Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 20.87%8.1億 | 19.40%7.61億 | 15.67%7.14億 | 21.07%26.28億 | 20.84%7.03億 | 20.12%6.7億 | 20.43%6.37億 | 23.08%6.17億 | 25.38%21.7億 | 23.90%5.82億 |
| 營業收入 | 20.87%8.1億 | 19.40%7.61億 | 15.67%7.14億 | 21.07%26.28億 | 20.84%7.03億 | 20.12%6.7億 | 20.43%6.37億 | 23.08%6.17億 | 25.38%21.7億 | 23.90%5.82億 |
| 主營業務成本 | 34.43%1.34億 | 27.89%1.22億 | 21.05%1.15億 | 16.23%3.93億 | 18.18%1.03億 | 15.98%9,932.4萬 | 12.43%9,551.7萬 | 18.37%9,508.8萬 | 9.85%3.38億 | 18.13%8,744.1萬 |
| 毛利 | 18.51%6.76億 | 17.90%6.39億 | 14.69%5.99億 | 21.97%22.34億 | 21.31%6億 | 20.87%5.7億 | 21.96%5.42億 | 23.98%5.22億 | 28.74%18.32億 | 24.98%4.94億 |
| 營業費用 | 14.63%6.64億 | 17.30%6.62億 | 14.80%6.25億 | 18.70%22.98億 | 18.56%6.09億 | 18.26%5.79億 | 13.72%5.65億 | 25.01%5.45億 | 26.88%19.36億 | 27.60%5.14億 |
| 銷售和管理費用 | 12.42%4.36億 | 15.96%4.25億 | 9.80%4.05億 | 15.25%15.19億 | 12.81%3.96億 | 16.56%3.88億 | 12.21%3.66億 | 19.82%3.69億 | 21.63%13.18億 | 22.44%3.51億 |
| -銷售費用 | 14.63%3.55億 | 15.69%3.4億 | 8.80%3.27億 | 14.06%12.19億 | 11.99%3.15億 | 14.18%3.1億 | 10.74%2.94億 | 19.79%3億 | 20.60%10.69億 | 19.57%2.81億 |
| -管理費用 | 3.62%8,074.7萬 | 17.08%8,499.5萬 | 14.20%7,863.3萬 | 20.30%3億 | 16.13%8,095.2萬 | 27.11%7,792.8萬 | 18.58%7,259.7萬 | 19.95%6,885.8萬 | 26.26%2.5億 | 35.59%6,971萬 |
| 研發費用 | 19.11%2.28億 | 19.76%2.37億 | 25.32%2.2億 | 26.06%7.79億 | 30.92%2.14億 | 21.87%1.91億 | 16.61%1.98億 | 37.56%1.76億 | 39.75%6.18億 | 40.31%1.63億 |
| 營業利潤 | 241.96%1,227.1萬 | -2.85%-2,350.9萬 | -17.59%-2,640萬 | 38.89%-6,361.2萬 | 50.74%-965.8萬 | 51.19%-864.4萬 | 56.29%-2,285.8萬 | -55.05%-2,245.1萬 | -1.19%-1.04億 | -170.63%-1,960.7萬 |
| 淨非營業利息收入(費用) | -31.64%1,424.8萬 | -7.22%1,806.3萬 | 11.96%1,992萬 | 43.54%7,898.5萬 | 18.31%2,088萬 | 36.85%2,084.4萬 | 54.45%1,946.9萬 | 86.46%1,779.2萬 | 389.65%5,502.7萬 | 158.10%1,764.9萬 |
| 利息收入 | -34.56%1,425.2萬 | -10.21%1,829萬 | 9.81%2,056.4萬 | 40.59%8,270.6萬 | 17.15%2,182.9萬 | 34.60%2,178萬 | 50.42%2,037萬 | 78.83%1,872.7萬 | 292.19%5,882.8萬 | 139.56%1,863.3萬 |
| 利息費用 | -99.57%4,000 | -74.81%22.7萬 | -31.12%64.4萬 | -2.10%372.1萬 | -3.56%94.9萬 | -1.47%93.6萬 | -3.84%90.1萬 | 0.54%93.5萬 | 1.04%380.1萬 | 4.68%98.4萬 |
| 其他淨收入(費用) | -117.98%-338.3萬 | -101.56%-1.1萬 | -127.38%-338.9萬 | 113.11%1,330.4萬 | 129.05%177萬 | 38.17%-155.2萬 | 101.11%70.7萬 | 142.16%1,237.9萬 | -1,386.54%-1.02億 | 2.47%-609.2萬 |
| 特殊收入(費用) | -5.07%-103.7萬 | -2.60%-110.5萬 | -38.11%-108萬 | 95.88%-399萬 | 67.78%-114.3萬 | -16.67%-98.7萬 | 98.31%-107.7萬 | 97.26%-78.2萬 | ---9,684.3萬 | ---354.7萬 |
| -減:重組與併購 | 5.07%103.7萬 | 2.60%110.5萬 | 38.11%108萬 | -95.88%399萬 | -67.78%114.3萬 | 16.67%98.7萬 | -98.31%107.7萬 | -97.26%78.2萬 | --9,684.3萬 | --354.7萬 |
| 其他非經營收入(費用) | -315.22%-234.6萬 | -38.68%109.4萬 | -117.54%-230.9萬 | 470.08%1,729.4萬 | 214.46%291.3萬 | 66.05%-56.5萬 | 440.61%178.4萬 | 1,757.56%1,316.1萬 | 31.57%-467.3萬 | 59.25%-254.5萬 |
| 稅前利潤 | 117.28%2,313.6萬 | -103.47%-545.7萬 | -227.84%-986.9萬 | 119.04%2,867.7萬 | 261.39%1,299.2萬 | 313.43%1,064.8萬 | 97.40%-268.2萬 | 122.51%772萬 | -52.94%-1.51億 | -21.00%-805萬 |
| 所得稅 | 163.79%660萬 | -118.71%-219.9萬 | 567.64%1,192.4萬 | 72.58%2,404.9萬 | 83.69%800.9萬 | 277.20%250.2萬 | 37.16%1,175.3萬 | -26.14%178.6萬 | 56.68%1,393.5萬 | 21.75%436萬 |
| 除稅後利潤 | 103.00%1,653.6萬 | 77.43%-325.8萬 | -467.26%-2,179.3萬 | 102.81%462.8萬 | 140.15%498.3萬 | 327.73%814.6萬 | 87.09%-1,443.5萬 | 116.16%593.4萬 | -53.25%-1.65億 | -21.26%-1,241萬 |
| 持續經營利潤 | 103.00%1,653.6萬 | 77.43%-325.8萬 | -467.26%-2,179.3萬 | 102.81%462.8萬 | 140.15%498.3萬 | 327.73%814.6萬 | 87.09%-1,443.5萬 | 116.16%593.4萬 | -53.25%-1.65億 | -21.26%-1,241萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 103.00%1,653.6萬 | 77.43%-325.8萬 | -467.26%-2,179.3萬 | 102.81%462.8萬 | 140.15%498.3萬 | 327.73%814.6萬 | 87.09%-1,443.5萬 | 116.16%593.4萬 | -53.25%-1.65億 | -21.26%-1,241萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 103.00%1,653.6萬 | 77.43%-325.8萬 | -467.26%-2,179.3萬 | 102.81%462.8萬 | 140.15%498.3萬 | 327.73%814.6萬 | 87.09%-1,443.5萬 | 116.16%593.4萬 | -53.25%-1.65億 | -21.26%-1,241萬 |
| 基本每股收益 | 93.75%0.31 | 78.57%-0.06 | -450.00%-0.42 | 102.73%0.09 | 141.67%0.1 | 328.57%0.16 | 87.56%-0.28 | 116.22%0.12 | -47.98%-3.3 | 25.00%-0.24 |
| 稀釋每股收益 | 93.75%0.31 | 78.57%-0.06 | -450.00%-0.42 | 102.73%0.09 | 137.50%0.09 | 328.57%0.16 | 87.56%-0.28 | 116.22%0.12 | -47.98%-3.3 | 25.00%-0.24 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |