Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -8.09%3.36億 | -10.27%3.1億 | -10.20%3.16億 | -5.17%3.59億 | -5.17%3.59億 | 9.96%3.65億 | 21.66%3.46億 | 32.34%3.52億 | 34.78%3.79億 | 34.78%3.79億 |
| -現金和現金等價物 | -8.80%2.72億 | -7.69%2.41億 | -30.83%1.6億 | -12.15%1.96億 | -12.15%1.96億 | 309.53%2.98億 | 155.51%2.61億 | 197.68%2.31億 | 220.92%2.23億 | 220.92%2.23億 |
| -短期投資 | -4.92%6,353.7萬 | -18.19%6,949萬 | 29.37%1.56億 | 4.87%1.63億 | 4.87%1.63億 | -74.22%6,682.6萬 | -53.38%8,494.2萬 | -35.92%1.21億 | -26.53%1.55億 | -26.53%1.55億 |
| 應收款項 | 20.16%3,350.9萬 | 12.73%3,329.4萬 | 35.28%3,533.6萬 | -3.31%2,795.6萬 | -3.31%2,795.6萬 | -19.37%2,788.7萬 | -21.56%2,953.4萬 | -23.62%2,612.1萬 | 2.81%2,891.3萬 | 2.81%2,891.3萬 |
| -應收賬款 | 22.89%2,744.2萬 | 2.33%2,482.8萬 | 29.91%2,797.6萬 | -7.22%2,151.1萬 | -7.22%2,151.1萬 | -25.90%2,233.1萬 | -24.18%2,426.2萬 | -26.29%2,153.5萬 | -7.86%2,318.5萬 | -7.86%2,318.5萬 |
| -應收稅費 | 9.20%606.7萬 | 60.58%846.6萬 | 60.49%736萬 | 12.52%644.5萬 | 12.52%644.5萬 | 24.91%555.6萬 | -6.76%527.2萬 | -7.97%458.6萬 | 93.38%572.8萬 | 93.38%572.8萬 |
| 存貨 | -4.99%2,767.5萬 | 8.47%3,163.2萬 | 12.58%3,050.9萬 | 17.39%3,167.6萬 | 17.39%3,167.6萬 | -22.36%2,912.7萬 | -36.55%2,916.2萬 | -34.38%2,710萬 | -44.64%2,698.4萬 | -44.64%2,698.4萬 |
| 其他流動資產 | 3.68%1,493.8萬 | 6.34%1,513.8萬 | 2.42%1,703萬 | -2.49%1,711.2萬 | -2.49%1,711.2萬 | 17.56%1,440.8萬 | -20.68%1,423.6萬 | 2.21%1,662.8萬 | 33.98%1,754.9萬 | 33.98%1,754.9萬 |
| 流動資產合計 | -5.69%4.12億 | -6.78%3.91億 | -5.42%3.99億 | -3.60%4.36億 | -3.60%4.36億 | 4.40%4.36億 | 7.98%4.19億 | 16.80%4.22億 | 21.32%4.52億 | 21.32%4.52億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 33.36%2.97億 | 33.66%2.72億 | 34.95%2.57億 | 37.39%2.32億 | 37.39%2.32億 | 40.23%2.23億 | 37.57%2.03億 | 27.88%1.91億 | 11.89%1.69億 | 11.89%1.69億 |
| -固定資產 | 18.30%5.67億 | 17.69%5.38億 | 18.23%5.2億 | 18.75%4.92億 | 18.75%4.92億 | 19.87%4.8億 | 18.89%4.57億 | 15.32%4.4億 | 9.20%4.14億 | 9.20%4.14億 |
| -累計折舊 | -5.20%-2.7億 | -4.89%-2.66億 | -5.46%-2.63億 | -5.94%-2.6億 | -5.94%-2.6億 | -6.44%-2.57億 | -7.22%-2.54億 | -7.28%-2.5億 | -7.43%-2.45億 | -7.43%-2.45億 |
| 投資和預付款 | 1.45%3,957.9萬 | -8.36%3,519.1萬 | 0.41%3,680.6萬 | 2.47%3,580萬 | 2.47%3,580萬 | 6.00%3,901.5萬 | 2.18%3,840.1萬 | 6.14%3,665.4萬 | 5.72%3,493.6萬 | 5.72%3,493.6萬 |
| 非流動遞延資產 | ---- | ---- | ---- | --0 | --0 | --0 | -87.00%234.2萬 | --535.8萬 | -64.32%783.7萬 | -64.32%783.7萬 |
| 長期預付費用 | --0 | --0 | --0 | --1,560萬 | --1,560萬 | --1,560萬 | --1,560萬 | --1,560萬 | --0 | --0 |
| 其他非流動資產 | -10.38%132.1萬 | 124.42%301.4萬 | -10.59%108.1萬 | -13.84%112.1萬 | -13.84%112.1萬 | -11.89%147.4萬 | -12.57%134.3萬 | -94.51%120.9萬 | 7.08%130.1萬 | 7.08%130.1萬 |
| 非流動資產合計 | 21.22%3.38億 | 18.76%3.1億 | 18.31%2.95億 | 33.61%2.84億 | 33.61%2.84億 | 33.27%2.79億 | 27.37%2.61億 | 21.32%2.49億 | 2.79%2.13億 | 2.79%2.13億 |
| 總資產 | 4.81%7.5億 | 3.03%7.01億 | 3.40%6.94億 | 8.30%7.2億 | 8.30%7.2億 | 14.04%7.16億 | 14.69%6.8億 | 18.44%6.71億 | 14.70%6.65億 | 14.70%6.65億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 47.90%3,485.2萬 | -40.83%1,986.7萬 | -49.28%2,294.9萬 | -31.34%3,008.3萬 | -31.34%3,008.3萬 | -22.19%2,356.4萬 | 36.34%3,357.7萬 | 124.48%4,524.2萬 | 15.33%4,381.5萬 | 15.33%4,381.5萬 |
| -應付賬款 | 51.29%3,361.6萬 | -43.70%1,759.5萬 | -51.34%2,103.1萬 | -32.65%2,833.7萬 | -32.65%2,833.7萬 | -22.76%2,222萬 | 41.42%3,125.4萬 | 141.78%4,321.6萬 | 23.41%4,207.3萬 | 23.41%4,207.3萬 |
| -應付稅費 | -8.04%123.6萬 | -2.20%227.2萬 | -5.33%191.8萬 | 0.23%174.6萬 | 0.23%174.6萬 | -11.40%134.4萬 | -8.07%232.3萬 | -11.14%202.6萬 | -55.32%174.2萬 | -55.32%174.2萬 |
| 應計費用 | 5.73%1,181.8萬 | -24.41%648.5萬 | -25.76%756.8萬 | -20.26%1,260.1萬 | -20.26%1,260.1萬 | 5.35%1,117.8萬 | 46.47%857.9萬 | 55.04%1,019.4萬 | 60.35%1,580.2萬 | 60.35%1,580.2萬 |
| 短期借款與租賃負債 | 25.12%732.8萬 | 107.81%723.6萬 | 92.05%715.2萬 | 28.57%574.6萬 | 28.57%574.6萬 | 15.25%585.7萬 | -31.66%348.2萬 | -27.58%372.4萬 | -13.73%446.9萬 | -13.73%446.9萬 |
| -短期租賃負債 | 25.12%732.8萬 | 107.81%723.6萬 | 92.05%715.2萬 | 28.57%574.6萬 | 28.57%574.6萬 | 15.25%585.7萬 | -31.66%348.2萬 | -27.58%372.4萬 | -13.73%446.9萬 | -13.73%446.9萬 |
| 其他流動負債 | 3.63%348.3萬 | -44.24%349.7萬 | 38.59%490.6萬 | -7.36%201.3萬 | -7.36%201.3萬 | 23.79%336.1萬 | -47.58%627.1萬 | -18.02%354萬 | 38.06%217.3萬 | 38.06%217.3萬 |
| 流動負債總額 | 30.76%5,748.1萬 | -28.56%3,708.5萬 | -32.10%4,257.5萬 | -23.87%5,044.3萬 | -23.87%5,044.3萬 | -9.71%4,396萬 | 9.19%5,190.9萬 | 73.26%6,270萬 | 21.36%6,625.9萬 | 21.36%6,625.9萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -6.86%1,561.1萬 | 78.50%1,734.3萬 | 146.36%1,904.1萬 | 83.42%1,536.7萬 | 83.42%1,536.7萬 | 83.04%1,676.1萬 | 27.76%971.6萬 | -11.12%772.9萬 | -14.99%837.8萬 | -14.99%837.8萬 |
| -長期租賃負債 | -6.86%1,561.1萬 | 78.50%1,734.3萬 | 146.36%1,904.1萬 | 83.42%1,536.7萬 | 83.42%1,536.7萬 | 83.04%1,676.1萬 | 27.76%971.6萬 | -11.12%772.9萬 | -14.99%837.8萬 | -14.99%837.8萬 |
| 遞延負債 | 78.29%1,015.2萬 | 391.55%785.5萬 | 229.72%526.9萬 | 122.90%356.2萬 | 122.90%356.2萬 | 419.05%569.4萬 | 45.67%159.8萬 | 45.67%159.8萬 | 45.67%159.8萬 | 45.67%159.8萬 |
| 其他非流動負債 | 4.61%276.9萬 | 360.50%276.3萬 | 356.32%270.6萬 | 178.35%270萬 | 178.35%270萬 | -13.83%264.7萬 | -80.92%60萬 | -81.22%59.3萬 | -68.03%97萬 | -68.03%97萬 |
| 非流動負債總額 | 44.91%3,637.5萬 | 172.96%3,252.1萬 | 218.84%3,162.9萬 | 137.19%2,596.3萬 | 137.19%2,596.3萬 | 88.37%2,510.2萬 | 0.57%1,191.4萬 | -23.40%992萬 | -21.74%1,094.6萬 | -21.74%1,094.6萬 |
| 總負債 | 35.90%9,385.6萬 | 9.06%6,960.6萬 | 2.18%7,420.4萬 | -1.03%7,640.6萬 | -1.03%7,640.6萬 | 11.36%6,906.2萬 | 7.47%6,382.3萬 | 47.78%7,262萬 | 12.57%7,720.5萬 | 12.57%7,720.5萬 |
| 所有者權益 | ||||||||||
| 股本 | 10.03%32.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 |
| -普通股股本 | 10.03%32.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 |
| 留存收益 | -24.34%5.67億 | 7.09%7.76億 | 7.96%7.69億 | 8.29%7.6億 | 8.29%7.6億 | 9.93%7.49億 | 10.56%7.24億 | 10.20%7.12億 | 9.51%7.02億 | 9.51%7.02億 |
| 資本公積 | --0 | 34.83%803.7萬 | 60.73%653.2萬 | 71.66%647萬 | 71.66%647萬 | 79.97%625.4萬 | 87.39%596.1萬 | 332.34%406.4萬 | 552.08%376.9萬 | 552.08%376.9萬 |
| 減:庫存股 | ---- | 24.79%2.38億 | 24.61%2.39億 | 7.53%2.06億 | 7.53%2.06億 | -0.56%1.91億 | -0.56%1.91億 | -0.94%1.92億 | -0.93%1.92億 | -0.93%1.92億 |
| 股東權益總額 | 0.43%5.67億 | 1.14%5.46億 | 2.27%5.36億 | 9.03%5.6億 | 9.03%5.6億 | 14.50%5.64億 | 15.66%5.4億 | 15.61%5.24億 | 14.72%5.14億 | 14.72%5.14億 |
| 非控制性權益 | 8.73%8,928萬 | 11.33%8,522.4萬 | 12.61%8,325.4萬 | 13.01%8,326.5萬 | 13.01%8,326.5萬 | 13.17%8,210.9萬 | 14.28%7,655.3萬 | 15.95%7,393.2萬 | 16.93%7,367.9萬 | 16.93%7,367.9萬 |
| 總權益 | 1.49%6.56億 | 2.40%6.31億 | 3.55%6.2億 | 9.53%6.44億 | 9.53%6.44億 | 14.33%6.47億 | 15.49%6.16億 | 15.65%5.98億 | 14.99%5.88億 | 14.99%5.88億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |