Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 30.47%71.95萬 | -20.65%63.56萬 | -51.54%56.46萬 | -18.58%71.02萬 | -18.58%71.02萬 | -2.16%55.15萬 | 16.78%80.11萬 | 151.48%116.51萬 | 11.05%87.23萬 | 11.05%87.23萬 |
| -現金和現金等價物 | 30.47%71.95萬 | -20.65%63.56萬 | -51.54%56.46萬 | -18.58%71.02萬 | -18.58%71.02萬 | -2.16%55.15萬 | 16.78%80.11萬 | 151.48%116.51萬 | 11.05%87.23萬 | 11.05%87.23萬 |
| 應收款項 | -4.61%123.08萬 | -2.83%117.04萬 | -15.53%103.74萬 | -34.75%109.43萬 | -34.75%109.43萬 | -2.07%129.02萬 | -46.86%120.44萬 | -46.88%122.8萬 | 103.52%167.72萬 | 103.52%167.72萬 |
| -應收賬款 | -7.60%72.31萬 | -4.89%66.26萬 | -26.47%52.96萬 | -49.84%58.66萬 | -49.84%58.66萬 | -3.37%78.25萬 | -13.55%69.67萬 | -15.38%72.03萬 | 41.91%116.94萬 | 41.91%116.94萬 |
| -應收稅費 | 0.00%50.77萬 | 0.00%50.77萬 | 0.00%50.77萬 | 0.00%50.77萬 | 0.00%50.77萬 | 0.00%50.77萬 | -65.23%50.77萬 | -65.23%50.77萬 | --50.77萬 | --50.77萬 |
| 存貨 | 7.50%103.88萬 | 1.58%100.34萬 | -1.64%98.32萬 | 2.19%98.7萬 | 2.19%98.7萬 | 2.50%96.63萬 | -1.74%98.78萬 | -0.71%99.96萬 | -3.21%96.58萬 | -3.21%96.58萬 |
| 預付費用 | 62.68%26.43萬 | 15.47%23.11萬 | -37.61%17.51萬 | -38.75%19.49萬 | -38.75%19.49萬 | -76.50%16.24萬 | -51.26%20.02萬 | -30.06%28.07萬 | -25.10%31.82萬 | -25.10%31.82萬 |
| 流動資產合計 | 9.52%325.33萬 | -4.79%304.05萬 | -24.85%276.04萬 | -22.10%298.64萬 | -22.10%298.64萬 | -15.50%297.04萬 | -26.90%319.35萬 | -12.18%367.34萬 | 26.42%383.35萬 | 26.42%383.35萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -13.94%727.46萬 | -13.76%752.15萬 | -12.70%784.3萬 | -12.83%806.33萬 | -12.83%806.33萬 | -11.77%845.28萬 | -11.53%872.11萬 | -11.19%898.4萬 | -10.83%924.99萬 | -10.83%924.99萬 |
| -固定資產 | -6.58%1,115.23萬 | -6.68%1,130.12萬 | -6.15%1,152.18萬 | -6.43%1,164.66萬 | -6.43%1,164.66萬 | -5.88%1,193.84萬 | -5.87%1,211.07萬 | -5.77%1,227.72萬 | -5.64%1,244.69萬 | -5.64%1,244.69萬 |
| -累計折舊 | -11.25%-387.77萬 | -11.51%-377.98萬 | -11.71%-367.88萬 | -12.08%-358.33萬 | -12.08%-358.33萬 | -12.29%-348.56萬 | -12.67%-338.96萬 | -13.05%-329.33萬 | -13.47%-319.7萬 | -13.47%-319.7萬 |
| 商譽及其他無形資產 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 |
| -商譽 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 | 0.00%27.85萬 |
| 非流動遞延資產 | 3.10%492.67萬 | 5.27%505.42萬 | 6.40%508.83萬 | 7.51%513.72萬 | 7.51%513.72萬 | 13.17%477.87萬 | 18.74%480.14萬 | 18.26%478.21萬 | 10.89%477.81萬 | 10.89%477.81萬 |
| 其他非流動資產 | -4.54%35.1萬 | -5.81%33.39萬 | 10.37%31.85萬 | -10.56%30.39萬 | -10.56%30.39萬 | -7.15%36.76萬 | -9.01%35.45萬 | -23.59%28.85萬 | -2.96%33.98萬 | -2.96%33.98萬 |
| 非流動資產合計 | -7.54%1,283.07萬 | -6.83%1,318.81萬 | -5.62%1,352.81萬 | -5.90%1,378.29萬 | -5.90%1,378.29萬 | -4.14%1,387.76萬 | -2.84%1,415.55萬 | -3.25%1,433.31萬 | -4.34%1,464.63萬 | -4.34%1,464.63萬 |
| 總資產 | -4.53%1,608.41萬 | -6.46%1,622.86萬 | -9.54%1,628.85萬 | -9.26%1,676.92萬 | -9.26%1,676.92萬 | -6.36%1,684.81萬 | -8.39%1,734.9萬 | -5.22%1,800.65萬 | 0.74%1,847.98萬 | 0.74%1,847.98萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與租賃負債 | -11.49%724.3萬 | -74.99%207.64萬 | -76.07%201.49萬 | 7.65%193.68萬 | 7.65%193.68萬 | 354.86%818.37萬 | 361.47%830.25萬 | 368.05%842.09萬 | 8.00%179.92萬 | 8.00%179.92萬 |
| -短期借款 | -14.52%626.66萬 | -85.27%110萬 | -85.64%109.17萬 | 6.67%106.67萬 | 6.67%106.67萬 | 633.13%733.13萬 | 646.78%746.78萬 | 660.35%760.35萬 | 15.38%100萬 | 15.38%100萬 |
| -短期租賃負債 | 14.55%97.64萬 | 16.98%97.64萬 | 12.95%92.33萬 | 8.88%87.01萬 | 8.88%87.01萬 | 6.66%85.24萬 | 4.45%83.47萬 | 2.28%81.74萬 | 0.00%79.92萬 | 0.00%79.92萬 |
| 其他流動負債 | -4.01%51.72萬 | -26.29%53.88萬 | -18.99%53.88萬 | -0.34%53.88萬 | -0.34%53.88萬 | --53.88萬 | --73.1萬 | --66.52萬 | 1,761.93%54.07萬 | 1,761.93%54.07萬 |
| 流動負債總額 | -10.36%823.04萬 | -67.06%317.82萬 | -69.64%308.97萬 | -8.49%331.65萬 | -8.49%331.65萬 | 361.00%918.13萬 | 306.92%964.91萬 | 324.33%1,017.51萬 | 3.49%362.4萬 | 3.49%362.4萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -25.72%277.13萬 | 118.40%863.07萬 | 121.87%924.55萬 | -13.12%963.25萬 | -13.12%963.25萬 | -67.89%373.08萬 | -68.44%395.17萬 | -67.66%416.7萬 | -15.98%1,108.76萬 | -15.98%1,108.76萬 |
| -長期借款 | ---- | --565.93萬 | --594.34萬 | -8.67%612.67萬 | -8.67%612.67萬 | ---- | ---- | ---- | -17.11%670.87萬 | -17.11%670.87萬 |
| -長期租賃負債 | -25.72%277.13萬 | -24.81%297.14萬 | -20.76%330.21萬 | -19.94%350.57萬 | -19.94%350.57萬 | -18.44%373.08萬 | -16.90%395.17萬 | -15.49%416.7萬 | -14.19%437.89萬 | -14.19%437.89萬 |
| 遞延負債 | 8.49%169.65萬 | 6.45%168.28萬 | 2.59%159.73萬 | 1.75%160.5萬 | 1.75%160.5萬 | 39.39%156.37萬 | 67.63%158.09萬 | 65.09%155.7萬 | 68.87%157.73萬 | 68.87%157.73萬 |
| 非流動負債總額 | -15.62%446.78萬 | 86.41%1,031.36萬 | 89.43%1,084.29萬 | -11.27%1,123.74萬 | -11.27%1,123.74萬 | -58.53%529.45萬 | -59.00%553.27萬 | -58.70%572.4萬 | -10.38%1,266.49萬 | -10.38%1,266.49萬 |
| 總負債 | -12.28%1,269.82萬 | -11.13%1,349.17萬 | -12.37%1,393.25萬 | -10.65%1,455.39萬 | -10.65%1,455.39萬 | -1.92%1,447.58萬 | -4.30%1,518.17萬 | -2.20%1,589.91萬 | -7.62%1,628.89萬 | -7.62%1,628.89萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.16%2,489.7萬 | 0.17%2,488.78萬 | 0.14%2,487.78萬 | 0.11%2,486.78萬 | 0.11%2,486.78萬 | 0.08%2,485.78萬 | 0.05%2,484.61萬 | 0.07%2,484.31萬 | 0.08%2,484.01萬 | 0.08%2,484.01萬 |
| -普通股股本 | 0.16%2,489.7萬 | 0.17%2,488.78萬 | 0.14%2,487.78萬 | 0.11%2,486.78萬 | 0.11%2,486.78萬 | 0.08%2,485.78萬 | 0.05%2,484.61萬 | 0.07%2,484.31萬 | 0.08%2,484.01萬 | 0.08%2,484.01萬 |
| 留存收益 | 4.33%-2,151.11萬 | 2.33%-2,215.09萬 | 0.94%-2,252.18萬 | -0.01%-2,265.24萬 | -0.01%-2,265.24萬 | -4.08%-2,248.55萬 | -4.23%-2,267.89萬 | -2.95%-2,273.57萬 | 6.06%-2,264.92萬 | 6.06%-2,264.92萬 |
| 股東權益總額 | 42.73%338.58萬 | 26.28%273.69萬 | 11.80%235.6萬 | 1.12%221.54萬 | 1.12%221.54萬 | -26.62%237.22萬 | -29.48%216.72萬 | -23.12%210.74萬 | 208.48%219.09萬 | 208.48%219.09萬 |
| 總權益 | 42.73%338.58萬 | 26.28%273.69萬 | 11.80%235.6萬 | 1.12%221.54萬 | 1.12%221.54萬 | -26.62%237.22萬 | -29.48%216.72萬 | -23.12%210.74萬 | 208.48%219.09萬 | 208.48%219.09萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |