Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 57.10%5,671萬 | -86.32%1,121.1萬 | 12.09%5,132.7萬 | 22.76%2.04億 | -55.96%4,019.2萬 | 2.53%3,609.7萬 | 5,659.91%8,195.3萬 | 11.14%4,579.1萬 | 367.51%1.66億 | 5,434.25%9,126.9萬 |
| 持續經營淨收入 | 89.70%-339.6萬 | 265.08%3,533.8萬 | 60.79%-1,547.6萬 | -296.86%-1.18億 | -38.96%-2,382.8萬 | -555.69%-3,298.3萬 | -115.48%-2,140.6萬 | -302.27%-3,947.1萬 | 60.08%-2,965.5萬 | -10.37%-1,714.7萬 |
| 持續經營損益 | -88.55%3萬 | -343,000.00%-4,460.3萬 | 2,709.23%169.6萬 | 19.58%252.2萬 | 564.20%233.8萬 | -64.50%26.2萬 | -101.99%-1.3萬 | -117.71%-6.5萬 | 4.93%210.9萬 | 192.39%35.2萬 |
| 折舊和攤銷 | -8.75%5,080.2萬 | -10.22%4,966.5萬 | -10.95%4,944.5萬 | -4.05%2.2億 | -7.29%5,299.3萬 | -4.69%5,567.5萬 | -3.79%5,531.8萬 | -0.31%5,552.6萬 | -2.71%2.29億 | 0.61%5,715.9萬 |
| 其他非現金項目 | 9.30%1,624.1萬 | -27.42%907.2萬 | -17.05%1,175.5萬 | 28.86%4,844.3萬 | -32.26%691.2萬 | 529.70%1,485.9萬 | -36.86%1,250萬 | 28.25%1,417.2萬 | 2.26%3,759.3萬 | -41.32%1,020.4萬 |
| 營運資金變化 | -64.69%-2,221萬 | -300.45%-4,908.4萬 | -390.39%-1,190.6萬 | 98.11%-256.9萬 | -225.69%-1,767萬 | 64.24%-1,348.6萬 | 129.82%2,448.7萬 | 113.74%410萬 | 55.35%-1.36億 | 120.17%1,405.8萬 |
| -應收款項(增)減 | 30.08%-1,274.8萬 | 20.74%-574.8萬 | 60.66%2,243.9萬 | -196.32%-4,684.4萬 | -736.64%-3,532.7萬 | -391.43%-1,823.2萬 | 79.42%-725.2萬 | -82.97%1,396.7萬 | 353.96%4,863.5萬 | 154.43%554.9萬 |
| -存貨(增)減 | 40.06%-700萬 | -402.83%-2,098.9萬 | -158.06%-822.4萬 | 376.84%1,682.9萬 | -87.76%741.3萬 | -224.54%-1,167.9萬 | 125.99%693.1萬 | 128.69%1,416.4萬 | 96.98%-607.9萬 | 223.00%6,058.3萬 |
| -預付費用(增)減 | 209.45%448.7萬 | 89.22%-74.4萬 | -47.59%-846.4萬 | -175.64%-882.9萬 | 525.73%235.9萬 | -82.56%145萬 | -741.54%-690.3萬 | -400.73%-573.5萬 | -49.04%1,167.2萬 | -86.67%37.7萬 |
| -應付款項及應計費用(減)增 | -100.89%-10.6萬 | -102.96%-120.9萬 | 62.07%-424.4萬 | 140.11%3,319.9萬 | -16.28%-837.1萬 | 141.57%1,189.3萬 | 2,367.81%4,086.7萬 | 76.99%-1,119萬 | -350.82%-8,278萬 | 32.75%-719.9萬 |
| -其他流動資產變化 | 77.14%-146.7萬 | 119.00%113.3萬 | -32.07%-681.5萬 | 6.24%-2,315.4萬 | 3.79%-561.4萬 | -4.12%-641.6萬 | 4.58%-596.4萬 | 19.98%-516萬 | -15.99%-2,469.5萬 | -547.47%-583.5萬 |
| -其他營運資本變化 | -156.60%-537.6萬 | -574.40%-2,152.7萬 | -239.05%-659.8萬 | 131.85%2,623萬 | 155.48%2,187萬 | 156.14%949.8萬 | 80.88%-319.2萬 | 79.14%-194.6萬 | -23.41%-8,235.6萬 | -969.08%-3,941.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 57.10%5,671萬 | -86.32%1,121.1萬 | 12.09%5,132.7萬 | 22.76%2.04億 | -55.96%4,019.2萬 | 2.66%3,609.7萬 | 5,659.91%8,195.3萬 | 11.02%4,579.1萬 | 367.51%1.66億 | 5,434.25%9,126.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -31.36%-3,002.8萬 | 964.18%1.87億 | 5.88%-1,681.1萬 | -1.15%-8,896萬 | 13.39%-2,654.6萬 | 6.72%-2,286萬 | -23.21%-2,169.2萬 | -17.64%-1,786.2萬 | 95.39%-8,794.7萬 | -27.72%-3,065萬 |
| 固定資產交易的淨現金流 | -46.06%-2,908萬 | -1.18%-1,969.6萬 | 8.13%-1,462.1萬 | 5.39%-7,937.3萬 | 19.56%-2,408.1萬 | 7.25%-1,991萬 | -6.47%-1,946.7萬 | -12.04%-1,591.5萬 | 7.11%-8,389.3萬 | -38.62%-2,993.7萬 |
| 無形資產交易淨現金流 | 9.62%-266.9萬 | 4.19%-230.9萬 | 24.44%-223.2萬 | -10.80%-1,083.3萬 | -23.64%-251.6萬 | 4.46%-295.3萬 | -13.73%-241萬 | -16.67%-295.4萬 | -8.42%-977.7萬 | 17.21%-203.5萬 |
| 業務交易的淨現金流 | --172.1萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | --0 | --0 | --0 | -88.16%50萬 | --0 | --0 | --0 | -66.67%50萬 | -87.22%422.2萬 | --130.2萬 |
| 其他投資活動的淨現金流 | --0 | --0 | -91.72%4.2萬 | -50.30%74.6萬 | 155.00%5.1萬 | -94.00%3,000 | -86.56%18.5萬 | 838.89%50.7萬 | 51.77%150.1萬 | -64.29%2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -31.36%-3,002.8萬 | 964.18%1.87億 | 5.88%-1,681.1萬 | -1.15%-8,896萬 | 13.39%-2,654.6萬 | 6.72%-2,286萬 | -23.21%-2,169.2萬 | -17.64%-1,786.2萬 | 95.39%-8,794.7萬 | -27.72%-3,065萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -147.49%-2,568.9萬 | -1,778.03%-1.95億 | -109.86%-5,633.6萬 | -55.09%-5,580萬 | -4.36%-819.1萬 | -62.29%-1,038萬 | -76.09%-1,038.4萬 | -69.51%-2,684.5萬 | -102.20%-3,597.9萬 | 24.42%-784.9萬 |
| 債務發行/償還的淨現金流 | -146.55%-2,565.8萬 | -1,183.73%-2.01億 | -269.97%-4,807.8萬 | -70.13%-5,214.7萬 | -69.97%-1,312.2萬 | -35.47%-1,040.7萬 | -103.80%-1,562.3萬 | -71.37%-1,299.5萬 | -101.87%-3,065.1萬 | 27.15%-772萬 |
| 職工行使股票期權收到的現金 | --0 | 99.69%583.9萬 | -11.33%13.3萬 | 171.98%1,093.9萬 | --505.6萬 | 57.02%280.9萬 | 41.80%292.4萬 | -12.28%15萬 | -54.22%402.2萬 | --0 |
| 其他融資活動的淨現金流額 | 98.89%-3.1萬 | -112.83%-29.7萬 | 40.06%-839.1萬 | -56.06%-1,459.2萬 | 3.10%-12.5萬 | -453.08%-278.2萬 | 890.10%231.5萬 | -66.17%-1,400萬 | 28.41%-935萬 | 80.66%-12.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -147.49%-2,568.9萬 | -1,778.03%-1.95億 | -109.86%-5,633.6萬 | -55.09%-5,580萬 | -4.36%-819.1萬 | -62.29%-1,038萬 | -76.09%-1,038.4萬 | -69.51%-2,684.5萬 | -102.20%-3,597.9萬 | 24.42%-784.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -0.87%3億 | 15.23%2.9億 | 21.38%3.09億 | 21.76%2.54億 | 58.48%3.13億 | 54.50%3.03億 | 13.79%2.51億 | 21.76%2.54億 | -62.23%2.09億 | -19.14%1.97億 |
| 當期現金流變化 | -65.24%99.3萬 | -92.67%365.5萬 | -2,112.92%-2,182萬 | 40.21%5,927.3萬 | -89.66%545.5萬 | -32.89%285.7萬 | 299.69%4,987.7萬 | -89.40%108.4萬 | 112.64%4,227.5萬 | 246.20%5,277萬 |
| 利率變動影響 | -118.35%-128.6萬 | 394.51%666.6萬 | 176.18%295.8萬 | -255.83%-492.9萬 | -320.68%-940.1萬 | 337.36%700.7萬 | 1,724.10%134.8萬 | -300.36%-388.3萬 | 133.37%316.3萬 | 326.43%426萬 |
| 期末現金流 | -4.09%3億 | -0.87%3億 | 15.23%2.9億 | 21.38%3.09億 | 21.38%3.09億 | 58.48%3.13億 | 54.50%3.03億 | 13.79%2.51億 | 21.76%2.54億 | 21.76%2.54億 |
| 自由現金流 | 88.61%2,496.1萬 | -117.97%-1,079.4萬 | 28.05%3,447.4萬 | 56.94%1.14億 | -77.07%1,359.5萬 | 24.81%1,323.4萬 | 374.61%6,007.6萬 | 9.85%2,692.2萬 | 144.92%7,253.1萬 | 330.15%5,929.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |