美股市場個股詳情

Mistras Group (MG)

添加自選
  • 17.180
  • +0.330+1.96%
收盤價 05/13 15:59 (美東)
5.47億總市值24.54市盈率TTM

Mistras Group (MG) 現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
經營活動現金流量(間接法)
持續經營活動現金淨額
-50.24%280.9萬
-34.21%3,298.1萬
25.26%3,213.8萬
-76.95%446.2萬
-305.36%-926.4萬
834.60%564.5萬
87.41%5,012.9萬
59.72%2,565.8萬
353.45%1,935.6萬
-67.52%451.1萬
持續經營淨收入
174.40%235.7萬
-10.80%1,692.1萬
-27.37%376萬
105.78%1,320.3萬
-50.95%312.6萬
-415.54%-316.8萬
208.74%1,897萬
306.67%517.7萬
162.06%641.6萬
1,594.95%637.3萬
持續經營損益
-349.20%-93.2萬
291.19%345.1萬
157.86%103.1萬
-195.95%-73.5萬
1,319.74%278.1萬
166.67%37.4萬
-275.24%-180.5萬
-302.27%-178.2萬
205.51%76.6萬
-134.76%-22.8萬
折舊和攤銷
2.85%798.4萬
-6.06%3,100.8萬
-5.28%784.7萬
-4.53%769.1萬
-7.02%770.7萬
-7.37%776.3萬
-3.19%3,301萬
-4.00%828.4萬
-7.91%805.6萬
-0.24%828.9萬
遞延稅費
138.22%37.4萬
106.24%30.4萬
30.23%-198.3萬
555.17%233.5萬
85.03%-20.5萬
209.03%15.7萬
7.82%-486.8萬
53.39%-284.2萬
80.46%-51.3萬
-183.48%-136.9萬
其他非現金項目
-547.26%-153.4萬
-502.97%-263.5萬
-233.43%-140.9萬
56.70%-51.4萬
-47.98%-47.5萬
-1,680.00%-23.7萬
68.20%-43.7萬
465.40%105.6萬
-424.32%-118.7萬
-62.12%-32.1萬
營運資金變化
-264.21%-685.8萬
-3,785.89%-2,560.8萬
37.45%2,032萬
-576.25%-1,933.1萬
-148.23%-2,471.4萬
80.27%-188.3萬
84.07%-65.9萬
7.77%1,478.4萬
122.27%405.9萬
-601.81%-995.6萬
-應收款項(增)減
1,756.55%240.2萬
-2,040.05%-2,494.9萬
45.35%1,928.1萬
-322.43%-1,584.6萬
-171.35%-2,823.9萬
98.33%-14.5萬
116.02%128.6萬
147.16%1,326.5萬
137.01%712.4萬
-600.58%-1,040.7萬
-存貨(增)減
-397.28%-131.1萬
672.00%77.2萬
334.74%77.7萬
-61.27%20.1萬
-895.38%-64.7萬
2,017.39%44.1萬
105.36%10萬
-159.32%-33.1萬
2,356.52%51.9萬
94.86%-6.5萬
-預付費用(增)減
125.64%62.2萬
-653.50%-679.7萬
-71.51%36.1萬
-114.14%-85.2萬
-833.46%-388萬
63.20%-242.6萬
166.31%122.8萬
-77.85%126.7萬
4,063.82%602.5萬
116.60%52.9萬
-應付款項及應計費用(減)增
-3,570.04%-857.1萬
263.95%536.6萬
-116.98%-9.9萬
70.51%-283.4萬
62,038.46%805.2萬
-95.72%24.7萬
-143.03%-327.3萬
-71.88%58.3萬
-900.75%-960.9萬
-100.30%-1.3萬
非持續經營活動現金淨額
經營活動現金淨額
-50.24%280.9萬
-34.21%3,298.1萬
25.26%3,213.8萬
-76.95%446.2萬
-305.36%-926.4萬
834.60%564.5萬
87.41%5,012.9萬
59.72%2,565.8萬
353.45%1,935.6萬
-67.52%451.1萬
投資活動現金流量
持續投資活動現金淨額
-2.66%-555.8萬
-17.58%-2,512.2萬
-46.13%-615.8萬
-27.18%-754.8萬
-7.78%-600.2萬
4.14%-541.4萬
3.47%-2,136.6萬
39.48%-421.4萬
-10.75%-593.5萬
-4.07%-556.9萬
固定資產交易的淨現金流
-2.85%-426.5萬
-26.54%-2,060.4萬
-62.26%-480.6萬
-48.08%-667.4萬
-16.23%-497.7萬
8.47%-414.7萬
15.80%-1,628.2萬
50.93%-296.2萬
-4.50%-450.7萬
12.43%-428.2萬
無形資產交易淨現金流
-2.05%-129.3萬
11.13%-451.8萬
-7.99%-135.2萬
38.80%-87.4萬
20.36%-102.5萬
-13.43%-126.7萬
-81.90%-508.4萬
-35.06%-125.2萬
-36.52%-142.8萬
-179.18%-128.7萬
非持續投資活動現金淨額
投資活動現金淨額
-2.66%-555.8萬
-17.58%-2,512.2萬
-46.13%-615.8萬
-27.18%-754.8萬
-7.78%-600.2萬
4.14%-541.4萬
3.47%-2,136.6萬
39.48%-421.4萬
-10.75%-593.5萬
-4.07%-556.9萬
融資活動現金流量
持續融資活動現金淨額
50.28%-34.9萬
97.83%-59.5萬
-26.76%-2,681.1萬
198.24%1,130.6萬
11,550.75%1,561.2萬
-113.69%-70.2萬
-255.54%-2,739.8萬
-260.51%-2,115.1萬
-223.11%-1,150.8萬
101.85%13.4萬
債務發行/償還的淨現金流
80.05%139.9萬
104.07%106.2萬
-26.01%-2,667.8萬
198.52%1,133.8萬
16,208.25%1,562.5萬
-88.38%77.7萬
-325.37%-2,609.2萬
-332.33%-2,117.1萬
-227.80%-1,150.8萬
98.63%-9.7萬
其他融資活動的淨現金流額
-18.19%-174.8萬
-26.88%-165.7萬
-765.00%-13.3萬
---3.2萬
-105.63%-1.3萬
5.01%-147.9萬
16.92%-130.6萬
102.06%2萬
--0
234.30%23.1萬
非持續融資活動現金淨額
融資活動現金淨額
50.28%-34.9萬
97.83%-59.5萬
-26.76%-2,681.1萬
198.24%1,130.6萬
11,550.75%1,561.2萬
-113.69%-70.2萬
-255.54%-2,739.8萬
-260.51%-2,115.1萬
-223.11%-1,150.8萬
101.85%13.4萬
現金淨流量
期初現金流
52.91%2,800.8萬
3.80%1,831.7萬
36.57%2,780.5萬
16.18%1,995.7萬
9.97%1,853.6萬
3.80%1,831.7萬
-13.87%1,764.6萬
59.66%2,036萬
-4.57%1,717.7萬
0.83%1,685.5萬
當期現金流變化
-557.75%-309.8萬
432.16%726.4萬
-383.62%-83.1萬
329.69%822萬
137.45%34.6萬
-667.47%-47.1萬
144.16%136.5萬
-90.94%29.3萬
152.44%191.3萬
-171.02%-92.4萬
利率變動影響
-88.55%7.9萬
449.71%242.7萬
144.26%103.4萬
-129.29%-37.2萬
-13.72%107.5萬
178.95%69萬
-378.71%-69.4萬
-240.72%-233.6萬
179.42%127萬
6,657.89%124.6萬
期末現金流
34.81%2,498.9萬
52.91%2,800.8萬
52.91%2,800.8萬
36.57%2,780.5萬
16.18%1,995.7萬
9.97%1,853.6萬
3.80%1,831.7萬
3.80%1,831.7萬
59.66%2,036萬
-4.57%1,717.7萬
自由現金流
-2,415.25%-445.2萬
-86.04%378.9萬
18.38%2,464.6萬
-137.42%-494.4萬
-901.65%-1,573.6萬
96.67%-17.7萬
775.86%2,714.3萬
139.68%2,081.9萬
199.45%1,321.2萬
-119.74%-157.1萬
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
無保留意見
--
--
--
--
無保留意見
--
--
--
(Q1)2026/03/31(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30
經營活動現金流量(間接法)
持續經營活動現金淨額 -50.24%280.9萬-34.21%3,298.1萬25.26%3,213.8萬-76.95%446.2萬-305.36%-926.4萬834.60%564.5萬87.41%5,012.9萬59.72%2,565.8萬353.45%1,935.6萬-67.52%451.1萬
持續經營淨收入 174.40%235.7萬-10.80%1,692.1萬-27.37%376萬105.78%1,320.3萬-50.95%312.6萬-415.54%-316.8萬208.74%1,897萬306.67%517.7萬162.06%641.6萬1,594.95%637.3萬
持續經營損益 -349.20%-93.2萬291.19%345.1萬157.86%103.1萬-195.95%-73.5萬1,319.74%278.1萬166.67%37.4萬-275.24%-180.5萬-302.27%-178.2萬205.51%76.6萬-134.76%-22.8萬
折舊和攤銷 2.85%798.4萬-6.06%3,100.8萬-5.28%784.7萬-4.53%769.1萬-7.02%770.7萬-7.37%776.3萬-3.19%3,301萬-4.00%828.4萬-7.91%805.6萬-0.24%828.9萬
遞延稅費 138.22%37.4萬106.24%30.4萬30.23%-198.3萬555.17%233.5萬85.03%-20.5萬209.03%15.7萬7.82%-486.8萬53.39%-284.2萬80.46%-51.3萬-183.48%-136.9萬
其他非現金項目 -547.26%-153.4萬-502.97%-263.5萬-233.43%-140.9萬56.70%-51.4萬-47.98%-47.5萬-1,680.00%-23.7萬68.20%-43.7萬465.40%105.6萬-424.32%-118.7萬-62.12%-32.1萬
營運資金變化 -264.21%-685.8萬-3,785.89%-2,560.8萬37.45%2,032萬-576.25%-1,933.1萬-148.23%-2,471.4萬80.27%-188.3萬84.07%-65.9萬7.77%1,478.4萬122.27%405.9萬-601.81%-995.6萬
-應收款項(增)減 1,756.55%240.2萬-2,040.05%-2,494.9萬45.35%1,928.1萬-322.43%-1,584.6萬-171.35%-2,823.9萬98.33%-14.5萬116.02%128.6萬147.16%1,326.5萬137.01%712.4萬-600.58%-1,040.7萬
-存貨(增)減 -397.28%-131.1萬672.00%77.2萬334.74%77.7萬-61.27%20.1萬-895.38%-64.7萬2,017.39%44.1萬105.36%10萬-159.32%-33.1萬2,356.52%51.9萬94.86%-6.5萬
-預付費用(增)減 125.64%62.2萬-653.50%-679.7萬-71.51%36.1萬-114.14%-85.2萬-833.46%-388萬63.20%-242.6萬166.31%122.8萬-77.85%126.7萬4,063.82%602.5萬116.60%52.9萬
-應付款項及應計費用(減)增 -3,570.04%-857.1萬263.95%536.6萬-116.98%-9.9萬70.51%-283.4萬62,038.46%805.2萬-95.72%24.7萬-143.03%-327.3萬-71.88%58.3萬-900.75%-960.9萬-100.30%-1.3萬
非持續經營活動現金淨額
經營活動現金淨額 -50.24%280.9萬-34.21%3,298.1萬25.26%3,213.8萬-76.95%446.2萬-305.36%-926.4萬834.60%564.5萬87.41%5,012.9萬59.72%2,565.8萬353.45%1,935.6萬-67.52%451.1萬
投資活動現金流量
持續投資活動現金淨額 -2.66%-555.8萬-17.58%-2,512.2萬-46.13%-615.8萬-27.18%-754.8萬-7.78%-600.2萬4.14%-541.4萬3.47%-2,136.6萬39.48%-421.4萬-10.75%-593.5萬-4.07%-556.9萬
固定資產交易的淨現金流 -2.85%-426.5萬-26.54%-2,060.4萬-62.26%-480.6萬-48.08%-667.4萬-16.23%-497.7萬8.47%-414.7萬15.80%-1,628.2萬50.93%-296.2萬-4.50%-450.7萬12.43%-428.2萬
無形資產交易淨現金流 -2.05%-129.3萬11.13%-451.8萬-7.99%-135.2萬38.80%-87.4萬20.36%-102.5萬-13.43%-126.7萬-81.90%-508.4萬-35.06%-125.2萬-36.52%-142.8萬-179.18%-128.7萬
非持續投資活動現金淨額
投資活動現金淨額 -2.66%-555.8萬-17.58%-2,512.2萬-46.13%-615.8萬-27.18%-754.8萬-7.78%-600.2萬4.14%-541.4萬3.47%-2,136.6萬39.48%-421.4萬-10.75%-593.5萬-4.07%-556.9萬
融資活動現金流量
持續融資活動現金淨額 50.28%-34.9萬97.83%-59.5萬-26.76%-2,681.1萬198.24%1,130.6萬11,550.75%1,561.2萬-113.69%-70.2萬-255.54%-2,739.8萬-260.51%-2,115.1萬-223.11%-1,150.8萬101.85%13.4萬
債務發行/償還的淨現金流 80.05%139.9萬104.07%106.2萬-26.01%-2,667.8萬198.52%1,133.8萬16,208.25%1,562.5萬-88.38%77.7萬-325.37%-2,609.2萬-332.33%-2,117.1萬-227.80%-1,150.8萬98.63%-9.7萬
其他融資活動的淨現金流額 -18.19%-174.8萬-26.88%-165.7萬-765.00%-13.3萬---3.2萬-105.63%-1.3萬5.01%-147.9萬16.92%-130.6萬102.06%2萬--0234.30%23.1萬
非持續融資活動現金淨額
融資活動現金淨額 50.28%-34.9萬97.83%-59.5萬-26.76%-2,681.1萬198.24%1,130.6萬11,550.75%1,561.2萬-113.69%-70.2萬-255.54%-2,739.8萬-260.51%-2,115.1萬-223.11%-1,150.8萬101.85%13.4萬
現金淨流量
期初現金流 52.91%2,800.8萬3.80%1,831.7萬36.57%2,780.5萬16.18%1,995.7萬9.97%1,853.6萬3.80%1,831.7萬-13.87%1,764.6萬59.66%2,036萬-4.57%1,717.7萬0.83%1,685.5萬
當期現金流變化 -557.75%-309.8萬432.16%726.4萬-383.62%-83.1萬329.69%822萬137.45%34.6萬-667.47%-47.1萬144.16%136.5萬-90.94%29.3萬152.44%191.3萬-171.02%-92.4萬
利率變動影響 -88.55%7.9萬449.71%242.7萬144.26%103.4萬-129.29%-37.2萬-13.72%107.5萬178.95%69萬-378.71%-69.4萬-240.72%-233.6萬179.42%127萬6,657.89%124.6萬
期末現金流 34.81%2,498.9萬52.91%2,800.8萬52.91%2,800.8萬36.57%2,780.5萬16.18%1,995.7萬9.97%1,853.6萬3.80%1,831.7萬3.80%1,831.7萬59.66%2,036萬-4.57%1,717.7萬
自由現金流 -2,415.25%-445.2萬-86.04%378.9萬18.38%2,464.6萬-137.42%-494.4萬-901.65%-1,573.6萬96.67%-17.7萬775.86%2,714.3萬139.68%2,081.9萬199.45%1,321.2萬-119.74%-157.1萬
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 --無保留意見--------無保留意見------
熱門市場機會
熱門中概股
查看更多
中東戰火燃至股市!投資者該如何應對?
據Axios報道,當地時間週日,特朗普拒絕伊朗最新停火提案,伊朗隨即回擊:沒人會爲了取悅特朗普而草擬方案,以色列總理稱軍事行動尚未結束。週二,伊朗與伊拉克、巴基斯坦據悉已達成祕密協議,允許海灣石油和LNG經霍爾木茲海峽運輸,標誌着伊朗從全面封鎖轉向系統性管控,多國正排隊洽談通航。 展开