Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/26 | (Q4)2024/12/26 | (Q3)2024/09/26 | (Q2)2024/06/27 | (Q1)2024/03/28 | (FY)2023/12/28 | (Q4)2023/12/28 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -74.00%738.8萬 | -54.58%1,490.1萬 | -31.25%1,186.5萬 | -19.64%4,898.3萬 | -19.64%4,898.3萬 | -21.15%2,841.5萬 | -26.40%3,281萬 | 71.70%1,725.8萬 | 137.76%6,095.3萬 | 137.76%6,095.3萬 |
| -現金和現金等價物 | -74.00%738.8萬 | -54.58%1,490.1萬 | -31.25%1,186.5萬 | -26.53%4,084.1萬 | -26.53%4,084.1萬 | -21.15%2,841.5萬 | -26.40%3,281萬 | 71.70%1,725.8萬 | 156.12%5,558.9萬 | 156.12%5,558.9萬 |
| -短期投資 | ---- | ---- | ---- | 51.79%814.2萬 | 51.79%814.2萬 | ---- | ---- | ---- | 36.42%536.4萬 | 36.42%536.4萬 |
| 應收款項 | -23.30%2,171.4萬 | -18.98%2,272.4萬 | 35.96%1,825.3萬 | 8.90%2,145.7萬 | 8.90%2,145.7萬 | 32.12%2,830.9萬 | 36.21%2,804.6萬 | -31.44%1,342.5萬 | -8.17%1,970.3萬 | -8.17%1,970.3萬 |
| -應收賬款 | -23.30%2,171.4萬 | -18.98%2,272.4萬 | 35.96%1,825.3萬 | -9.64%690萬 | -9.64%690萬 | 32.12%2,830.9萬 | 36.21%2,804.6萬 | -31.44%1,342.5萬 | 13.85%763.6萬 | 13.85%763.6萬 |
| -其他應收款 | ---- | ---- | ---- | 20.63%1,455.7萬 | 20.63%1,455.7萬 | ---- | ---- | ---- | -18.18%1,206.7萬 | -18.18%1,206.7萬 |
| 存貨 | ---- | ---- | ---- | 17.87%697.1萬 | 17.87%697.1萬 | ---- | ---- | ---- | 4.45%591.4萬 | 4.45%591.4萬 |
| 受限制現金 | -33.20%309.3萬 | -63.86%179.8萬 | 17.09%385.8萬 | -12.03%373.8萬 | -12.03%373.8萬 | 14.43%463萬 | 16.40%497.5萬 | 19.17%329.5萬 | 51.64%424.9萬 | 51.64%424.9萬 |
| 其他流動資產 | -29.81%1,852.3萬 | -13.25%2,158.6萬 | 4.89%2,579.2萬 | -3.45%1,851.1萬 | -3.45%1,851.1萬 | 15.79%2,639.1萬 | 15.31%2,488.2萬 | 22.94%2,458.9萬 | 143.31%1,917.3萬 | 143.31%1,917.3萬 |
| 流動資產合計 | -42.20%5,071.8萬 | -32.75%6,100.9萬 | -2.89%5,976.8萬 | -8.30%1.01億 | -8.30%1.01億 | 1.87%8,774.5萬 | -0.95%9,071.3萬 | 16.44%6,154.7萬 | 72.14%1.1億 | 72.14%1.1億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -0.85%8.48億 | -1.18%8.47億 | -0.20%8.5億 | -1.99%8.45億 | -1.99%8.45億 | -1.80%8.55億 | -3.32%8.57億 | -5.31%8.51億 | -5.35%8.62億 | -5.35%8.62億 |
| -固定資產 | 1.57%16.94億 | 2.26%16.92億 | 2.55%16.79億 | 1.54%16.61億 | 1.54%16.61億 | 1.50%16.68億 | 0.28%16.55億 | -1.02%16.37億 | -0.86%16.36億 | -0.86%16.36億 |
| -累計折舊 | -4.11%-8.46億 | -5.95%-8.46億 | -5.53%-8.3億 | -5.46%-8.16億 | -5.46%-8.16億 | -5.22%-8.12億 | -4.46%-7.98億 | -4.10%-7.86億 | -4.65%-7.74億 | -4.65%-7.74億 |
| 商譽及其他無形資產 | 0.00%7,499.6萬 | 0.00%7,499.6萬 | 0.00%7,499.6萬 | -0.00%8,189.6萬 | -0.00%8,189.6萬 | 0.00%7,499.6萬 | 0.00%7,499.6萬 | 0.00%7,499.6萬 | -0.07%8,190萬 | -0.07%8,190萬 |
| -商譽 | 0.00%7,499.6萬 | 0.00%7,499.6萬 | 0.00%7,499.6萬 | 0.00%7,499.6萬 | 0.00%7,499.6萬 | 0.00%7,499.6萬 | 0.00%7,499.6萬 | 0.00%7,499.6萬 | -0.03%7,499.6萬 | -0.03%7,499.6萬 |
| -其他無形資產 | ---- | ---- | ---- | -0.06%690萬 | -0.06%690萬 | ---- | ---- | ---- | -0.59%690.4萬 | -0.59%690.4萬 |
| 投資和預付款 | -13.58%466萬 | -14.78%460.3萬 | -16.93%452.8萬 | 200.70%516.6萬 | 200.70%516.6萬 | 209.89%539.2萬 | 189.60%540.1萬 | 187.50%545.1萬 | -16.88%171.8萬 | -16.88%171.8萬 |
| 非流動遞延資產 | --385.2萬 | --589.6萬 | 799.31%654.7萬 | --395.6萬 | --395.6萬 | ---- | ---- | --72.8萬 | --0 | --0 |
| 其他非流動資產 | -6.50%2,190.5萬 | -4.40%2,287.8萬 | -6.59%2,255.5萬 | -18.21%772.3萬 | -18.21%772.3萬 | 17.10%2,342.9萬 | 83.32%2,393.1萬 | 87.00%2,414.7萬 | 58.81%944.3萬 | 58.81%944.3萬 |
| 非流動資產合計 | -0.59%9.54億 | -0.63%9.55億 | 0.17%9.58億 | -1.20%9.44億 | -1.20%9.44億 | -0.89%9.59億 | -1.53%9.61億 | -3.26%9.57億 | -4.56%9.55億 | -4.56%9.55億 |
| 總資產 | -4.07%10.04億 | -3.40%10.16億 | -0.02%10.18億 | -1.93%10.45億 | -1.93%10.45億 | -0.66%10.47億 | -1.48%10.52億 | -2.26%10.18億 | 0.05%10.65億 | 0.05%10.65億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -8.27%5,307.8萬 | -15.36%5,623.7萬 | -6.48%4,241.9萬 | 23.97%6,938.6萬 | 23.97%6,938.6萬 | 19.62%5,786.1萬 | 9.61%6,643.9萬 | -1.23%4,535.9萬 | 11.64%5,596.9萬 | 11.64%5,596.9萬 |
| -應付賬款 | -13.08%3,414.5萬 | -23.28%3,667.5萬 | -12.26%2,594.7萬 | 35.59%5,069萬 | 35.59%5,069萬 | 33.80%3,928.4萬 | 17.64%4,780.4萬 | 1.59%2,957.4萬 | 16.15%3,738.4萬 | 16.15%3,738.4萬 |
| -應付稅費 | 1.92%1,893.3萬 | 4.97%1,956.2萬 | 4.35%1,647.2萬 | 0.60%1,869.6萬 | 0.60%1,869.6萬 | -2.27%1,857.7萬 | -6.73%1,863.5萬 | -6.13%1,578.5萬 | 3.55%1,858.5萬 | 3.55%1,858.5萬 |
| 應計費用 | -13.04%5,124.8萬 | -16.96%5,493萬 | 0.56%5,722萬 | -6.68%5,383萬 | -6.68%5,383萬 | 9.12%5,893.1萬 | 16.34%6,615.1萬 | 4.96%5,689.9萬 | 2.51%5,768.5萬 | 2.51%5,768.5萬 |
| 短期借款與租賃負債 | -30.36%1,902.6萬 | 4.43%2,861.9萬 | 5.23%2,834.6萬 | 1.13%2,848.9萬 | 1.13%2,848.9萬 | -2.52%2,732.1萬 | -0.44%2,740.4萬 | -1.59%2,693.6萬 | 2.54%2,817.2萬 | 2.54%2,817.2萬 |
| -短期借款 | ---- | -9.64%977.2萬 | -4.21%984萬 | -1.65%1,013.3萬 | -1.65%1,013.3萬 | 0.47%1,046萬 | 4.08%1,081.5萬 | -0.64%1,027.3萬 | -1.24%1,030.3萬 | -1.24%1,030.3萬 |
| -短期租賃負債 | 12.84%1,902.6萬 | 13.61%1,884.7萬 | 11.06%1,850.6萬 | 2.73%1,835.6萬 | 2.73%1,835.6萬 | -4.28%1,686.1萬 | -3.18%1,658.9萬 | -2.16%1,666.3萬 | 4.86%1,786.9萬 | 4.86%1,786.9萬 |
| 流動負債總額 | -10.71%1.44億 | -12.64%1.57億 | 0.64%1.43億 | 7.45%1.77億 | 7.45%1.77億 | 10.06%1.61億 | 9.31%1.79億 | 1.25%1.42億 | 5.13%1.64億 | 5.13%1.64億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -5.12%3.24億 | -3.06%3.36億 | 4.49%3.6億 | -7.62%3.24億 | -7.62%3.24億 | -4.17%3.41億 | -6.37%3.47億 | -10.38%3.45億 | -7.74%3.51億 | -7.74%3.51億 |
| -長期借款 | -0.42%1.62億 | 3.19%1.7億 | 18.53%1.89億 | -6.61%1.49億 | -6.61%1.49億 | 1.85%1.63億 | -2.90%1.65億 | -10.85%1.6億 | -6.15%1.6億 | -6.15%1.6億 |
| -長期租賃負債 | -9.41%1.62億 | -8.72%1.66億 | -7.61%1.71億 | -8.47%1.75億 | -8.47%1.75億 | -9.08%1.78億 | -9.31%1.82億 | -9.97%1.85億 | -9.02%1.91億 | -9.02%1.91億 |
| 遞延負債 | 2.34%3,553.1萬 | -4.86%2,868.6萬 | 6.45%2,694.4萬 | 1.19%3,261.9萬 | 1.19%3,261.9萬 | 4.91%3,471.9萬 | 10.47%3,015萬 | 8.17%2,531.1萬 | 21.33%3,223.5萬 | 21.33%3,223.5萬 |
| 員工福利 | ---- | ---- | ---- | -0.37%4,621.9萬 | -0.37%4,621.9萬 | ---- | ---- | ---- | 4.44%4,638.9萬 | 4.44%4,638.9萬 |
| 其他非流動負債 | -1.61%4,667.7萬 | -0.10%4,623.2萬 | -1.41%4,632.5萬 | ---- | ---- | 4.64%4,744.3萬 | 3.75%4,627.6萬 | 3.97%4,698.8萬 | ---- | ---- |
| 非流動負債總額 | -4.12%4.06億 | -2.87%4.11億 | 3.94%4.33億 | -6.18%4.03億 | -6.18%4.03億 | -2.56%4.23億 | -4.32%4.24億 | -7.99%4.17億 | -4.83%4.3億 | -4.83%4.3億 |
| 總負債 | -5.94%5.5億 | -5.77%5.68億 | 3.10%5.76億 | -2.40%5.8億 | -2.40%5.8億 | 0.63%5.85億 | -0.63%6.03億 | -5.81%5.59億 | -2.26%5.94億 | -2.26%5.94億 |
| 所有者權益 | ||||||||||
| 股本 | 0.41%3,235.4萬 | 0.41%3,235.4萬 | 0.41%3,235.4萬 | 1.42%3,222.2萬 | 1.42%3,222.2萬 | 1.42%3,222.2萬 | 1.42%3,222.2萬 | 1.42%3,222.2萬 | 0.51%3,177萬 | 0.51%3,177萬 |
| -普通股股本 | 0.41%3,235.4萬 | 0.41%3,235.4萬 | 0.41%3,235.4萬 | 1.42%3,222.2萬 | 1.42%3,222.2萬 | 1.42%3,222.2萬 | 1.42%3,222.2萬 | 1.42%3,222.2萬 | 0.51%3,177萬 | 0.51%3,177萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -0.45%2.65億 | 2.49%2.51億 | -8.03%2.46億 | -5.88%2.65億 | -5.88%2.65億 | -6.66%2.66億 | -10.93%2.45億 | 1.63%2.68億 | 2.68%2.82億 | 2.68%2.82億 |
| 資本公積 | 3.76%1.83億 | 3.92%1.82億 | 10.99%1.81億 | 10.29%1.77億 | 10.29%1.77億 | 10.60%1.76億 | 10.50%1.75億 | 3.59%1.63億 | 4.45%1.61億 | 4.45%1.61億 |
| 減:庫存股 | 133.85%2,564.9萬 | 1,115.41%1,663.9萬 | 884.92%1,692.1萬 | 523.75%937.5萬 | 523.75%937.5萬 | 593.30%1,096.8萬 | -28.66%136.9萬 | -17.84%171.8萬 | -19.45%150.3萬 | -19.45%150.3萬 |
| 不影響留存收益的損益 | 85.85%-19.4萬 | 86.09%-18.9萬 | 86.28%-18.5萬 | 86.45%-18.1萬 | 86.45%-18.1萬 | 24.21%-137.1萬 | 24.37%-135.9萬 | 24.48%-134.8萬 | 21.13%-133.6萬 | 21.13%-133.6萬 |
| 股東權益總額 | -1.72%4.54億 | -0.22%4.48億 | -3.82%4.42億 | -1.34%4.65億 | -1.34%4.65億 | -2.24%4.62億 | -2.60%4.49億 | 2.50%4.59億 | 3.31%4.71億 | 3.31%4.71億 |
| 總權益 | -1.72%4.54億 | -0.22%4.48億 | -3.82%4.42億 | -1.34%4.65億 | -1.34%4.65億 | -2.24%4.62億 | -2.60%4.49億 | 2.43%4.59億 | 3.12%4.71億 | 3.12%4.71億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |