Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 19.73%2.78億 | 22.16%2.69億 | 20.69%2.62億 | 33.70%9.24億 | 31.11%2.54億 | 36.63%2.32億 | 33.51%2.2億 | 33.92%2.17億 | 16.71%6.91億 | 17.11%1.94億 |
| 營業收入 | 19.73%2.78億 | 22.16%2.69億 | 20.69%2.62億 | 33.70%9.24億 | 31.11%2.54億 | 36.63%2.32億 | 33.51%2.2億 | 33.92%2.17億 | 16.71%6.91億 | 17.11%1.94億 |
| 主營業務成本 | 21.17%1.83億 | 20.54%1.74億 | 18.24%1.71億 | 29.47%6.02億 | 22.58%1.62億 | 30.35%1.51億 | 31.52%1.44億 | 34.87%1.45億 | 12.14%4.65億 | 23.68%1.32億 |
| 毛利 | 17.04%9,444.5萬 | 25.25%9,507萬 | 25.54%9,152.4萬 | 42.41%3.22億 | 49.26%9,254.5萬 | 50.19%8,069.5萬 | 37.48%7,590.2萬 | 32.06%7,290.5萬 | 27.37%2.26億 | 5.21%6,200.3萬 |
| 營業費用 | 1.00%7,497.7萬 | -1.34%7,074.6萬 | 7.81%7,694.7萬 | 7.19%2.98億 | 22.74%8,042.9萬 | 13.45%7,423.1萬 | 3.16%7,170.5萬 | -7.65%7,137.3萬 | -8.13%2.78億 | -24.93%6,553萬 |
| 銷售和管理費用 | -1.48%6,478.9萬 | -5.04%6,091.9萬 | 4.95%6,745.6萬 | 7.07%2.66億 | 23.20%7,135.3萬 | 15.31%6,576萬 | 4.27%6,415萬 | -10.15%6,427.2萬 | -13.90%2.48億 | -30.25%5,791.5萬 |
| -銷售費用 | -0.53%3,904.3萬 | 0.51%3,713.2萬 | 9.73%4,213.9萬 | -1.28%1.59億 | 25.24%4,399萬 | 13.38%3,925.2萬 | -9.82%3,694.4萬 | -23.10%3,840.4萬 | -27.13%1.61億 | -44.83%3,512.5萬 |
| -管理費用 | -2.87%2,574.6萬 | -12.57%2,378.7萬 | -2.13%2,531.7萬 | 22.43%1.07億 | 20.07%2,736.3萬 | 18.29%2,650.8萬 | 32.34%2,720.6萬 | 19.80%2,586.8萬 | 29.29%8,734.9萬 | 17.65%2,279萬 |
| 折舊攤銷及損耗 | 20.27%1,018.8萬 | 30.07%982.7萬 | 33.66%949.1萬 | 8.21%3,220.3萬 | 19.19%907.6萬 | 0.83%847.1萬 | -5.42%755.5萬 | 23.39%710.1萬 | 107.74%2,975.9萬 | 78.80%761.5萬 |
| -折舊及攤銷 | 20.27%1,018.8萬 | 30.07%982.7萬 | 33.66%949.1萬 | 8.21%3,220.3萬 | 19.19%907.6萬 | 0.83%847.1萬 | -5.42%755.5萬 | 23.39%710.1萬 | 107.74%2,975.9萬 | 78.80%761.5萬 |
| 營業利潤 | 201.18%1,946.8萬 | 479.56%2,432.4萬 | 851.50%1,457.7萬 | 147.10%2,430.9萬 | 443.52%1,211.6萬 | 155.24%646.4萬 | 129.35%419.7萬 | 106.94%153.2萬 | 58.64%-5,161.1萬 | 87.57%-352.7萬 |
| 淨非營業利息收入(費用) | 24.69%255.5萬 | 13.77%218.1萬 | 8.98%169.9萬 | 170.99%749.3萬 | 47.42%196.8萬 | 168.90%204.9萬 | 565.63%191.7萬 | 310.26%155.9萬 | 582.55%276.5萬 | 1,367.03%133.5萬 |
| 利息收入 | 24.69%255.5萬 | 13.77%218.1萬 | 8.98%169.9萬 | ---- | ---- | 168.90%204.9萬 | --191.7萬 | 310.26%155.9萬 | ---- | ---- |
| 其他財務費用 | ---- | ---- | ---- | -170.99%-749.3萬 | ---- | ---- | -565.63%-191.7萬 | ---- | -582.55%-276.5萬 | ---- |
| 其他淨收入(費用) | -1.13億 | |||||||||
| 其他非經營收入(費用) | ---- | ---1.13億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 稅前利潤 | 158.70%2,202.3萬 | -1,509.67%-8,618.7萬 | 426.56%1,627.6萬 | 165.11%3,180.2萬 | 742.52%1,408.4萬 | 177.82%851.3萬 | 143.63%611.4萬 | 114.24%309.1萬 | 61.04%-4,884.6萬 | 92.25%-219.2萬 |
| 所得稅 | 36.08%717.7萬 | -1,898.26%-1.15億 | -4.43%506.5萬 | 119.16%2,456.6萬 | 132.79%759.6萬 | 117.39%527.4萬 | 135.15%639.6萬 | 89.29%530萬 | 25.09%1,120.9萬 | 17.16%326.3萬 |
| 除稅後利潤 | 358.35%1,484.6萬 | 10,323.40%2,883萬 | 607.51%1,121.1萬 | 112.05%723.6萬 | 218.94%648.8萬 | 124.23%323.9萬 | 98.31%-28.2萬 | 90.98%-220.9萬 | 55.29%-6,005.5萬 | 82.44%-545.5萬 |
| 持續經營利潤 | 358.35%1,484.6萬 | 10,323.40%2,883萬 | 607.51%1,121.1萬 | 112.05%723.6萬 | 218.94%648.8萬 | 124.23%323.9萬 | 98.31%-28.2萬 | 90.98%-220.9萬 | 55.29%-6,005.5萬 | 82.44%-545.5萬 |
| 歸屬於少數股東的淨利潤 | 329.04%879.1萬 | 6,771.43%1,214.2萬 | 497.57%589.2萬 | 111.61%484.8萬 | 219.72%446.3萬 | 122.30%204.9萬 | 98.43%-18.2萬 | 91.40%-148.2萬 | 56.37%-4,175萬 | 83.11%-372.8萬 |
| 歸屬於母公司的淨利潤 | 408.82%605.5萬 | 16,788.00%1,668.8萬 | 831.64%531.9萬 | 113.05%238.8萬 | 217.26%202.5萬 | 128.48%119萬 | 98.05%-10萬 | 89.99%-72.7萬 | 52.62%-1,830.5萬 | 80.79%-172.7萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 408.82%605.5萬 | 16,788.00%1,668.8萬 | 831.64%531.9萬 | 113.05%238.8萬 | 217.26%202.5萬 | 128.48%119萬 | 98.05%-10萬 | 89.99%-72.7萬 | 52.62%-1,830.5萬 | 80.79%-172.7萬 |
| 基本每股收益 | 500.00%0.06 | 0.18 | 700.00%0.06 | 111.11%0.03 | 200.00%0.02 | 116.67%0.01 | 0 | 90.91%-0.01 | 55.74%-0.27 | 85.71%-0.02 |
| 稀釋每股收益 | 500.00%0.06 | 0.12 | 600.00%0.05 | 111.11%0.03 | 200.00%0.02 | 116.67%0.01 | 0 | 90.91%-0.01 | 55.74%-0.27 | 85.71%-0.02 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |