Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 54.80%1.79億 | 78.71%9,971.1萬 | 19.16%1.54億 | 23.29%4.79億 | 74.36%1.78億 | -12.87%1.15億 | -16.53%5,579.4萬 | 48.83%1.29億 | 61.83%3.89億 | 24.14%1.02億 |
| 持續經營淨收入 | 27.89%1.75億 | 77.12%1.65億 | 53.72%1.18億 | 57.71%4.44億 | 60.46%1.37億 | 67.42%1.37億 | 24.74%9,324.5萬 | 93.92%7,682.3萬 | 39.31%2.82億 | 47.98%8,538.8萬 |
| 持續經營損益 | --4.7萬 | ---- | ---- | 149.10%152.2萬 | -258.51%-14.9萬 | --0 | --167.8萬 | ---7,000 | -67.08%61.1萬 | 91.84%9.4萬 |
| 折舊和攤銷 | 0.29%2,042萬 | 0.84%2,050.2萬 | 1.20%2,044.9萬 | -4.18%8,131.2萬 | -1.34%2,041.5萬 | -11.78%2,036萬 | -1.44%2,033.1萬 | -1.23%2,020.6萬 | 70.94%8,485.6萬 | 190.88%2,069.3萬 |
| 遞延稅費 | 9,267.81%2,735.4萬 | -149.81%-709.4萬 | -321.38%-285.8萬 | -98.46%53.2萬 | -262.28%-1,529.2萬 | -96.99%29.2萬 | 23.76%1,424.1萬 | -66.68%129.1萬 | -13.75%3,450.6萬 | -35.79%942.3萬 |
| 其他非現金項目 | -7.61%202.8萬 | -0.71%210.9萬 | 2.39%209.9萬 | 281.95%841.7萬 | -63.92%204.8萬 | 118.03%219.5萬 | 842.66%212.4萬 | -4.87%205萬 | -166.78%-462.6萬 | 777.43%567.7萬 |
| 營運資金變化 | -8.05%-5,828萬 | -11.86%-9,201.9萬 | -65.34%747.2萬 | -130.86%-8,927.7萬 | 197.21%2,536.9萬 | -344.22%-5,393.9萬 | -69.70%-8,226.2萬 | 56.04%2,155.5萬 | 55.01%-3,867.1萬 | -413.80%-2,609.6萬 |
| -應收款項(增)減 | 58.30%-2,969.6萬 | 37.07%-1,171.8萬 | -89.99%383.4萬 | -2,123.57%-7,424.5萬 | -34.51%-2,271.2萬 | -346.84%-7,122萬 | 63.84%-1,862.1萬 | 5.86%3,830.8萬 | 96.02%-333.9萬 | -117.73%-1,688.5萬 |
| -存貨(增)減 | -155.61%-110.1萬 | 32.06%-1,454萬 | 98.54%-58.6萬 | -150.64%-6,738.1萬 | -625.94%-772.6萬 | -45.51%198萬 | 13.48%-2,140.2萬 | -454.94%-4,023.3萬 | -53.79%-2,688.4萬 | 149.88%146.9萬 |
| -預付費用(增)減 | -152.80%-2,031.9萬 | 17.17%-3,606.8萬 | -204.17%-499.5萬 | 30.70%535.6萬 | 568.03%562.1萬 | 555.42%3,848.3萬 | -994.47%-4,354.3萬 | -46.01%479.5萬 | 145.21%409.8萬 | -122.68%-120.1萬 |
| -應付款項及應計費用(減)增 | 69.10%-716.4萬 | -2,377.07%-2,969.3萬 | -50.66%921.9萬 | 474.57%4,699.3萬 | 629.44%5,018.6萬 | -1,088.21%-2,318.2萬 | -94.30%130.4萬 | 177.83%1,868.5萬 | -151.14%-1,254.6萬 | -3,007.67%-947.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 54.80%1.79億 | 78.71%9,971.1萬 | 19.16%1.54億 | 23.29%4.79億 | 74.36%1.78億 | -12.87%1.15億 | -16.53%5,579.4萬 | 48.83%1.29億 | 61.83%3.89億 | 24.14%1.02億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 220.38%2.02億 | 301.69%8,478.8萬 | -9.36%-9,042.2萬 | -171.10%-2.63億 | 455.57%2,948萬 | -100.70%-1.67億 | -176.44%-4,203.9萬 | -37.43%-8,268.1萬 | 80.10%-9,690.9萬 | -374.86%-829.1萬 |
| 固定資產交易的淨現金流 | -99.74%-303萬 | 39.47%-156.3萬 | 73.20%-95萬 | 30.06%-1,069.6萬 | -17.57%-305.2萬 | 48.47%-151.7萬 | -259.09%-258.2萬 | 68.84%-354.5萬 | -217.96%-1,529.4萬 | -10.75%-259.6萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | 223.30%2.05億 | 318.85%8,635.1萬 | -13.06%-8,947.2萬 | -208.80%-2.52億 | 671.24%3,253.2萬 | -106.15%-1.66億 | -173.93%-3,945.7萬 | -62.21%-7,913.6萬 | -116.62%-8,161.5萬 | 39.33%-569.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 220.38%2.02億 | 301.69%8,478.8萬 | -9.36%-9,042.2萬 | -171.10%-2.63億 | 455.57%2,948萬 | -100.70%-1.67億 | -176.44%-4,203.9萬 | -37.43%-8,268.1萬 | 80.10%-9,690.9萬 | -374.86%-829.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -220.69%-2,240.2萬 | -3,252.98%-2.99億 | -579.14%-332.1萬 | 46.36%-2.19億 | 1.40%-2.46億 | 352.60%1,856.1萬 | 287.65%948.2萬 | 99.70%-48.9萬 | -212.59%-4.08億 | -4,048.81%-2.5億 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -102.16%-1,348.3萬 | --0 |
| 普通股發行/償還的淨現金流 | ---3,888.3萬 | ---- | ---- | 37.87%-2.5億 | 0.91%-2.5億 | --0 | --0 | --0 | -101.19%-4.02億 | -25,229,900.00%-2.52億 |
| 職工行使股票期權收到的現金 | -11.21%1,648.1萬 | -52.30%452.3萬 | -579.14%-332.1萬 | 295.22%3,113.9萬 | 50.63%358.5萬 | 352.60%1,856.1萬 | 287.65%948.2萬 | 53.34%-48.9萬 | -43.92%787.9萬 | -65.85%238萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -220.69%-2,240.2萬 | -3,252.98%-2.99億 | -579.14%-332.1萬 | 46.36%-2.19億 | 1.40%-2.46億 | 352.60%1,856.1萬 | 287.65%948.2萬 | 99.70%-48.9萬 | -212.59%-4.08億 | -4,048.81%-2.5億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -67.07%6,186.1萬 | 7.11%1.76億 | -2.13%1.16億 | -49.56%1.18億 | -43.73%1.54億 | -15.06%1.88億 | 69.92%1.65億 | -49.56%1.18億 | 96.86%2.35億 | 85.72%2.74億 |
| 當期現金流變化 | 1,166.61%3.58億 | -592.61%-1.14億 | 30.74%6,047.8萬 | 97.83%-252萬 | 75.32%-3,846.8萬 | -163.22%-3,354.6萬 | -81.30%2,323.7萬 | 133.57%4,625.7萬 | -200.74%-1.16億 | -279.07%-1.56億 |
| 期末現金流 | 171.95%4.2億 | -67.07%6,186.1萬 | 7.11%1.76億 | -2.13%1.16億 | -2.13%1.16億 | -43.73%1.54億 | -15.06%1.88億 | 69.92%1.65億 | -49.56%1.18億 | -49.56%1.18億 |
| 自由現金流 | 54.20%1.76億 | 84.45%9,814.8萬 | 21.76%1.53億 | 25.47%4.68億 | 75.84%1.75億 | -12.06%1.14億 | -22.28%5,321.2萬 | 66.54%1.26億 | 58.64%3.73億 | 24.53%9,975.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |