Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 21.42%2.22億 | 21.42%2.22億 | -41.85%5,977.7萬 | 39.67%1.08億 | -30.27%7,265.3萬 | 179.98%1.83億 | 179.98%1.83億 | 193.64%1.03億 | 37.32%7,737萬 | 65.24%1.04億 |
| -現金和現金等價物 | 21.42%2.22億 | 21.42%2.22億 | -41.85%5,977.7萬 | 39.67%1.08億 | -30.27%7,265.3萬 | 179.98%1.83億 | 179.98%1.83億 | 193.64%1.03億 | 37.32%7,737萬 | 65.24%1.04億 |
| 應收款項 | 1.94%9.02億 | 1.94%9.02億 | 66.06%14.28億 | 18.35%11.01億 | 10.02%9.64億 | 4.90%8.85億 | 4.90%8.85億 | 3.24%8.6億 | 23.28%9.3億 | -13.97%8.76億 |
| -應收賬款 | -1.95%7.2億 | -1.95%7.2億 | 67.96%10.3億 | -4.88%7.39億 | -5.06%6.72億 | 6.08%7.35億 | 6.08%7.35億 | -10.21%6.13億 | 26.34%7.77億 | -19.52%7.08億 |
| -應收稅費 | -26.09%390.4萬 | -26.09%390.4萬 | -40.18%566.1萬 | -75.36%349.1萬 | -91.27%138.4萬 | -68.10%528.2萬 | -68.10%528.2萬 | -72.52%946.4萬 | 16.54%1,416.7萬 | 253.32%1,585萬 |
| -其他應收款 | 25.34%1.87億 | 25.34%1.87億 | 60.74%4.02億 | 143.84%3.68億 | 84.10%2.95億 | 8.41%1.49億 | 8.41%1.49億 | 108.01%2.5億 | 12.07%1.51億 | 12.19%1.6億 |
| -應收賬款調整額 | -103.97%-977.2萬 | -103.97%-977.2萬 | 25.38%-953.7萬 | 18.69%-961.8萬 | 41.61%-466.3萬 | -28.82%-479.1萬 | -28.82%-479.1萬 | -168.04%-1,278萬 | -63.95%-1,182.9萬 | 7.67%-798.6萬 |
| 受限制現金 | ---- | ---- | ---- | ---- | --5,021.7萬 | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | -3.05%1.29億 | -3.05%1.29億 | 1.45%1.17億 | 7.57%1.19億 | -39.25%7,847.4萬 | -9.55%1.33億 | -9.55%1.33億 | -9.77%1.16億 | -21.35%1.11億 | -25.98%1.29億 |
| 流動資產合計 | 4.36%12.53億 | 4.36%12.53億 | 48.85%16.05億 | 18.76%13.28億 | 5.03%11.65億 | 13.75%12.01億 | 13.75%12.01億 | 8.26%10.78億 | 17.50%11.18億 | -11.66%11.1億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -23.81%1.31億 | -23.81%1.31億 | -13.73%1.5億 | -16.65%1.53億 | -17.51%1.57億 | -14.89%1.73億 | -14.89%1.73億 | -15.35%1.74億 | -12.30%1.84億 | -10.62%1.9億 |
| -固定資產 | -17.92%2.75億 | -17.92%2.75億 | -13.73%1.5億 | -16.65%1.53億 | -17.51%1.57億 | -11.09%3.36億 | -11.09%3.36億 | -15.35%1.74億 | -12.30%1.84億 | -10.62%1.9億 |
| -累計折舊 | 11.69%-1.44億 | 11.69%-1.44億 | ---- | ---- | ---- | 6.68%-1.63億 | 6.68%-1.63億 | ---- | ---- | ---- |
| 商譽及其他無形資產 | -2.56%25.35億 | -2.56%25.35億 | -1.59%25.62億 | -0.89%25.76億 | 0.00%25.87億 | 0.40%26.01億 | 0.40%26.01億 | 0.24%26.03億 | -0.15%25.99億 | -1.68%25.87億 |
| -商譽 | -0.04%17.82億 | -0.04%17.82億 | 0.14%17.83億 | 0.03%17.81億 | -0.08%17.8億 | 0.21%17.83億 | 0.21%17.83億 | -0.03%17.8億 | -0.00%17.8億 | -0.12%17.81億 |
| -其他無形資產 | -8.03%7.53億 | -8.03%7.53億 | -5.33%7.79億 | -2.89%7.95億 | 0.18%8.07億 | 0.84%8.18億 | 0.84%8.18億 | 0.84%8.23億 | -0.45%8.19億 | -4.96%8.06億 |
| 非流動遞延資產 | 6.11%1.38億 | 6.11%1.38億 | 15.49%1.3億 | 19.75%1.23億 | 32.10%1.27億 | 43.41%1.3億 | 43.41%1.3億 | 17.27%1.13億 | 7.97%1.03億 | 2.39%9,591.6萬 |
| 其他非流動資產 | -53.88%1,251.3萬 | -53.88%1,251.3萬 | -51.96%1,528.9萬 | -48.41%1,902.7萬 | -32.90%2,324.2萬 | -41.21%2,713萬 | -41.21%2,713萬 | -34.81%3,182.3萬 | -5.93%3,688萬 | -16.86%3,463.7萬 |
| 非流動資產合計 | -3.90%28.17億 | -3.90%28.17億 | -2.20%28.57億 | -1.75%28.72億 | -0.48%28.93億 | 0.02%29.31億 | 0.02%29.31億 | -0.87%29.21億 | -0.82%29.23億 | -2.40%29.07億 |
| 總資產 | -1.50%40.7億 | -1.50%40.7億 | 11.56%44.62億 | 3.93%42億 | 1.04%40.59億 | 3.66%41.32億 | 3.66%41.32億 | 1.44%40億 | 3.65%40.41億 | -5.15%40.17億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -4.74%3.14億 | -4.74%3.14億 | 7.30%3.13億 | 11.00%3.24億 | 10.82%3.23億 | 16.75%3.3億 | 16.75%3.3億 | 2.90%2.92億 | 10.63%2.92億 | 2.36%2.91億 |
| -應付賬款 | -2.12%2.97億 | -2.12%2.97億 | 0.41%2.82億 | 10.95%3.06億 | 7.00%2.86億 | 7.53%3.03億 | 7.53%3.03億 | -1.00%2.81億 | 6.45%2.76億 | -1.68%2.68億 |
| -應付稅費 | -34.72%1,732.1萬 | -34.72%1,732.1萬 | 180.91%3,131萬 | 11.94%1,767.7萬 | 53.91%3,650.4萬 | 5,783.59%2,653.5萬 | 5,783.59%2,653.5萬 | 15,822.86%1,114.6萬 | 252.34%1,579.2萬 | 90.93%2,371.7萬 |
| 短期借款與租賃負債 | 3.98%9,128.5萬 | 3.98%9,128.5萬 | 0.23%8,814.5萬 | -37.33%8,584.3萬 | -47.49%7,295.8萬 | -35.77%8,779.5萬 | -35.77%8,779.5萬 | -37.31%8,794.4萬 | -2.44%1.37億 | 1.39%1.39億 |
| -短期借款 | 31.24%5,268萬 | 31.24%5,268萬 | 20.80%4,826.3萬 | -46.84%4,705.5萬 | -61.36%3,494.5萬 | -53.78%4,013.9萬 | -53.78%4,013.9萬 | -54.03%3,995.2萬 | 4.77%8,851.7萬 | 16.73%9,044.3萬 |
| -短期租賃負債 | -18.99%3,860.5萬 | -18.99%3,860.5萬 | -16.90%3,988.2萬 | -19.98%3,878.8萬 | -21.61%3,801.3萬 | -4.41%4,765.6萬 | -4.41%4,765.6萬 | -10.10%4,799.2萬 | -13.34%4,847萬 | -18.58%4,849萬 |
| 遞延負債 | -35.39%5,378.4萬 | -35.39%5,378.4萬 | -14.46%7,019.7萬 | 3.75%7,944.7萬 | 24.01%7,816.5萬 | 37.64%8,323.8萬 | 37.64%8,323.8萬 | 26.60%8,206.5萬 | 14.64%7,657.4萬 | -34.48%6,303.2萬 |
| 其他流動負債 | -0.84%6,893.7萬 | -0.84%6,893.7萬 | 26.15%7,031.1萬 | 31.47%6,647.5萬 | 72.92%8,507萬 | 41.71%6,951.9萬 | 41.71%6,951.9萬 | 2.40%5,573.4萬 | -4.64%5,056.3萬 | -55.22%4,919.7萬 |
| 流動負債總額 | -5.25%7.65億 | -5.25%7.65億 | 3.84%7.06億 | -1.03%7.21億 | 3.12%6.79億 | 11.69%8.08億 | 11.69%8.08億 | -0.48%6.8億 | 6.98%7.29億 | -11.77%6.58億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 13.77%13.53億 | 13.77%13.53億 | 40.72%16.92億 | 24.32%15.34億 | 7.62%14.43億 | -8.00%11.89億 | -8.00%11.89億 | -10.51%12.03億 | -7.00%12.34億 | -16.51%13.41億 |
| -長期借款 | 17.37%12.82億 | 17.37%12.82億 | 46.18%16.09億 | 28.93%14.46億 | 10.72%13.53億 | -6.12%10.92億 | -6.12%10.92億 | -10.01%11.01億 | -6.95%11.21億 | -17.80%12.22億 |
| -長期租賃負債 | -26.67%7,128.9萬 | -26.67%7,128.9萬 | -18.17%8,339萬 | -21.54%8,848.7萬 | -24.33%8,974.3萬 | -24.85%9,722.1萬 | -24.85%9,722.1萬 | -15.61%1.02億 | -7.52%1.13億 | -0.41%1.19億 |
| 遞延負債 | -6.21%2.55億 | -6.21%2.55億 | -7.81%2.69億 | -8.73%2.55億 | -5.35%2.72億 | -6.01%2.72億 | -6.01%2.72億 | 8.38%2.92億 | 3.42%2.8億 | 3.31%2.87億 |
| 其他非流動負債 | 12.09%2,263.7萬 | 12.09%2,263.7萬 | 233.73%2,158.2萬 | 128.98%2,144.4萬 | 43.13%1,833.1萬 | 52.38%2,019.5萬 | 52.38%2,019.5萬 | -53.01%646.7萬 | -49.14%936.5萬 | -46.13%1,280.7萬 |
| 非流動負債總額 | 10.08%16.3億 | 10.08%16.3億 | 32.12%19.83億 | 18.89%18.11億 | 5.63%17.33億 | -7.13%14.81億 | -7.13%14.81億 | -7.74%15.01億 | -5.73%15.23億 | -14.00%16.41億 |
| 總負債 | 4.67%23.96億 | 4.67%23.96億 | 23.30%26.89億 | 12.45%25.32億 | 4.91%24.12億 | -1.26%22.89億 | -1.26%22.89億 | -5.59%21.81億 | -1.96%22.52億 | -13.37%22.99億 |
| 所有者權益 | ||||||||||
| 股本 | 4.98%6.28億 | 4.98%6.28億 | 3.84%6.27億 | 3.69%6.16億 | 3.07%6.03億 | 3.53%5.98億 | 3.53%5.98億 | 3.95%6.04億 | 3.80%5.94億 | 4.02%5.85億 |
| -普通股股本 | 4.98%6.28億 | 4.98%6.28億 | 3.84%6.27億 | 3.69%6.16億 | 3.07%6.03億 | 3.53%5.98億 | 3.53%5.98億 | 3.95%6.04億 | 3.80%5.94億 | 4.02%5.85億 |
| 留存收益 | -16.69%10.64億 | -16.69%10.64億 | -7.00%11.58億 | -12.68%10.7億 | -8.59%10.63億 | 14.27%12.77億 | 14.27%12.77億 | 15.76%12.45億 | 15.30%12.25億 | 10.98%11.63億 |
| 不影響留存收益的損益 | 44.96%-1,786.7萬 | 44.96%-1,786.7萬 | 59.17%-1,262.9萬 | 39.05%-1,837.5萬 | 36.07%-1,955.4萬 | -17.54%-3,246萬 | -17.54%-3,246萬 | -27.24%-3,093.4萬 | 9.47%-3,014.9萬 | -2.97%-3,058.8萬 |
| 股東權益總額 | -9.16%16.74億 | -9.16%16.74億 | -2.51%17.73億 | -6.80%16.67億 | -4.13%16.47億 | 10.49%18.43億 | 10.49%18.43億 | 11.38%18.19億 | 11.70%17.89億 | 8.65%17.18億 |
| 總權益 | -9.16%16.74億 | -9.16%16.74億 | -2.51%17.73億 | -6.80%16.67億 | -4.13%16.47億 | 10.49%18.43億 | 10.49%18.43億 | 11.38%18.19億 | 11.70%17.89億 | 8.65%17.18億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |