Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 46.31%4.13億 | 46.31%4.13億 | 15.06%3.81億 | 25.08%3.88億 | 10.62%3.42億 | -1.71%2.82億 | -1.71%2.82億 | 27.11%3.31億 | 18.79%3.11億 | 56.74%3.1億 |
| -現金和現金等價物 | 49.09%4.03億 | 49.09%4.03億 | 22.98%3.61億 | 38.62%3.77億 | 43.32%3.21億 | 12.39%2.7億 | 12.39%2.7億 | 12.53%2.93億 | 4.04%2.72億 | 13.41%2.24億 |
| -短期投資 | -14.70%1,048.3萬 | -14.70%1,048.3萬 | -46.06%2,048.3萬 | -70.46%1,138.6萬 | -75.00%2,138.6萬 | -73.85%1,228.9萬 | -73.85%1,228.9萬 | --3,797.6萬 | --3,854.3萬 | --8,554.3萬 |
| 應收款項 | -46.45%4,055.4萬 | -46.45%4,055.4萬 | -55.73%3,349.5萬 | -67.51%2,296.2萬 | -46.32%3,365.9萬 | 49.26%7,573.8萬 | 49.26%7,573.8萬 | 91.32%7,565.6萬 | 107.19%7,067.3萬 | 43.99%6,270.5萬 |
| -應收賬款 | 2.01%3,407萬 | 2.01%3,407萬 | 17.35%3,189.4萬 | -47.91%2,130萬 | -25.40%3,219萬 | -20.92%3,339.9萬 | -20.92%3,339.9萬 | -29.10%2,717.8萬 | 29.95%4,088.9萬 | -0.92%4,314.8萬 |
| -應收關聯方款項 | -95.30%172萬 | -95.30%172萬 | -96.70%160.1萬 | -94.42%166.2萬 | -92.49%146.9萬 | --3,662萬 | --3,662萬 | 3,899.83%4,847.8萬 | 1,025.20%2,978.4萬 | --1,955.7萬 |
| -其他應收款 | -16.70%476.4萬 | -16.70%476.4萬 | ---- | ---- | ---- | -32.77%571.9萬 | -32.77%571.9萬 | ---- | ---- | ---- |
| 存貨 | -2.59%3,194.4萬 | -2.59%3,194.4萬 | ---- | ---- | ---- | -12.71%3,279.3萬 | -12.71%3,279.3萬 | ---- | ---- | ---- |
| 預付費用 | 7.68%600.2萬 | 7.68%600.2萬 | ---- | ---- | ---- | -24.16%557.4萬 | -24.16%557.4萬 | ---- | ---- | ---- |
| 受限制現金 | -99.37%18.6萬 | -99.37%18.6萬 | -28.69%57.9萬 | -92.50%58.9萬 | -93.28%59.6萬 | 236.74%2,962.3萬 | 236.74%2,962.3萬 | -90.63%81.2萬 | -9.04%785.5萬 | -43.64%887.3萬 |
| 其他流動資產 | 19.59%2,010萬 | 19.59%2,010萬 | 17.52%6,126.2萬 | -1.23%5,897.3萬 | -6.55%5,817.4萬 | 112.41%1,680.8萬 | 112.41%1,680.8萬 | -15.04%5,213萬 | 0.02%5,971萬 | 1.29%6,225.4萬 |
| 流動資產合計 | 15.59%5.12億 | 15.59%5.12億 | 0.73%4.76億 | 11.59%5.01億 | 0.00%4.43億 | 10.82%4.43億 | 10.82%4.43億 | 23.40%4.73億 | 23.34%4.49億 | 39.32%4.43億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 3.03%50.79億 | 3.03%50.79億 | 6.55%51.06億 | 9.08%50.5億 | 10.37%49.79億 | 11.04%49.3億 | 11.04%49.3億 | 8.55%47.92億 | 6.45%46.3億 | 12.63%45.11億 |
| -固定資產 | 5.40%60.49億 | 5.40%60.49億 | 8.21%60.51億 | 10.51%59.63億 | 11.32%58.44億 | 11.91%57.39億 | 11.91%57.39億 | 10.62%55.92億 | 9.11%53.96億 | 15.16%52.49億 |
| -累計折舊 | -19.83%-9.7億 | -19.83%-9.7億 | -18.16%-9.45億 | -19.16%-9.14億 | -17.17%-8.64億 | -17.52%-8.09億 | -17.52%-8.09億 | -24.91%-8億 | -28.44%-7.67億 | -33.54%-7.38億 |
| 商譽及其他無形資產 | -92.36%323.3萬 | -92.36%323.3萬 | -89.78%478.3萬 | -34.47%3,365.1萬 | -32.24%3,787.1萬 | -29.98%4,231.1萬 | -29.98%4,231.1萬 | -27.95%4,681.3萬 | -26.12%5,135.2萬 | -24.52%5,589.2萬 |
| -其他無形資產 | -92.36%323.3萬 | -92.36%323.3萬 | -89.78%478.3萬 | -34.47%3,365.1萬 | -32.24%3,787.1萬 | -29.98%4,231.1萬 | -29.98%4,231.1萬 | -27.95%4,681.3萬 | -26.12%5,135.2萬 | -24.52%5,589.2萬 |
| 長期應收款 | --714.2萬 | --714.2萬 | --714.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 關聯方資產 | -95.30%172萬 | -95.30%172萬 | -96.70%160.1萬 | -94.42%166.2萬 | -92.49%146.9萬 | --3,662萬 | --3,662萬 | 3,899.83%4,847.8萬 | 1,025.20%2,978.4萬 | --1,955.7萬 |
| 非流動遞延資產 | 34.76%2.64億 | 34.76%2.64億 | 58.77%2.69億 | 50.77%2.31億 | 39.59%2.08億 | 34.44%1.96億 | 34.44%1.96億 | 36.91%1.69億 | 38.20%1.53億 | 51.24%1.49億 |
| 其他非流動資產 | 1.71%6,280.4萬 | 1.71%6,280.4萬 | -10.82%6,023.6萬 | 4.68%6,917.6萬 | -0.07%6,410.7萬 | -0.58%6,174.9萬 | -0.58%6,174.9萬 | 124.41%6,754.2萬 | 100.98%6,608.3萬 | 89.12%6,415.3萬 |
| 非流動資產合計 | 3.57%54.17億 | 3.57%54.17億 | 7.31%54.47億 | 9.87%53.84億 | 10.64%52.9億 | 10.16%52.3億 | 10.16%52.3億 | 8.62%50.76億 | 6.49%49億 | 5.83%47.81億 |
| 總資產 | 4.51%59.29億 | 4.51%59.29億 | 6.75%59.23億 | 10.01%58.85億 | 9.74%57.33億 | 10.21%56.73億 | 10.21%56.73億 | 9.74%55.49億 | 7.72%53.49億 | 8.03%52.24億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 132.93%4,137.6萬 | 132.93%4,137.6萬 | 285.24%6,847.6萬 | 216.76%5,816.7萬 | 108.68%3,524.4萬 | -69.12%1,776.3萬 | -69.12%1,776.3萬 | 1.93%1,777.5萬 | -4.08%1,836.3萬 | -68.52%1,688.9萬 |
| -應付賬款 | -13.83%1,461.3萬 | -13.83%1,461.3萬 | -17.91%1,459.1萬 | 1.46%1,863.1萬 | -26.18%1,246.7萬 | -29.39%1,695.8萬 | -29.39%1,695.8萬 | 1.93%1,777.5萬 | -4.08%1,836.3萬 | -23.90%1,688.9萬 |
| -應付關聯方款項 | --2,348.4萬 | --2,348.4萬 | --5,388.5萬 | --3,953.6萬 | --2,277.7萬 | --0 | --0 | --0 | --0 | --0 |
| -其他應付款 | 307.33%327.9萬 | 307.33%327.9萬 | ---- | ---- | ---- | -45.35%80.5萬 | -45.35%80.5萬 | ---- | ---- | ---- |
| 應計費用 | 40.15%4,746.3萬 | 40.15%4,746.3萬 | 70.03%3,919.1萬 | 77.31%4,017.4萬 | 63.21%3,887.4萬 | 43.45%3,386.5萬 | 43.45%3,386.5萬 | 3.87%2,304.9萬 | -5.18%2,265.7萬 | 1.90%2,381.8萬 |
| 短期借款與租賃負債 | -14.89%1.61億 | -14.89%1.61億 | -5.71%1.87億 | -47.72%1.82億 | 4.06%1.88億 | 7.00%1.89億 | 7.00%1.89億 | 8.11%1.99億 | 77.71%3.47億 | -8.67%1.81億 |
| -短期借款 | -18.04%1.34億 | -18.04%1.34億 | -7.35%1.61億 | -51.83%1.55億 | 6.72%1.62億 | 11.54%1.63億 | 11.54%1.63億 | 14.31%1.73億 | 101.19%3.22億 | -5.06%1.52億 |
| -短期租賃負債 | 5.20%2,693.8萬 | 5.20%2,693.8萬 | 5.54%2,665.8萬 | 5.50%2,629.6萬 | -9.99%2,593.8萬 | -15.03%2,560.7萬 | -15.03%2,560.7萬 | -21.23%2,525.8萬 | -29.17%2,492.5萬 | -23.93%2,881.8萬 |
| 遞延負債 | -7.33%6,135.8萬 | -7.33%6,135.8萬 | 3.50%6,510.9萬 | 17.17%6,413萬 | 23.39%7,293.2萬 | 4.59%6,620.9萬 | 4.59%6,620.9萬 | -0.27%6,290.5萬 | -7.68%5,473.4萬 | 24.51%5,910.9萬 |
| 其他流動負債 | 40.04%1.44億 | 40.04%1.44億 | -11.63%1.03億 | -44.53%1.15億 | -52.00%1.04億 | -25.74%1.03億 | -25.74%1.03億 | -33.56%1.16億 | 44.94%2.07億 | 27.62%2.17億 |
| 流動負債總額 | 11.10%4.55億 | 11.10%4.55億 | 10.54%4.63億 | -29.41%4.59億 | -11.71%4.39億 | -10.86%4.1億 | -10.86%4.1億 | -9.28%4.19億 | 47.54%6.5億 | 1.04%4.98億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 28.70%14.57億 | 28.70%14.57億 | 8.31%12.57億 | 30.11%11.87億 | 7.48%11.27億 | 14.08%11.32億 | 14.08%11.32億 | 12.63%11.6億 | -10.49%9.12億 | 14.74%10.49億 |
| -長期借款 | 38.37%12.69億 | 38.37%12.69億 | 13.12%10.62億 | 44.00%9.85億 | 12.82%9.19億 | 21.99%9.17億 | 21.99%9.17億 | 19.99%9.39億 | -10.40%6.84億 | 25.13%8.14億 |
| -長期租賃負債 | -12.53%1.88億 | -12.53%1.88億 | -12.03%1.95億 | -11.53%2.02億 | -11.06%2.08億 | -10.64%2.15億 | -10.64%2.15億 | -10.61%2.22億 | -10.78%2.28億 | -10.95%2.34億 |
| 遞延負債 | -11.45%4,917.8萬 | -11.45%4,917.8萬 | -14.82%5,008.3萬 | -18.39%5,030.9萬 | -20.83%5,092.9萬 | -13.11%5,553.4萬 | -13.11%5,553.4萬 | 3.54%5,879.8萬 | 15.04%6,164.6萬 | 26.05%6,432.7萬 |
| 衍生品負債 | --161.5萬 | --161.5萬 | --177.6萬 | --173.5萬 | --135.4萬 | --0 | --0 | ---- | ---- | ---- |
| 其他非流動負債 | -35.49%6.25億 | -35.49%6.25億 | 3.35%9.17億 | 26.53%9.97億 | 26.95%9.79億 | 12.55%9.69億 | 12.55%9.69億 | 2.26%8.87億 | -12.55%7.88億 | -17.74%7.71億 |
| 非流動負債總額 | -1.11%21.33億 | -1.11%21.33億 | 5.66%22.25億 | 26.91%22.36億 | 14.56%21.59億 | 12.49%21.57億 | 12.49%21.57億 | 7.76%21.06億 | -10.74%17.62億 | -0.97%18.84億 |
| 總負債 | 0.84%25.88億 | 0.84%25.88億 | 6.47%26.88億 | 11.72%26.95億 | 9.07%25.98億 | 7.97%25.67億 | 7.97%25.67億 | 4.50%25.25億 | -0.10%24.12億 | -0.55%23.82億 |
| 所有者權益 | ||||||||||
| 不影響留存收益的損益 | ---226.1萬 | ---226.1萬 | ---242.2萬 | ---231.4萬 | ---177.1萬 | --0 | --0 | ---- | ---- | ---- |
| 股東權益總額 | ---226.1萬 | ---226.1萬 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 總權益 | 7.54%33.41億 | 7.54%33.41億 | 6.99%32.35億 | 8.61%31.9億 | 10.30%31.35億 | 12.13%31.07億 | 12.13%31.07億 | 14.54%30.23億 | 15.12%29.37億 | 16.46%28.42億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |