Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 771.41%8,157.2萬 | 487.46%6,325.5萬 | 268.97%6,147.9萬 | 496.18%5,255.3萬 | 496.18%5,255.3萬 | -37.23%936.1萬 | -54.00%1,076.76萬 | 87.63%1,666.23萬 | -44.63%881.5萬 | -44.63%881.5萬 |
| -現金和現金等價物 | 784.53%8,119.2萬 | 495.45%6,303.3萬 | 266.79%6,111.6萬 | 492.06%5,219萬 | 492.06%5,219萬 | -38.45%917.91萬 | -54.77%1,058.57萬 | 87.63%1,666.23萬 | -44.63%881.5萬 | -44.63%881.5萬 |
| -短期投資 | 108.94%38萬 | 22.06%22.2萬 | --36.3萬 | --36.3萬 | --36.3萬 | --18.19萬 | --18.19萬 | ---- | --0 | --0 |
| 應收款項 | 30.09%39.8萬 | -91.30%44.7萬 | -88.66%57萬 | 375.97%73.3萬 | 375.97%73.3萬 | 82.27%30.6萬 | 2,136.48%513.85萬 | 5,927.96%502.55萬 | 56.92%15.4萬 | 56.92%15.4萬 |
| -應收賬款 | ---- | -99.82%9,000 | ---- | ---- | ---- | -25.91%12.44萬 | 2,057.44%495.69萬 | 5,927.96%502.55萬 | ---- | ---- |
| -其他應收款 | 119.17%39.8萬 | 141.20%43.8萬 | --57萬 | 375.97%73.3萬 | 375.97%73.3萬 | --18.16萬 | --18.16萬 | ---- | --15.4萬 | --15.4萬 |
| 存貨 | --4,228.3萬 | --4,715.9萬 | --4,854萬 | --5,802萬 | --5,802萬 | ---- | ---- | ---- | --0 | --0 |
| 預付費用 | 264.81%319.1萬 | 213.03%346.6萬 | 469.83%435.6萬 | 199.33%268.8萬 | 199.33%268.8萬 | 8.25%87.47萬 | 9.68%110.72萬 | -11.23%76.44萬 | -8.01%89.8萬 | -8.01%89.8萬 |
| 受限制現金 | ---- | ---- | ---- | ---- | ---- | --1,490.11萬 | ---- | ---- | ---- | ---- |
| 遞延資產 | ---- | ---- | ---- | ---- | ---- | --46.86萬 | ---- | ---- | ---- | ---- |
| 流動資產合計 | 391.85%1.27億 | 571.99%1.14億 | 412.22%1.15億 | 1,060.89%1.15億 | 1,060.89%1.15億 | 63.08%2,591.13萬 | -30.97%1,701.33萬 | -39.29%2,245.22萬 | -41.94%986.7萬 | -41.94%986.7萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 120.52%1.4億 | 102.77%1.24億 | 73.59%1.08億 | 47.17%1.05億 | 47.17%1.05億 | -6.42%6,333.46萬 | -14.89%6,132.22萬 | 36.40%6,236.59萬 | 62.92%7,142.6萬 | 62.92%7,142.6萬 |
| -固定資產 | 135.18%1.54億 | 112.26%1.35億 | 79.06%1.16億 | 48.33%1.1億 | 48.33%1.1億 | -5.69%6,566.19萬 | -13.83%6,362.72萬 | 36.30%6,456.16萬 | 63.01%7,391.7萬 | 63.01%7,391.7萬 |
| -累計折舊 | -534.27%-1,476.1萬 | -364.78%-1,071.3萬 | -234.57%-734.6萬 | -81.41%-451.9萬 | -81.41%-451.9萬 | -20.04%-232.73萬 | -28.86%-230.49萬 | -33.70%-219.57萬 | -65.66%-249.1萬 | -65.66%-249.1萬 |
| 長期應收款 | ---- | ---- | ---- | ---- | ---- | -41.37%10.95萬 | -35.17%12.82萬 | --14.71萬 | ---- | ---- |
| 非流動遞延資產 | -71.54%26.5萬 | 222.02%279.6萬 | 88.95%156.2萬 | --156.9萬 | --156.9萬 | 27.78%93.11萬 | 25.30%86.83萬 | 47.34%82.67萬 | --0 | --0 |
| 長期預付費用 | ---- | ---- | ---- | ---- | ---- | -16.46%6.95萬 | -3.73%7.28萬 | 96.06%7.3萬 | ---- | ---- |
| 其他非流動資產 | 17,931.43%1,633.9萬 | 17,864.14%1,613萬 | 25,480.04%1,582.1萬 | 1,347.58%1,585.1萬 | 1,347.58%1,585.1萬 | 47.91%9.06萬 | -48.33%8.98萬 | 33.90%6.18萬 | 2,280.38%109.5萬 | 2,280.38%109.5萬 |
| 非流動資產合計 | 142.14%1.56億 | 129.30%1.43億 | 97.94%1.26億 | 68.97%1.23億 | 68.97%1.23億 | -6.12%6,453.54萬 | -14.63%6,248.14萬 | 36.89%6,347.46萬 | 63.23%7,252.1萬 | 63.23%7,252.1萬 |
| 總資產 | 213.68%2.84億 | 224.04%2.58億 | 180.06%2.41億 | 187.77%2.37億 | 187.77%2.37億 | 6.87%9,044.67萬 | -18.75%7,949.47萬 | 3.09%8,592.68萬 | 34.13%8,238.8萬 | 34.13%8,238.8萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 912.33%2,115.7萬 | 542.12%1,424.6萬 | 717.97%1,940.8萬 | 438.58%1,930.8萬 | 438.58%1,930.8萬 | -26.19%208.99萬 | -30.34%221.86萬 | -17.03%237.27萬 | 33.27%358.5萬 | 33.27%358.5萬 |
| -應付賬款 | 799.05%1,388.6萬 | 334.32%793.5萬 | 262.67%774.1萬 | 291.84%951萬 | 291.84%951萬 | -29.19%154.45萬 | -32.53%182.7萬 | 3.14%213.44萬 | 18.19%242.7萬 | 18.19%242.7萬 |
| -應付稅費 | --727.1萬 | --631.1萬 | --1,143.5萬 | --912.4萬 | --912.4萬 | ---- | ---- | ---- | --0 | --0 |
| -應付關聯方款項 | ---- | ---- | -2.63%23.2萬 | -41.80%67.4萬 | -41.80%67.4萬 | -16.13%54.54萬 | -17.87%39.16萬 | -69.84%23.83萬 | 81.92%115.8萬 | 81.92%115.8萬 |
| 應計費用 | 1,031.76%1,228.7萬 | 1,176.07%1,111.9萬 | 968.36%673.5萬 | 697.86%709.3萬 | 697.86%709.3萬 | -11.74%108.57萬 | -26.36%87.13萬 | -50.84%63.04萬 | 53.15%88.9萬 | 53.15%88.9萬 |
| 現行撥備 | 103.88%215.3萬 | 79.73%189.8萬 | 75.28%185.1萬 | 52.94%161.5萬 | 52.94%161.5萬 | -34.96%105.6萬 | -34.96%105.6萬 | -34.96%105.6萬 | -34.96%105.6萬 | -34.96%105.6萬 |
| 短期借款與租賃負債 | 77.34%2,097.5萬 | 137.13%2,695.3萬 | 111.26%2,311.2萬 | 96.97%2,194.4萬 | 96.97%2,194.4萬 | 15.89%1,182.76萬 | 15.29%1,136.62萬 | 17.39%1,093.99萬 | 25.02%1,114.1萬 | 25.02%1,114.1萬 |
| -短期借款 | 30.45%1,494.9萬 | 91.84%2,107.8萬 | 80.69%1,908萬 | 55.00%1,670.7萬 | 55.00%1,670.7萬 | 17.17%1,145.99萬 | 16.71%1,098.71萬 | 16.95%1,055.94萬 | 24.18%1,077.9萬 | 24.18%1,077.9萬 |
| -短期租賃負債 | 1,538.64%602.6萬 | 1,449.85%587.5萬 | 959.57%403.2萬 | 1,346.69%523.7萬 | 1,346.69%523.7萬 | -13.50%36.77萬 | -14.65%37.91萬 | 30.91%38.05萬 | 56.35%36.2萬 | 56.35%36.2萬 |
| 其他流動負債 | 58.28%2,432.4萬 | ---- | -32.09%9.1萬 | --18.2萬 | --18.2萬 | 3,741.93%1,536.77萬 | -39.85%59.55萬 | -99.50%13.4萬 | ---- | ---- |
| 流動負債總額 | 157.41%8,089.6萬 | 236.59%5,421.6萬 | 238.31%5,119.7萬 | 200.77%5,014.2萬 | 200.77%5,014.2萬 | 92.91%3,142.69萬 | -4.35%1,610.76萬 | -63.89%1,513.31萬 | 8.32%1,667.1萬 | 8.32%1,667.1萬 |
| 非流動負債 | ||||||||||
| 長期撥備 | 141.68%5,742萬 | 155.29%5,520.4萬 | 144.12%5,504萬 | 116.53%5,291.2萬 | 116.53%5,291.2萬 | 18.07%2,375.86萬 | -12.24%2,162.37萬 | -12.41%2,254.62萬 | 2.21%2,443.6萬 | 2.21%2,443.6萬 |
| 長期借款與租賃負債 | 338.00%227.4萬 | 388.65%289.5萬 | 264.51%254.2萬 | 357.24%347.5萬 | 357.24%347.5萬 | -42.61%51.92萬 | -42.34%59.25萬 | -7.31%69.74萬 | -5.10%76萬 | -5.10%76萬 |
| -長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | -92.06%6,155 | -79.90%2.44萬 | -76.41%4.2萬 | -76.41%4.2萬 |
| -長期租賃負債 | 338.00%227.4萬 | 393.78%289.5萬 | 277.74%254.2萬 | 383.98%347.5萬 | 383.98%347.5萬 | -38.53%51.92萬 | -38.29%58.63萬 | 6.66%67.29萬 | 15.29%71.8萬 | 15.29%71.8萬 |
| 遞延負債 | --739.9萬 | --204.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | 176.36%6,709.3萬 | 170.70%6,014萬 | 147.73%5,758.2萬 | 123.79%5,638.7萬 | 123.79%5,638.7萬 | 15.46%2,427.78萬 | -13.45%2,221.61萬 | -12.27%2,324.36萬 | 1.97%2,519.6萬 | 1.97%2,519.6萬 |
| 總負債 | 165.67%1.48億 | 198.39%1.14億 | 183.45%1.09億 | 154.45%1.07億 | 154.45%1.07億 | 49.27%5,570.47萬 | -9.84%3,832.38萬 | -43.90%3,837.67萬 | 4.41%4,186.7萬 | 4.41%4,186.7萬 |
| 所有者權益 | ||||||||||
| 股本 | 39.09%2.58億 | 40.96%2.58億 | 39.40%2.57億 | 45.52%2.57億 | 45.52%2.57億 | 7.50%1.85億 | 3.83%1.83億 | 47.55%1.85億 | 41.46%1.77億 | 41.46%1.77億 |
| -普通股股本 | 39.09%2.58億 | 40.96%2.58億 | 39.40%2.57億 | 45.52%2.57億 | 45.52%2.57億 | 7.50%1.85億 | 3.83%1.83億 | 47.55%1.85億 | 41.46%1.77億 | 41.46%1.77億 |
| 留存收益 | 7.71%-1.55億 | 8.92%-1.47億 | -1.96%-1.58億 | -6.37%-1.59億 | -6.37%-1.59億 | -18.32%-1.68億 | -20.40%-1.61億 | -21.99%-1.55億 | -24.16%-1.49億 | -24.16%-1.49億 |
| 資本公積 | --1,123.3萬 | --1,083.8萬 | --1,021.7萬 | 11.76%989.5萬 | 11.76%989.5萬 | ---- | ---- | ---- | --885.4萬 | --885.4萬 |
| 不影響留存收益的損益 | 24.66%2,179.1萬 | 9.84%2,163.4萬 | 24.93%2,177.5萬 | 470.03%2,177.5萬 | 470.03%2,177.5萬 | 3.07%1,748.1萬 | 48.59%1,969.59萬 | 5.68%1,743.03萬 | -76.60%382萬 | -76.60%382萬 |
| 股東權益總額 | 290.66%1.36億 | 247.92%1.43億 | 177.33%1.32億 | 222.19%1.31億 | 222.19%1.31億 | -26.57%3,474.2萬 | -25.59%4,117.09萬 | 218.02%4,755.01萬 | 90.03%4,052.1萬 | 90.03%4,052.1萬 |
| 總權益 | 290.66%1.36億 | 247.92%1.43億 | 177.33%1.32億 | 222.19%1.31億 | 222.19%1.31億 | -26.57%3,474.2萬 | -25.59%4,117.09萬 | 218.02%4,755.01萬 | 90.03%4,052.1萬 | 90.03%4,052.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |