Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國布倫特原油基金有限合伙企業
BNO
5
2倍做多標普能源行業指數ETF-ProShares
DIG
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -6.60%553.5萬 | -14.69%1,054.5萬 | -14.69%1,054.5萬 | -19.78%810.3萬 | -1.88%908.6萬 | -21.19%592.6萬 | -4.35%1,236.1萬 | -4.35%1,236.1萬 | -15.41%1,010.1萬 | -40.37%926萬 |
| -現金和現金等價物 | -6.55%552.4萬 | -14.71%1,053.1萬 | -14.71%1,053.1萬 | -19.77%809萬 | -1.83%907.3萬 | -21.20%591.1萬 | -4.33%1,234.7萬 | -4.33%1,234.7萬 | -15.45%1,008.3萬 | -40.42%924.2萬 |
| -短期投資 | -26.67%1.1萬 | 0.00%1.4萬 | 0.00%1.4萬 | -27.78%1.3萬 | -27.78%1.3萬 | -16.67%1.5萬 | -17.65%1.4萬 | -17.65%1.4萬 | 12.50%1.8萬 | 5.88%1.8萬 |
| 應收款項 | 204.13%427萬 | -13.70%455.3萬 | -13.70%455.3萬 | -52.41%277.7萬 | -58.29%337.1萬 | -80.90%140.4萬 | -30.22%527.6萬 | -30.22%527.6萬 | -6.04%583.5萬 | 34.19%808.2萬 |
| -應收賬款 | 204.13%427萬 | -13.70%455.3萬 | -13.70%455.3萬 | -48.91%277.7萬 | -55.92%337.1萬 | -80.24%140.4萬 | -30.22%527.6萬 | -30.22%527.6萬 | -5.95%543.5萬 | 40.39%764.7萬 |
| -應收稅費 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -3.61%40萬 | -22.60%43.5萬 |
| 存貨 | 13.05%162.9萬 | -1.25%166.4萬 | -1.25%166.4萬 | -2.93%165.5萬 | 12.99%152.2萬 | 9.33%144.1萬 | 2.25%168.5萬 | 2.25%168.5萬 | 14.58%170.5萬 | -11.50%134.7萬 |
| 預付費用 | -34.96%256.4萬 | -14.58%226.7萬 | -14.58%226.7萬 | 59.00%335.5萬 | 48.08%300.9萬 | 40.48%394.2萬 | -7.33%265.4萬 | -7.33%265.4萬 | -44.42%211萬 | -60.41%203.2萬 |
| 受限制現金 | -3.74%234.2萬 | -14.92%232.7萬 | -14.92%232.7萬 | 75.57%245.8萬 | 94.07%288.2萬 | 192.78%243.3萬 | 7.89%273.5萬 | 7.89%273.5萬 | -75.50%140萬 | -76.54%148.5萬 |
| 其他流動資產 | --403.5萬 | ---- | ---- | ---- | --94.1萬 | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | 35.25%4,482.6萬 | -61.75%2,181.6萬 | -61.75%2,181.6萬 | -68.15%1,880.8萬 | -63.73%2,127.1萬 | 63.41%3,314.4萬 | 47.36%5,704.2萬 | 47.36%5,704.2萬 | 42.18%5,904.6萬 | 26.80%5,865.2萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -6.47%3.45億 | -2.11%3.68億 | -2.11%3.68億 | -5.99%3.72億 | -5.11%3.74億 | -13.44%3.69億 | -15.41%3.76億 | -15.41%3.76億 | -10.56%3.96億 | -13.70%3.94億 |
| -固定資產 | -0.98%5.62億 | 1.58%5.79億 | 1.58%5.79億 | -2.99%5.79億 | -1.43%5.79億 | -10.81%5.67億 | -13.91%5.7億 | -13.91%5.7億 | -14.13%5.97億 | -17.59%5.88億 |
| -累計折舊 | -9.22%-2.17億 | -8.73%-2.11億 | -8.73%-2.11億 | -2.90%-2.07億 | -6.05%-2.05億 | 5.48%-1.98億 | 10.88%-1.94億 | 10.88%-1.94億 | 20.37%-2.01億 | 24.52%-1.94億 |
| 商譽及其他無形資產 | 2.86%2,636.9萬 | 2.61%2,617.9萬 | 2.61%2,617.9萬 | -4.61%2,628.6萬 | -1.15%2,661.2萬 | -3.67%2,563.7萬 | -7.47%2,551.2萬 | -7.47%2,551.2萬 | 3.18%2,755.6萬 | -1.19%2,692.2萬 |
| -商譽 | 3.97%2,481.8萬 | 3.76%2,460.3萬 | 3.76%2,460.3萬 | -4.43%2,457.6萬 | -0.62%2,486.8萬 | -3.25%2,387萬 | -7.14%2,371.2萬 | -7.14%2,371.2萬 | 4.55%2,571.5萬 | -0.10%2,502.3萬 |
| -其他無形資產 | -12.22%155.1萬 | -12.44%157.6萬 | -12.44%157.6萬 | -7.12%171萬 | -8.16%174.4萬 | -9.10%176.7萬 | -11.68%180萬 | -11.68%180萬 | -12.75%184.1萬 | -13.56%189.9萬 |
| 投資和預付款 | 3.30%415.8萬 | 3.17%410.2萬 | 3.17%410.2萬 | -16.50%428.5萬 | -21.31%414.4萬 | -25.14%402.5萬 | -28.92%397.6萬 | -28.92%397.6萬 | -3.64%513.2萬 | -2.05%526.6萬 |
| 非流動遞延資產 | 226.24%249.9萬 | 174.82%261.9萬 | 174.82%261.9萬 | 568.49%159.1萬 | -39.12%128.4萬 | 583.93%76.6萬 | 218.73%95.3萬 | 218.73%95.3萬 | -51.33%23.8萬 | 362.50%210.9萬 |
| 長期預付費用 | 33.33%8,000 | 0.00%8,000 | 0.00%8,000 | -27.27%8,000 | -27.27%8,000 | -40.00%6,000 | 0.00%8,000 | 0.00%8,000 | 37.50%1.1萬 | 57.14%1.1萬 |
| 其他非流動資產 | 0.90%873.1萬 | 58.08%1,257.2萬 | 58.08%1,257.2萬 | 51.85%1,228.3萬 | 37.81%1,085.4萬 | 6.83%865.3萬 | -2.04%795.3萬 | -2.04%795.3萬 | 2.77%808.9萬 | 0.52%787.6萬 |
| 非流動資產合計 | -5.19%3.87億 | -0.21%4.13億 | -0.21%4.13億 | -4.64%4.16億 | -4.45%4.17億 | -14.07%4.08億 | -16.26%4.14億 | -16.26%4.14億 | -11.08%4.37億 | -13.79%4.36億 |
| 總資產 | -2.15%4.31億 | -7.66%4.35億 | -7.66%4.35億 | -12.21%4.35億 | -11.47%4.38億 | -10.89%4.41億 | -11.64%4.71億 | -11.64%4.71億 | -6.93%4.96億 | -10.39%4.95億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 19.89%6,319.1萬 | 9.07%6,050.9萬 | 9.07%6,050.9萬 | 22.64%5,952.2萬 | 9.71%5,651萬 | -3.11%5,270.9萬 | 8.11%5,547.9萬 | 8.11%5,547.9萬 | 1.53%4,853.3萬 | 9.71%5,151萬 |
| -應付賬款 | 20.11%6,281.5萬 | 9.78%5,979.9萬 | 9.78%5,979.9萬 | 21.25%5,848.5萬 | 13.01%5,571.8萬 | -1.89%5,229.7萬 | 9.23%5,447.1萬 | 9.23%5,447.1萬 | 6.35%4,823.7萬 | 9.46%4,930.3萬 |
| -應付稅費 | -29.43%21.1萬 | -38.83%54.5萬 | -38.83%54.5萬 | 403.39%89.1萬 | -70.55%61.5萬 | -70.83%29.9萬 | -35.25%89.1萬 | -35.25%89.1萬 | -92.59%17.7萬 | 16.19%208.8萬 |
| -其他應付款 | 46.02%16.5萬 | 41.03%16.5萬 | 41.03%16.5萬 | 22.69%14.6萬 | 48.74%17.7萬 | 61.43%11.3萬 | 58.11%11.7萬 | 58.11%11.7萬 | 124.53%11.9萬 | 7.21%11.9萬 |
| 短期借款與租賃負債 | -29.81%5,590.5萬 | -41.51%5,608萬 | -41.51%5,608萬 | -47.32%4,253.8萬 | -25.49%6,433.4萬 | 13.80%7,965.3萬 | 49.68%9,588.3萬 | 49.68%9,588.3萬 | 15.26%8,074.8萬 | 20.30%8,633.7萬 |
| -短期借款 | -33.91%3,551.3萬 | -47.97%3,599.9萬 | -47.97%3,599.9萬 | -68.74%1,645.1萬 | -34.76%3,822.9萬 | 28.38%5,373.8萬 | 97.30%6,919.3萬 | 97.30%6,919.3萬 | 27.80%5,262.4萬 | 22.02%5,859.9萬 |
| -短期租賃負債 | -21.31%2,039.2萬 | -24.76%2,008.1萬 | -24.76%2,008.1萬 | -7.24%2,608.7萬 | -5.89%2,610.5萬 | -7.90%2,591.5萬 | -7.92%2,669萬 | -7.92%2,669萬 | -2.62%2,812.4萬 | 16.83%2,773.8萬 |
| 遞延負債 | 25.20%1,122萬 | 16.40%1,132.7萬 | 16.40%1,132.7萬 | -9.84%877.1萬 | -9.47%907.7萬 | -9.41%896.2萬 | -11.48%973.1萬 | -11.48%973.1萬 | 12.91%972.8萬 | 14.39%1,002.7萬 |
| 其他流動負債 | 47.06%5萬 | 172.73%9萬 | 172.73%9萬 | 385.29%16.5萬 | 3.03%3.4萬 | 3.03%3.4萬 | 0.00%3.3萬 | 0.00%3.3萬 | 3.03%3.4萬 | 0.00%3.3萬 |
| 流動負債總額 | -7.69%1.31億 | -20.45%1.29億 | -20.45%1.29億 | -20.10%1.11億 | -12.12%1.3億 | 5.19%1.42億 | 27.18%1.62億 | 27.18%1.62億 | 9.71%1.4億 | 15.78%1.48億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 4.97%811.4萬 | 4.97%794萬 | 4.97%794萬 | -0.87%782.6萬 | 2.80%788.9萬 | 1.91%773萬 | -1.84%756.4萬 | -1.84%756.4萬 | 5.04%789.5萬 | -0.47%767.4萬 |
| 長期借款與租賃負債 | 6.45%3.06億 | 3.58%3.05億 | 3.58%3.05億 | -4.46%3.17億 | -7.39%2.95億 | -11.32%2.88億 | -17.02%2.94億 | -17.02%2.94億 | -4.09%3.32億 | -10.92%3.19億 |
| -長期借款 | 7.54%1.42億 | 7.04%1.42億 | 7.04%1.42億 | -3.87%1.55億 | -11.07%1.34億 | -13.38%1.32億 | -23.68%1.33億 | -23.68%1.33億 | -2.58%1.61億 | -8.18%1.51億 |
| -長期租賃負債 | 5.53%1.64億 | 0.75%1.63億 | 0.75%1.63億 | -5.02%1.62億 | -4.09%1.61億 | -9.49%1.56億 | -10.63%1.62億 | -10.63%1.62億 | -5.48%1.7億 | -13.23%1.68億 |
| 遞延負債 | -7.66%353.1萬 | -9.17%343.9萬 | -9.17%343.9萬 | 46.86%383.3萬 | 207.81%386.3萬 | 200.39%382.4萬 | 188.13%378.6萬 | 188.13%378.6萬 | 69.81%261萬 | -38.99%125.5萬 |
| 員工福利 | -29.34%154.1萬 | -24.44%174.7萬 | -24.44%174.7萬 | -22.12%190.8萬 | -17.31%210.2萬 | -18.56%218.1萬 | -12.62%231.2萬 | -12.62%231.2萬 | -11.58%245萬 | -13.89%254.2萬 |
| 衍生品負債 | ---- | --0 | --0 | --0 | 139.80%23.5萬 | --14.8萬 | --13.7萬 | --13.7萬 | --26.9萬 | --9.8萬 |
| 非流動負債總額 | 5.89%3.26億 | 3.27%3.24億 | 3.27%3.24億 | -4.22%3.37億 | -6.18%3.16億 | -10.08%3.08億 | -15.76%3.14億 | -15.76%3.14億 | -3.25%3.52億 | -10.52%3.37億 |
| 總負債 | 1.61%4.57億 | -4.79%4.53億 | -4.79%4.53億 | -8.73%4.48億 | -8.00%4.47億 | -5.76%4.5億 | -4.85%4.76億 | -4.85%4.76億 | 0.11%4.91億 | -3.83%4.85億 |
| 所有者權益 | ||||||||||
| 股本 | 1.18%25.8萬 | 1.18%25.8萬 | 1.18%25.8萬 | 1.18%25.8萬 | 1.18%25.8萬 | 0.39%25.5萬 | 0.39%25.5萬 | 0.39%25.5萬 | 0.79%25.5萬 | 0.79%25.5萬 |
| -普通股股本 | 1.18%25.8萬 | 1.18%25.8萬 | 1.18%25.8萬 | 1.18%25.8萬 | 1.18%25.8萬 | 0.39%25.5萬 | 0.39%25.5萬 | 0.39%25.5萬 | 0.79%25.5萬 | 0.79%25.5萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -14.67%-1.37億 | -12.32%-1.29億 | -12.32%-1.29億 | -15.96%-1.26億 | -19.75%-1.22億 | -28.93%-1.2億 | -44.41%-1.15億 | -44.41%-1.15億 | -62.40%-1.09億 | -62.76%-1.02億 |
| 資本公積 | -1.60%1.56億 | -1.46%1.55億 | -1.46%1.55億 | 1.24%1.59億 | 1.38%1.59億 | 1.46%1.58億 | 1.51%1.58億 | 1.51%1.58億 | 1.44%1.57億 | 1.45%1.57億 |
| 減:庫存股 | 0.00%4,040.7萬 | 0.00%4,040.7萬 | 0.00%4,040.7萬 | 0.00%4,040.7萬 | 0.00%4,040.7萬 | 0.00%4,040.7萬 | 0.00%4,040.7萬 | 0.00%4,040.7萬 | 0.00%4,040.7萬 | 0.00%4,040.7萬 |
| 不影響留存收益的損益 | 38.39%-414.1萬 | 35.68%-461.4萬 | 35.68%-461.4萬 | -63.55%-463萬 | 7.12%-401.7萬 | -28.98%-672.1萬 | -168.35%-717.3萬 | -168.35%-717.3萬 | 49.87%-283.1萬 | -8.40%-432.5萬 |
| 股東權益總額 | -216.78%-2,554.5萬 | -317.94%-1,823.9萬 | -317.94%-1,823.9萬 | -333.08%-1,206.2萬 | -176.88%-768.3萬 | -144.81%-806.4萬 | -113.19%-436.4萬 | -113.19%-436.4萬 | -87.68%517.5萬 | -78.93%999.4萬 |
| 非控制性權益 | 125.65%15.8萬 | 133.10%14.1萬 | 133.10%14.1萬 | -66.96%-95萬 | -60.91%-74.5萬 | -129.00%-61.6萬 | -368.13%-42.6萬 | -368.13%-42.6萬 | -1,098.25%-56.9萬 | -470.40%-46.3萬 |
| 總權益 | -192.48%-2,538.7萬 | -277.83%-1,809.8萬 | -277.83%-1,809.8萬 | -382.50%-1,301.2萬 | -188.43%-842.8萬 | -148.96%-868萬 | -114.52%-479萬 | -114.52%-479萬 | -89.05%460.6萬 | -79.96%953.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |