Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -27.14%39.32萬 | 18.25%42.71萬 | -46.42%35.28萬 | 0.54%349.64萬 | 65.84%193.71萬 | -49.61%53.97萬 | -39.89%36.12萬 | 3.24%65.84萬 | -5.34%347.77萬 | 18.73%116.81萬 |
| 營業收入 | -27.14%39.32萬 | 18.25%42.71萬 | -46.42%35.28萬 | 0.54%349.64萬 | 65.84%193.71萬 | -49.61%53.97萬 | -39.89%36.12萬 | 3.24%65.84萬 | -5.34%347.77萬 | 18.73%116.81萬 |
| 主營業務成本 | -10.70%12.92萬 | 96.15%8.38萬 | 15.79%9.36萬 | -25.39%42.64萬 | -6.51%15.82萬 | -36.97%14.46萬 | -54.88%4.27萬 | 3.44%8.09萬 | -44.15%57.16萬 | -4.82%16.92萬 |
| 毛利 | -33.16%26.41萬 | 7.80%34.33萬 | -55.13%25.91萬 | 5.64%307萬 | 78.10%177.89萬 | -53.05%39.51萬 | -37.09%31.85萬 | 3.21%57.75萬 | 9.64%290.61萬 | 23.93%99.89萬 |
| 營業費用 | -9.64%78.46萬 | 2.70%94.49萬 | -9.82%94.8萬 | -8.39%403.92萬 | -30.35%119.96萬 | -11.22%86.83萬 | 12.58%92.01萬 | 17.91%105.12萬 | 5.76%440.93萬 | 36.83%172.24萬 |
| 銷售和管理費用 | -9.64%78.46萬 | 2.70%94.49萬 | -9.82%94.8萬 | -8.39%403.92萬 | -30.35%119.96萬 | -11.22%86.83萬 | 12.58%92.01萬 | 17.91%105.12萬 | 5.76%440.93萬 | 36.83%172.24萬 |
| -管理費用 | -9.64%78.46萬 | 2.70%94.49萬 | -9.82%94.8萬 | -8.39%403.92萬 | -30.35%119.96萬 | -11.22%86.83萬 | 12.58%92.01萬 | 17.91%105.12萬 | 5.76%440.93萬 | 36.83%172.24萬 |
| 營業利潤 | -9.99%-52.05萬 | -0.01%-60.17萬 | -45.43%-68.89萬 | 35.52%-96.93萬 | 180.07%57.93萬 | -246.61%-47.33萬 | -93.41%-60.16萬 | -42.68%-47.37萬 | 1.01%-150.32萬 | -59.80%-72.36萬 |
| 淨非營業利息收入(費用) | -40.80%2,194 | -42.00%1,563 | -72.45%2,648 | -55.52%1.81萬 | -79.69%2,080 | -56.58%3,706 | -75.68%2,695 | -11.14%9,610 | 89.91%4.07萬 | 2.67%1.02萬 |
| 利息收入 | -39.48%2,408 | -39.43%1,793 | -70.84%2,884 | -53.72%1.92萬 | -77.87%2,333 | -55.05%3,979 | -73.55%2,960 | -8.56%9,889 | 93.31%4.14萬 | 5.67%1.05萬 |
| 利息費用 | -21.61%214 | -13.21%230 | -15.41%236 | 46.78%1,070 | -15.67%253 | -14.15%273 | 138.74%265 | --279 | --729 | --300 |
| 其他淨收入(費用) | -91.41%1.2萬 | -21.71%2.6萬 | -73.41%5.12萬 | -90.88%22.98萬 | 97.18%-13.52萬 | 1,299.05%13.92萬 | -99.52%3.32萬 | -43.95%19.26萬 | 152.89%251.9萬 | -41.03%-480.02萬 |
| 出售證券收益 | -98.88%1,426 | -89.06%1,895 | ---6,765 | 34,645,000.00%34.65萬 | --2.15萬 | --12.76萬 | --1.73萬 | ---- | -99.99%1 | --0 |
| 特殊收入(費用) | --0 | --0 | -77.80%4萬 | -106.97%-17萬 | 96.49%-17萬 | --0 | --0 | -44.28%18萬 | 150.03%244萬 | -41.68%-484.2萬 |
| -減:資本性資產減值 | ---- | ---- | ---- | --8.26萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| -減:勾銷 | --0 | --0 | ---150 | 103.58%8.74萬 | -98.19%8.74萬 | --0 | --0 | --0 | -152.88%-244萬 | 53.50%484.2萬 |
| -業務出售收益 | ---- | ---- | -77.89%3.98萬 | ---- | ---- | ---- | ---- | --18萬 | ---- | ---- |
| 其他非經營收入(費用) | -9.47%1.05萬 | 51.87%2.41萬 | 42.91%1.8萬 | -32.52%5.33萬 | -68.36%1.32萬 | 16.85%1.16萬 | 139.89%1.59萬 | -38.88%1.26萬 | -24.62%7.9萬 | 201.93%4.18萬 |
| 稅前利潤 | -53.31%-50.64萬 | -1.48%-57.41萬 | -133.91%-63.51萬 | -168.28%-72.14萬 | 108.09%44.62萬 | -179.80%-33.03萬 | -108.49%-56.58萬 | -1,309.43%-27.15萬 | 116.88%105.65萬 | -43.34%-551.35萬 |
| 所得稅 | 6,826 | 0 | -63.73%510 | -35.00%4,439 | 1,040.23%3,033 | 0 | 0 | 174.07%1,406 | 189.86%6,829 | -67.56%266 |
| 除稅後利潤 | -55.37%-51.32萬 | -1.48%-57.41萬 | -132.89%-63.56萬 | -169.15%-72.58萬 | 108.04%44.32萬 | -173.01%-33.03萬 | -108.49%-56.58萬 | -1,344.12%-27.29萬 | 116.76%104.97萬 | -43.31%-551.38萬 |
| 持續經營利潤 | -55.37%-51.32萬 | -1.48%-57.41萬 | -132.89%-63.56萬 | -169.15%-72.58萬 | 108.04%44.32萬 | -173.01%-33.03萬 | -108.49%-56.58萬 | -1,344.12%-27.29萬 | 116.76%104.97萬 | -43.31%-551.38萬 |
| 歸屬於少數股東的淨利潤 | 0 | 0 | 0 | 55.86%-1.05萬 | 0 | 0 | 34.40%-3,150 | 19.23%-7,393 | -126.93%-2.39萬 | 18.28%-6,066 |
| 歸屬於母公司的淨利潤 | -55.37%-51.32萬 | -2.05%-57.41萬 | -139.37%-63.56萬 | -166.63%-71.53萬 | 108.05%44.32萬 | -182.01%-33.03萬 | -108.44%-56.26萬 | -954.05%-26.55萬 | 116.90%107.36萬 | -43.43%-550.77萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -55.37%-51.32萬 | -2.05%-57.41萬 | -139.37%-63.56萬 | -166.63%-71.53萬 | 108.05%44.32萬 | -182.01%-33.03萬 | -108.44%-56.26萬 | -954.05%-26.55萬 | 116.90%107.36萬 | -43.43%-550.77萬 |
| 基本每股收益 | -75.00%-0.07 | 0.00%-0.07 | -100.00%-0.08 | -164.29%-0.09 | 108.45%0.06 | -100.00%-0.04 | -108.14%-0.07 | -1,113.43%-0.04 | 117.28%0.14 | -44.90%-0.71 |
| 稀釋每股收益 | -75.00%-0.07 | 0.00%-0.07 | -100.00%-0.08 | -164.29%-0.09 | 108.45%0.06 | -100.00%-0.04 | -108.14%-0.07 | -1,113.43%-0.04 | 117.28%0.14 | -44.90%-0.71 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |