Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -17.95%1.12億 | -38.88%8,176萬 | -56.91%9,116.9萬 | 53.44%6.63億 | 127.19%1.81億 | -11.11%1.37億 | 77.04%1.34億 | 72.22%2.12億 | -36.75%4.32億 | 203.43%7,946.2萬 |
| 持續經營淨收入 | 5,286.81%1.01億 | 307.24%1.78億 | 14.66%8,113萬 | 256.61%1.76億 | 313.53%6,342.7萬 | -104.90%-194.1萬 | 166.12%4,367.3萬 | 207.41%7,075.6萬 | -87.31%4,933萬 | -244.99%-2,970.4萬 |
| 持續經營損益 | -115.73%-753萬 | -14,016.09%-1.83億 | -903.33%-289.2萬 | -104.71%-1,629.6萬 | -206.14%-6,324.6萬 | 123.55%4,788.3萬 | -102.53%-129.3萬 | -99.83%36萬 | 704.67%3.46億 | 51.81%5,958.9萬 |
| 折舊和攤銷 | -56.44%1,585.5萬 | -17.90%2,928.3萬 | -31.91%2,312.3萬 | -8.85%1.33億 | 58.38%2,650.5萬 | 3.75%3,639.9萬 | -39.92%3,566.6萬 | -0.74%3,395.7萬 | -17.51%1.45億 | -73.26%1,673.5萬 |
| 遞延稅費 | 136.10%645.9萬 | -3,430.48%-9,324萬 | 298.62%431.6萬 | 58.68%-2,162.1萬 | 104.03%108.6萬 | -103.56%-1,789.3萬 | 7.75%-264.1萬 | 84.20%-217.3萬 | -251.61%-5,233.1萬 | -16.49%-2,692.8萬 |
| 其他非現金項目 | 141.59%303萬 | -95.41%19.3萬 | -53.81%330.1萬 | 107.30%1,441.9萬 | 1,298.65%1,035萬 | -291.03%-728.6萬 | 0.79%420.8萬 | 103.47%714.7萬 | -221.23%-1.97億 | 100.99%74萬 |
| 營運資金變動 | -84.46%1,274.6萬 | 150.71%1.45億 | -115.63%-1,533萬 | 149.53%3.35億 | 159.43%9,680.6萬 | 29.60%8,201.3萬 | 609.32%5,786.4萬 | 118.33%9,808萬 | 2,732.14%1.34億 | 144.69%3,731.5萬 |
| -應收款項(增)減 | -426.22%-2,030.4萬 | 109.68%243.6萬 | -51.07%3,008.7萬 | 2,762.68%3,610.6萬 | 90.25%-644.7萬 | 11.22%622.4萬 | -262.70%-2,516.5萬 | 40.80%6,149.4萬 | 94.86%-135.6萬 | 10.53%-6,609.4萬 |
| -應付款項及遞延費用(減)增 | 85.33%-25.7萬 | 36.02%-309.8萬 | 12.73%-297.4萬 | -2,109.12%-1,453.6萬 | -353.40%-453.4萬 | -476.77%-175.2萬 | -411.98%-484.2萬 | -103.46%-340.8萬 | -102.09%-65.8萬 | -107.02%-100萬 |
| -貸款(增)減 | -101.81%-32.4萬 | -97.57%173萬 | -83.11%1,348.8萬 | 367.92%2.21億 | 25.33%5,214.3萬 | 70.41%1,788.8萬 | 430.32%7,106.6萬 | 380.10%7,984.1萬 | 222.64%4,721.7萬 | 286.62%4,160.4萬 |
| -其他流動資產變化 | 123.70%2,088.5萬 | 43.79%4,340萬 | -257.35%-1,793.2萬 | 683.24%6,870.6萬 | 925.23%1,779.2萬 | -53.36%933.6萬 | 7,919.17%3,018.2萬 | 230.93%1,139.6萬 | 244.25%877.2萬 | -103.37%-215.6萬 |
| -其他流動負債變化 | -74.67%1,274.6萬 | 852.04%1.01億 | 25.85%-3,799.9萬 | -70.63%2,354.9萬 | -41.73%3,785.2萬 | 88.40%5,031.7萬 | -106.44%-1,337.7萬 | -924.04%-5,124.3萬 | 133.37%8,018.5萬 | 95.68%6,496.1萬 |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | -17.95%1.12億 | -38.88%8,176萬 | -56.91%9,116.9萬 | 53.44%6.63億 | 127.19%1.81億 | -11.11%1.37億 | 77.04%1.34億 | 72.22%2.12億 | -36.75%4.32億 | 203.43%7,946.2萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -175.04%-1.91億 | -22.21%5.73億 | -87.45%1.36億 | 24.43%24.13億 | -47.01%3.35億 | -38.91%2.54億 | 341.48%7.37億 | 50.07%10.86億 | -14.69%19.39億 | 18.39%6.32億 |
| 投資產品交易淨現金流 | -59.56%-9,065.2萬 | 566.33%3.14億 | -31.31%-1.06億 | -829.60%-5.19億 | -758.44%-3.14億 | 5.50%-5,681.4萬 | -146.13%-6,735.4萬 | -141.34%-8,066.9萬 | 109.98%7,108.8萬 | 45.96%-3,655.7萬 |
| 貸款淨收益 | -128.04%-8,845.9萬 | -67.73%2.63億 | -79.36%2.46億 | 52.02%29.52億 | -8.49%6.31億 | -35.83%3.15億 | 293.48%8.15億 | 115.16%11.9億 | -36.92%19.42億 | 12.28%6.9億 |
| 固定資產交易的淨現金流 | -162.96%-1,167萬 | 65.19%-369.6萬 | 85.46%-337.8萬 | 71.77%-2,090.3萬 | 181.02%1,737.7萬 | 71.09%-443.8萬 | 17.20%-1,061.7萬 | 4.93%-2,322.5萬 | -24.62%-7,405.2萬 | -43.01%-2,144.8萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | --62萬 | ---468.1萬 | ---1,794.7萬 | ---- | ---- |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | -175.04%-1.91億 | -22.21%5.73億 | -87.45%1.36億 | 24.43%24.13億 | -47.01%3.35億 | -38.91%2.54億 | 341.48%7.37億 | 50.07%10.86億 | -14.69%19.39億 | 18.39%6.32億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 109.96%4,340.8萬 | 21.02%-6.86億 | 76.39%-3.26億 | -17.26%-31.7億 | -0.86%-4.83億 | 26.33%-4.36億 | -165.94%-8.68億 | -5.84%-13.82億 | 3.20%-27.03億 | -94.62%-4.79億 |
| 存款的增減 | -44.65%1.08億 | -41.56%1.18億 | 130.46%2,810萬 | 282.77%4.96億 | 73.67%1.9億 | 567.77%1.96億 | 172.91%2.02億 | -10.88%-9,225萬 | -60.69%1.29億 | -28.33%1.09億 |
| 債務發行/償還的淨現金流 | 90.03%-6,404.6萬 | 24.84%-7.71億 | 72.40%-3.47億 | -27.03%-36.14億 | -13.87%-6.88億 | -2.12%-6.43億 | -155.73%-10.25億 | -3.92%-12.58億 | 6.34%-28.45億 | -45.30%-6.04億 |
| 普通股發行/償還的淨現金流 | -22,421.85%-2,680.1萬 | 55.07%-2,078.1萬 | 88.27%-411.7萬 | -209.91%-8,134.4萬 | 100.51%11.9萬 | -0.85%-11.9萬 | -154,263.33%-4,624.9萬 | -1,107.26%-3,509.5萬 | 72.67%-2,624.8萬 | -476.43%-2,325.3萬 |
| 現金股利支付 | -6.77%-1,083.5萬 | -0.03%-1,016.1萬 | 2.02%-1,016.1萬 | -3.59%-4,083.6萬 | 2.03%-1,016萬 | -4.61%-1,014.8萬 | -4.79%-1,015.8萬 | -7.42%-1,037萬 | -7.68%-3,941.9萬 | -7.48%-1,037萬 |
| 其他融資活動的淨現金流額 | 74.13%3,674萬 | -124.72%-266.4萬 | -47.62%695萬 | -8.96%7,099.8萬 | -48.45%2,585.6萬 | 17.58%2,109.9萬 | 9.45%1,077.5萬 | 33,920.51%1,326.8萬 | 61.02%7,798.8萬 | 59.91%5,015.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | 109.96%4,340.8萬 | 21.02%-6.86億 | 76.39%-3.26億 | -17.26%-31.7億 | -0.86%-4.83億 | 26.33%-4.36億 | -165.94%-8.68億 | -5.84%-13.82億 | 3.20%-27.03億 | -94.62%-4.79億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -15.01%8.02億 | -11.55%8.32億 | -9.21%9.31億 | -24.46%10.25億 | 13.43%8.99億 | 15.89%9.43億 | 4.76%9.41億 | -24.46%10.25億 | 13.69%13.58億 | -24.04%7.93億 |
| 當期現金流變化 | 21.81%-3,493.2萬 | -1,324.56%-3,066.3萬 | -17.06%-9,891.9萬 | 71.69%-9,403.4萬 | -85.97%3,264.2萬 | -109.17%-4,467.5萬 | 102.98%250.4萬 | 81.61%-8,450.5萬 | -303.04%-3.32億 | -25.88%2.33億 |
| 利率變動影響 | -116.55%-4.8萬 | 310.53%31.2萬 | 115.95%2.6萬 | -2,831.25%-43.7萬 | -388.29%-64萬 | 337.70%29萬 | 985.71%7.6萬 | -79.12%-16.3萬 | 110.00%1.6萬 | -22.65%22.2萬 |
| 期末現金流 | -14.71%7.67億 | -15.01%8.02億 | -11.55%8.32億 | -9.21%9.31億 | -9.21%9.31億 | 13.43%8.99億 | 15.89%9.43億 | 4.76%9.41億 | -24.46%10.25億 | -24.46%10.25億 |
| 自由現金流 | -24.00%1.01億 | -36.61%7,806.4萬 | -53.39%8,779.1萬 | 79.34%6.42億 | 241.14%1.98億 | -4.48%1.33億 | 96.30%1.23億 | 91.37%1.88億 | -42.60%3.58億 | 418.45%5,801.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |