Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 207.15%6,975.6萬 | -62.06%1,119.3萬 | -83.29%694.2萬 | -7.33%1.62億 | -1.00%6,828.6萬 | -67.60%2,271.1萬 | -72.65%2,950.2萬 | 157.67%4,155.4萬 | 8.78%1.75億 | -19.64%6,897.7萬 |
| 持續經營淨收入 | -54.08%1,083.9萬 | 19.12%1,134.1萬 | 41.88%1,971.1萬 | 25.29%5,037萬 | 380.80%335萬 | 87.78%2,360.6萬 | -24.94%952.1萬 | -13.93%1,389.3萬 | -72.68%4,020.4萬 | -111.01%-119.3萬 |
| 持續經營損益 | 60.92%-9.3萬 | 168.31%19.4萬 | -2.86%-50.3萬 | -2,149.12%-116.8萬 | -104.47%-15.7萬 | 90.92%-23.8萬 | 65.37%-28.4萬 | -3,392.86%-48.9萬 | 104.73%5.7萬 | -6.62%351.1萬 |
| 折舊和攤銷 | 16.69%3,274.6萬 | 11.71%3,128.9萬 | 6.04%2,927萬 | 6.51%1.12億 | 5.54%2,852.1萬 | 6.68%2,806.2萬 | 5.82%2,801萬 | 8.07%2,760.4萬 | 11.29%1.05億 | 9.44%2,702.3萬 |
| 遞延稅費 | 118.31%123.7萬 | -111.78%-49.4萬 | -55.02%99萬 | -156.23%-1,029.1萬 | -275.19%-992.8萬 | -142.67%-675.6萬 | 265.30%419.2萬 | 433.48%220.1萬 | 166.67%1,830.3萬 | 122.36%566.7萬 |
| 其他非現金項目 | 4.62%81.5萬 | -12.23%28.7萬 | -80.77%12.5萬 | -45.11%281.2萬 | -73.54%105.6萬 | 72.73%77.9萬 | -49.30%32.7萬 | 1,705.56%65萬 | 192.41%512.3萬 | 7,290.74%399.1萬 |
| 營運資金變化 | 193.89%2,280.8萬 | -139.52%-3,310.6萬 | -1,097.53%-4,403.3萬 | 244.50%278.6萬 | 72.27%4,457.7萬 | -251.45%-2,429.2萬 | -119.67%-1,382.2萬 | 96.78%-367.7萬 | 97.20%-192.8萬 | -61.95%2,587.6萬 |
| -應收款項(增)減 | 13.93%644.5萬 | 760.14%859.5萬 | -54.93%-4,034.8萬 | -71.77%903.6萬 | 398.04%3,072.4萬 | 83.79%565.7萬 | -102.06%-130.2萬 | 35.57%-2,604.3萬 | 222.38%3,200.7萬 | -89.05%616.9萬 |
| -存貨(增)減 | 119.80%580.4萬 | -6.77%-1,376萬 | -627.55%-1,689.2萬 | -125.67%-3,717.8萬 | -91.75%182.5萬 | -155.69%-2,931.7萬 | -140.52%-1,288.8萬 | -91.63%320.2萬 | 245.73%1.45億 | 3,030.41%2,213.2萬 |
| -應付款項及應計費用(減)增 | 848.89%809.4萬 | -4,641.76%-2,893.1萬 | 5.38%2,736.1萬 | 121.37%3,397萬 | 195.42%651.5萬 | 102.40%85.3萬 | 103.54%63.7萬 | 126.35%2,596.5萬 | -393.36%-1.59億 | -159.13%-682.8萬 |
| -其他流動資產變化 | 472.89%335.6萬 | -63.52%30.5萬 | -86.65%-1,107萬 | 99.98%-1,000 | 4.96%599.4萬 | -29.31%-90萬 | 360.44%83.6萬 | 35.69%-593.1萬 | -4.00%-452.8萬 | 744.82%571.1萬 |
| -其他流動負債變化 | -117.00%-11萬 | 622.47%164萬 | -3,607.14%-207.6萬 | 94.20%-69.5萬 | -29.54%-151.3萬 | 129.34%64.7萬 | 104.41%22.7萬 | 98.38%-5.6萬 | -225.54%-1,198.5萬 | -62.90%-116.8萬 |
| -其他營運資本變化 | 36.61%-78.1萬 | 28.30%-95.5萬 | -23.83%-100.8萬 | 29.84%-234.6萬 | 837.14%103.2萬 | -1.57%-123.2萬 | -6.39%-133.2萬 | -10.15%-81.4萬 | -20.16%-334.4萬 | 75.61%-14萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 207.15%6,975.6萬 | -62.06%1,119.3萬 | -83.29%694.2萬 | -7.33%1.62億 | -1.00%6,828.6萬 | -67.60%2,271.1萬 | -72.65%2,950.2萬 | 157.67%4,155.4萬 | 8.78%1.75億 | -19.64%6,897.7萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -10.65%-2,955萬 | 15.41%-2,505.7萬 | -8.18%-2,641.1萬 | 54.79%-1.17億 | 22.54%-3,620.4萬 | 50.27%-2,670.5萬 | 56.37%-2,962.1萬 | 72.97%-2,441.5萬 | 16.04%-2.59億 | 51.42%-4,673.8萬 |
| 資本性支出 | -10.65%-2,955萬 | 13.84%-2,559.8萬 | -8.59%-3,274.8萬 | 52.84%-1.23億 | 22.54%-3,620.4萬 | 50.27%-2,670.5萬 | 56.14%-2,971萬 | 67.28%-3,015.7萬 | 13.67%-2.6億 | 51.42%-4,673.8萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投資活動的淨現金流 | --0 | 507.87%54.1萬 | 10.36%633.7萬 | 249.37%583.1萬 | --0 | --0 | 160.14%8.9萬 | 216.02%574.2萬 | -47.12%166.9萬 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -10.65%-2,955萬 | 15.41%-2,505.7萬 | -8.18%-2,641.1萬 | 54.79%-1.17億 | 22.54%-3,620.4萬 | 50.27%-2,670.5萬 | 56.37%-2,962.1萬 | 72.97%-2,441.5萬 | 16.04%-2.59億 | 51.42%-4,673.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -147.96%-1,099.8萬 | -338.83%-950.3萬 | 213.90%2,276.1萬 | -293.85%-6,452萬 | -2,030.90%-7,144.9萬 | 155.50%2,293.4萬 | 111.18%397.9萬 | -117.60%-1,998.4萬 | -79.97%3,328.4萬 | -128.78%-335.3萬 |
| 債務發行/償還的淨現金流 | -107.99%-250.3萬 | -111.17%-128.6萬 | 501.66%3,380萬 | -142.90%-2,868.5萬 | -1,525.43%-6,311.8萬 | 195.75%3,134萬 | 140.12%1,150.8萬 | -106.79%-841.5萬 | -70.11%6,685.9萬 | -79.99%442.8萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 現金股利支付 | -3.24%-870.9萬 | -3.21%-870.2萬 | -3.11%-868.4萬 | -3.29%-3,395萬 | -3.24%-866.1萬 | -3.36%-843.6萬 | -3.36%-843.1萬 | -3.21%-842.2萬 | -7.51%-3,286.8萬 | -3.38%-838.9萬 |
| 職工行使股票期權收到的現金 | --0 | -78.22%2.2萬 | -90.52%8.2萬 | -60.21%111.2萬 | -78.24%8.9萬 | -87.87%5.7萬 | -74.88%10.1萬 | -42.87%86.5萬 | 257.42%279.5萬 | -4.66%40.9萬 |
| 其他融資活動的淨現金流額 | 892.59%21.4萬 | -42.20%46.3萬 | 39.26%-243.7萬 | 14.42%-299.7萬 | 21.11%24.1萬 | 96.99%-2.7萬 | -6.86%80.1萬 | -9.47%-401.2萬 | -27.58%-350.2萬 | 309.47%19.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -147.96%-1,099.8萬 | -338.83%-950.3萬 | 213.90%2,276.1萬 | -293.85%-6,452萬 | -2,030.90%-7,144.9萬 | 155.50%2,293.4萬 | 111.18%397.9萬 | -117.60%-1,998.4萬 | -79.97%3,328.4萬 | -128.78%-335.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -28.71%8,890.4萬 | -14.54%1.07億 | -23.23%9,966.5萬 | -25.28%1.3億 | 39.59%1.47億 | -6.88%1.25億 | -0.93%1.26億 | -25.28%1.3億 | 9.15%1.74億 | -36.32%1.06億 |
| 當期現金流變化 | 54.21%2,920.8萬 | -705.36%-2,336.7萬 | 215.71%329.2萬 | 61.56%-1,941.2萬 | -308.45%-3,936.7萬 | 176.01%1,894萬 | -12.07%386萬 | 94.18%-284.5萬 | -367.48%-5,050.6萬 | 1,385.92%1,888.6萬 |
| 利率變動影響 | -88.30%42.5萬 | 197.00%477.9萬 | 476.97%453.5萬 | -263.34%-1,074.6萬 | -251.92%-824.8萬 | 203.71%363.2萬 | -290.75%-492.7萬 | -158.14%-120.3萬 | 252.36%657.9萬 | -20.08%542.9萬 |
| 期末現金流 | -19.52%1.19億 | -28.71%8,890.4萬 | -14.54%1.07億 | -23.23%9,966.5萬 | -23.23%9,966.5萬 | 39.59%1.47億 | -6.88%1.25億 | -0.93%1.26億 | -25.28%1.3億 | -25.28%1.3億 |
| 自由現金流 | 1,106.66%4,020.6萬 | -6,825.48%-1,440.5萬 | -326.43%-2,580.6萬 | 145.96%3,927.7萬 | 44.26%3,208.2萬 | -124.35%-399.4萬 | -100.52%-20.8萬 | 106.94%1,139.7萬 | 39.30%-8,545.9萬 | 314.25%2,223.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |