Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 1.8萬 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 營業收入 | --1.8萬 | --7,000 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 主營業務成本 | 1,000 | 1.1萬 | 0 | 0 | ||||||
| 毛利 | 1.7萬 | -4,000 | 0 | 0 | ||||||
| 營業費用 | -14.37%96.5萬 | 83.55%114.9萬 | 31.00%101萬 | -15.67%339.7萬 | -23.18%87.5萬 | 4.55%112.7萬 | -37.90%62.6萬 | -3.99%77.1萬 | 16.62%402.8萬 | 10.37%113.9萬 |
| 銷售和管理費用 | -28.23%51.6萬 | 215.89%67.6萬 | 66.89%50.9萬 | 65.67%182.9萬 | 361.72%59.1萬 | 65.29%71.9萬 | -53.28%21.4萬 | -9.50%30.5萬 | 5.44%110.4萬 | -37.25%12.8萬 |
| -銷售費用 | -99.57%2,000 | -94.44%1,000 | 137.50%1.9萬 | 873.85%63.3萬 | 595.24%14.6萬 | 2,611.76%46.1萬 | 80.00%1.8萬 | -52.94%8,000 | -80.00%6.5萬 | -46.15%2.1萬 |
| -管理費用 | 99.22%51.4萬 | 244.39%67.5萬 | 64.98%49萬 | 15.11%119.6萬 | 315.89%44.5萬 | -38.28%25.8萬 | -56.25%19.6萬 | -7.19%29.7萬 | -0.76%103.9萬 | -47.55%10.7萬 |
| 研發費用 | -36.59%5.2萬 | -38.02%7.5萬 | -43.72%10.3萬 | -83.50%27.8萬 | -117.14%-10.8萬 | -77.03%8.2萬 | -54.51%12.1萬 | 2.23%18.3萬 | 37.44%168.5萬 | 20.69%63萬 |
| 折舊攤銷及損耗 | 2.49%28.8萬 | 3.23%28.8萬 | 1.07%28.3萬 | -0.09%111.9萬 | -0.36%27.9萬 | 0.36%28.1萬 | -0.36%27.9萬 | 0.00%28萬 | 0.63%112萬 | 0.72%28萬 |
| -折舊及攤銷 | 2.49%28.8萬 | 3.23%28.8萬 | 1.07%28.3萬 | -0.09%111.9萬 | -0.36%27.9萬 | 0.36%28.1萬 | -0.36%27.9萬 | 0.00%28萬 | 0.63%112萬 | 0.72%28萬 |
| 其他營業費用 | 142.22%10.9萬 | 816.67%11萬 | 3,733.33%11.5萬 | 43.70%17.1萬 | 11.88%11.3萬 | 650.00%4.5萬 | 200.00%1.2萬 | -57.14%3,000 | 75.00%11.9萬 | 260.71%10.1萬 |
| 營業利潤 | 15.88%-94.8萬 | -84.19%-115.3萬 | -31.00%-101萬 | 15.67%-339.7萬 | 23.18%-87.5萬 | -4.55%-112.7萬 | 37.90%-62.6萬 | 3.99%-77.1萬 | -18.33%-402.8萬 | -10.37%-113.9萬 |
| 淨非營業利息收入(費用) | 14.24%-25.9萬 | 0.39%-25.7萬 | -18.06%-26.8萬 | -144.08%-105.2萬 | -118.85%-26.7萬 | -205.05%-30.2萬 | -128.32%-25.8萬 | -131.63%-22.7萬 | 1.60%-43.1萬 | 31.84%-12.2萬 |
| 利息收入 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%1.3萬 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | -45.83%1.3萬 | 103.75%3,000 |
| 利息費用 | -14.10%26.2萬 | -0.38%26萬 | 17.83%27.1萬 | 139.86%106.5萬 | 116.00%27萬 | 199.02%30.5萬 | 125.00%26.1萬 | 127.72%23萬 | -3.90%44.4萬 | 26.26%12.5萬 |
| 其他淨收入(費用) | -104.73%-26.8萬 | -1,294.2萬 | -39,115.38%-2,028.8萬 | -2,595.8萬 | 567萬 | 101.29%5.2萬 | 0 | |||
| 出售證券收益 | -104.73%-26.8萬 | ---- | ---- | ---- | ---- | --567萬 | ---- | ---- | ---- | ---- |
| 特殊收入(費用) | ---- | ---- | ---- | ---2,535.6萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| -減:資本性資產減值 | ---- | ---- | ---- | --2,535.6萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非經營收入(費用) | ---- | ---1,294.2萬 | ---- | 9,646.15%506.8萬 | ---- | ---- | ---- | ---- | -21.21%5.2萬 | --0 |
| 稅前利潤 | -134.78%-147.5萬 | -1,523.53%-1,435.2萬 | -28.06%-127.8萬 | -461.31%-2,473.7萬 | -2,049.09%-2,710萬 | 460.32%424.1萬 | 21.14%-88.4萬 | -17.55%-99.8萬 | 44.05%-440.7萬 | 75.96%-126.1萬 |
| 所得稅 | 0 | 0 | 0 | 3.3萬 | 3.3萬 | 0 | 0 | 0 | 0 | 0 |
| 除稅後利潤 | -134.78%-147.5萬 | -1,523.53%-1,435.2萬 | -28.06%-127.8萬 | -462.06%-2,477萬 | -2,051.70%-2,713.3萬 | 460.32%424.1萬 | 21.14%-88.4萬 | -17.55%-99.8萬 | 39.26%-440.7萬 | 62.54%-126.1萬 |
| 持續經營利潤 | -134.78%-147.5萬 | -1,523.53%-1,435.2萬 | -28.06%-127.8萬 | -462.06%-2,477萬 | -2,051.70%-2,713.3萬 | 460.32%424.1萬 | 21.14%-88.4萬 | -17.55%-99.8萬 | 39.26%-440.7萬 | 62.54%-126.1萬 |
| 歸屬於少數股東的淨利潤 | 16.67%-5,000 | -220.00%-6,000 | 69.44%-1.1萬 | 12.68%-6.2萬 | 3.85%-2.5萬 | 60.00%-6,000 | 126.32%5,000 | 81.25%-3.6萬 | 65.20%-7.1萬 | -550.00%-2.6萬 |
| 歸屬於母公司的淨利潤 | -134.61%-147萬 | -1,513.72%-1,434.6萬 | -31.70%-126.7萬 | -469.83%-2,470.8萬 | -2,094.98%-2,710.8萬 | 465.49%424.7萬 | 19.33%-88.9萬 | -46.42%-96.2萬 | 38.51%-433.6萬 | 63.27%-123.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -134.61%-147萬 | -1,513.72%-1,434.6萬 | -31.70%-126.7萬 | -469.83%-2,470.8萬 | -2,094.98%-2,710.8萬 | 465.49%424.7萬 | 19.33%-88.9萬 | -46.42%-96.2萬 | 38.51%-433.6萬 | 63.27%-123.5萬 |
| 基本每股收益 | -132.43%-0.12 | -1,426.13%-1.18 | -31.47%-0.11 | -3,185.71%-2.3 | -2,255.39%-2.53 | 466.10%0.37 | 19.33%-0.0773 | -46.45%-0.0837 | 88.59%-0.07 | 63.27%-0.1074 |
| 稀釋每股收益 | -300.00%-0.12 | -1,426.13%-1.18 | -31.47%-0.11 | -3,185.71%-2.3 | -2,255.39%-2.53 | 159.37%0.06 | 19.33%-0.0773 | -46.45%-0.0837 | 88.59%-0.07 | 63.27%-0.1074 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |