.21%13.29億 |
| -長期借款 | -4.89%11.91億 | -4.66%12.29億 | 8.20%12.97億 | 9.80%12.57億 | 9.80%12.57億 | 66.15%12.53億 | 64.60%12.89億 | 49.25%11.99億 | 63.85%11.45億 | 63.85%11.45億 |
| -長期租賃負債 | 12.39%2.49億 | 28.18%2.5億 | 30.29%2.32億 | 16.58%2.14億 | 16.58%2.14億 | 26.12%2.21億 | 10.61%1.95億 | 2.42%1.78億 | 9.12%1.84億 | 9.12%1.84億 |
| 遞延負債 | 34.84%1.26億 | 11.85%1.18億 | 48.24%1.11億 | 45.38%1.08億 | 45.38%1.08億 | 9.59%9,356.7萬 | 25.54%1.06億 | -9.71%7,505.6萬 | 7.89%7,440.4萬 | 7.89%7,440.4萬 |
| 其他非流動負債 | -25.56%9,940.7萬 | 16.02%1.27億 | 72.18%1.29億 | 34.59%1.27億 | 34.59%1.27億 | 93.45%1.34億 | 87.12%1.1億 | 19.84%7,517.3萬 | 56.78%9,455.8萬 | 56.78%9,455.8萬 |
| 非流動負債總額 | -2.08%16.66億 | 1.46%17.24億 | 15.89%17.7億 | 13.96%17.07億 | 13.96%17.07億 | 56.95%17.01億 | 54.19%16.99億 | 35.98%15.27億 | 50.29%14.98億 | 50.29%14.98億 |
| 總負債 | 1.25%25.74億 | 4.20%26.56億 | 14.19%25.76億 | 12.74%25.58億 | 12.74%25.58億 | 43.83%25.42億 | 40.59%25.49億 | 27.45%22.56億 | 38.87%22.69億 | 38.87%22.69億 |
| 所有者權益 | ||||||||||
| 股本 | --10.05億 | 7.23%9.57億 | 7.59%9.55億 | 8.66%9.3億 | 8.66%9.3億 | ---- | 5.59%8.93億 | 5.64%8.88億 | 5.26%8.56億 | 5.26%8.56億 |
| -普通股股本 | --10.05億 | 7.23%9.57億 | 7.59%9.55億 | 8.66%9.3億 | 8.66%9.3億 | ---- | 5.59%8.93億 | 5.64%8.88億 | 5.26%8.56億 | 5.26%8.56億 |
| 留存收益 | --2.34億 | 96.55%1.89億 | 114.66%1.56億 | 113.57%1.65億 | 113.57%1.65億 | ---- | 64.25%9,634.9萬 | 211.31%7,257萬 | 346.65%7,748萬 | 346.65%7,748萬 |
| 資本公積 | --1.11億 | 13.62%1.13億 | 12.78%1.07億 | 10.05%1.05億 | 10.05%1.05億 | ---- | 12.54%9,968.6萬 | 12.69%9,505.3萬 | 14.71%9,522萬 | 14.71%9,522萬 |
| 不影響留存收益的損益 | ---1,058.2萬 | -10.54%-823.2萬 | -91.15%-1,244.6萬 | -184.37%-1,243萬 | -184.37%-1,243萬 | ---- | -67.95%-744.7萬 | -10.92%-651.1萬 | 26.13%-437.1萬 | 26.13%-437.1萬 |
| 股東權益總額 | 16.62%13.39億 | 15.75%12.52億 | 14.95%12.06億 | 15.97%11.88億 | 15.97%11.88億 | 12.91%11.49億 | 9.42%10.81億 | 11.33%10.49億 | 12.86%10.24億 | 12.86%10.24億 |
| 非控制性權益 | 10.58%4.72億 | 10.93%4.61億 | 33.50%4.53億 | 34.95%4.49億 | 34.95%4.49億 | 60.46%4.27億 | 64.68%4.16億 | 38.70%3.39億 | 42.64%3.33億 | 42.64%3.33億 |
| 總權益 | 14.99%18.12億 | 14.41%17.13億 | 19.48%16.59億 | 20.63%16.37億 | 20.63%16.37億 | 22.77%15.76億 | 20.66%14.97億 | 16.97%13.88億 | 18.95%13.57億 | 18.95%13.57億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |