Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
石油服務指數ETF-VanEck
OIH
5
兩倍做多彭博原油ETF-ProShares
UCO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 235.61%1,098.1萬 | 235.61%1,098.1萬 | 1,040.26%87.8萬 | -40.49%409.9萬 | 219.03%580萬 | -16.55%327.2萬 | -16.55%327.2萬 | -96.06%7.7萬 | -79.81%688.8萬 | -64.13%181.8萬 |
| -現金和現金等價物 | 51.44%495.5萬 | 51.44%495.5萬 | 1,040.26%87.8萬 | -40.49%409.9萬 | 219.03%580萬 | -16.55%327.2萬 | -16.55%327.2萬 | -96.06%7.7萬 | -79.81%688.8萬 | -64.13%181.8萬 |
| -短期投資 | --602.6萬 | --602.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應收款項 | -42.35%1,524.4萬 | -42.35%1,524.4萬 | -62.19%1,194.1萬 | -55.88%1,676.7萬 | -64.27%1,061.9萬 | -23.57%2,644.2萬 | -23.57%2,644.2萬 | 92.23%3,158萬 | 37.86%3,800.4萬 | 54.42%2,971.6萬 |
| -應收賬款 | -42.35%1,524.4萬 | -42.35%1,524.4萬 | -62.19%1,194.1萬 | -55.88%1,676.7萬 | -64.27%1,061.9萬 | -23.57%2,644.2萬 | -23.57%2,644.2萬 | 92.23%3,158萬 | 37.86%3,800.4萬 | 54.42%2,971.6萬 |
| 存貨 | 96.59%478.9萬 | 96.59%478.9萬 | -54.99%108.2萬 | -18.03%251.9萬 | -13.45%301.7萬 | -42.19%243.6萬 | -42.19%243.6萬 | -39.02%240.4萬 | -1.19%307.3萬 | 53.23%348.6萬 |
| 其他流動資產 | -21.85%734.4萬 | -21.85%734.4萬 | -55.37%258.6萬 | 319.32%1,028.6萬 | 240.11%926.8萬 | 132.08%939.7萬 | 132.08%939.7萬 | 83.53%579.4萬 | -44.84%245.3萬 | -39.66%272.5萬 |
| 流動資產合計 | -7.68%3,835.8萬 | -7.68%3,835.8萬 | -58.63%1,648.7萬 | -33.22%3,367.1萬 | -23.95%2,870.4萬 | -11.19%4,154.7萬 | -11.19%4,154.7萬 | 56.41%3,985.5萬 | -27.19%5,041.8萬 | 21.35%3,774.5萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 868.87%2,841.7萬 | 868.87%2,841.7萬 | -23.21%238.6萬 | -21.84%257.3萬 | -20.83%275.6萬 | -19.97%293.3萬 | -19.97%293.3萬 | -20.11%310.7萬 | -18.80%329.2萬 | 99.03%348.1萬 |
| -固定資產 | 858.89%2,873.8萬 | 858.89%2,873.8萬 | -22.04%245.5萬 | -20.74%264萬 | -19.77%282.1萬 | -19.50%299.7萬 | -19.50%299.7萬 | -22.97%314.9萬 | -21.46%333.1萬 | 82.55%351.6萬 |
| -累計折舊 | -401.56%-32.1萬 | -401.56%-32.1萬 | -64.29%-6.9萬 | -71.79%-6.7萬 | -85.71%-6.5萬 | -10.34%-6.4萬 | -10.34%-6.4萬 | 78.89%-4.2萬 | 79.14%-3.9萬 | 80.23%-3.5萬 |
| 商譽及其他無形資產 | 198.87%1.37億 | 198.87%1.37億 | 412.49%2.41億 | -6.29%4,492.4萬 | -8.19%4,493.2萬 | -8.07%4,593.4萬 | -8.07%4,593.4萬 | -7.96%4,693.5萬 | -7.85%4,793.7萬 | -7.74%4,893.9萬 |
| -商譽 | 0.00%1,348.1萬 | 0.00%1,348.1萬 | 0.00%1,348.1萬 | 0.00%1,348.1萬 | 0.00%1,348.1萬 | 0.00%1,348.1萬 | 0.00%1,348.1萬 | 0.00%1,348.1萬 | 0.00%1,348.1萬 | 0.00%1,348.1萬 |
| -其他無形資產 | 281.47%1.24億 | 281.47%1.24億 | 578.71%2.27億 | -8.74%3,144.3萬 | -11.30%3,145.1萬 | -11.05%3,245.3萬 | -11.05%3,245.3萬 | -10.82%3,345.4萬 | -10.59%3,445.6萬 | -10.38%3,545.8萬 |
| 投資和預付款 | 5,190.91%1.28億 | 5,190.91%1.28億 | 588.46%1,635.1萬 | --246.8萬 | --246.5萬 | --242萬 | --242萬 | --237.5萬 | ---- | ---- |
| 其他非流動資產 | 27,535.29%3,288.6萬 | 27,535.29%3,288.6萬 | -98.54%11.9萬 | -95.89%11.9萬 | -88.93%11.9萬 | -86.73%11.9萬 | -86.73%11.9萬 | 4,814.46%815.8萬 | 153.23%289.7萬 | 602.61%107.5萬 |
| 非流動資產合計 | 535.38%3.27億 | 535.38%3.27億 | 328.22%2.59億 | -7.47%5,008.4萬 | -6.02%5,027.2萬 | -5.73%5,140.6萬 | -5.73%5,140.6萬 | 10.04%6,057.5萬 | -5.40%5,412.6萬 | -2.64%5,349.5萬 |
| 總資產 | 292.65%3.65億 | 292.65%3.65億 | 174.70%2.76億 | -19.89%8,375.5萬 | -13.44%7,897.6萬 | -8.25%9,295.3萬 | -8.25%9,295.3萬 | 24.71%1億 | -17.33%1.05億 | 6.03%9,124萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 61.35%8,631.6萬 | 61.35%8,631.6萬 | 50.58%6,738.6萬 | 37.17%5,933.6萬 | 32.69%5,792萬 | 26.15%5,349.6萬 | 26.15%5,349.6萬 | 37.44%4,475.1萬 | 247.31%4,325.8萬 | 344.65%4,365.1萬 |
| -應付賬款 | 63.94%8,626.6萬 | 63.94%8,626.6萬 | 55.21%6,736.2萬 | 41.56%5,915.5萬 | 35.62%5,725.7萬 | 28.49%5,262萬 | 28.49%5,262萬 | 33.29%4,340萬 | 266.17%4,178.7萬 | 330.06%4,221.9萬 |
| -應付稅費 | -94.29%5萬 | -94.29%5萬 | -98.22%2.4萬 | -87.70%18.1萬 | -53.70%66.3萬 | -39.67%87.6萬 | -39.67%87.6萬 | --135.1萬 | --147.1萬 | --143.2萬 |
| 應計費用 | 81.57%3.01億 | 81.57%3.01億 | 56.18%2.36億 | 48.13%2.01億 | 50.42%1.73億 | 68.87%1.66億 | 68.87%1.66億 | 89.92%1.51億 | 144.51%1.36億 | 161.12%1.15億 |
| 短期借款與租賃負債 | 148.70%8,851.2萬 | 148.70%8,851.2萬 | -40.29%5,094.8萬 | -46.58%4,063.9萬 | -57.10%4,018.2萬 | -67.40%3,559萬 | -67.40%3,559萬 | -26.45%8,532.4萬 | 116.53%7,607.1萬 | 802.86%9,365.4萬 |
| -短期借款 | 148.82%8,677.9萬 | 148.82%8,677.9萬 | -40.74%5,015.2萬 | -47.10%3,987.1萬 | -57.55%3,944.2萬 | -67.84%3,487.6萬 | -67.84%3,487.6萬 | -26.55%8,463.6萬 | 119.38%7,537萬 | 867.95%9,292.3萬 |
| -短期租賃負債 | 142.72%173.3萬 | 142.72%173.3萬 | 15.70%79.6萬 | 9.56%76.8萬 | 1.23%74萬 | -5.93%71.4萬 | -5.93%71.4萬 | -12.58%68.8萬 | -9.66%70.1萬 | -5.43%73.1萬 |
| 遞延負債 | -8.57%417.1萬 | -8.57%417.1萬 | 942.58%477.5萬 | 969.72%501.7萬 | 887.50%474萬 | 829.12%456.2萬 | 829.12%456.2萬 | -8.95%45.8萬 | -9.11%46.9萬 | 22.76%48萬 |
| 其他流動負債 | --326.3萬 | --326.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債總額 | 86.28%4.84億 | 86.28%4.84億 | 27.50%3.59億 | 19.76%3.06億 | 9.11%2.76億 | 3.70%2.6億 | 3.70%2.6億 | 23.17%2.82億 | 146.61%2.55億 | 291.21%2.53億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 1,404.69%3,563.1萬 | 1,404.69%3,563.1萬 | -94.28%91.8萬 | -96.36%112.6萬 | -92.78%132.7萬 | -87.71%236.8萬 | -87.71%236.8萬 | 71.91%1,604.6萬 | 1,092.21%3,092.6萬 | 3,889.37%1,839.1萬 |
| -長期借款 | 2,560.36%2,248萬 | 2,560.36%2,248萬 | ---- | ---- | ---- | -95.04%84.5萬 | -95.04%84.5萬 | 106.75%1,433.2萬 | --2,903.3萬 | --1,632.3萬 |
| -長期租賃負債 | 763.49%1,315.1萬 | 763.49%1,315.1萬 | -46.44%91.8萬 | -40.52%112.6萬 | -35.83%132.7萬 | -31.92%152.3萬 | -31.92%152.3萬 | -28.64%171.4萬 | -27.02%189.3萬 | 348.59%206.8萬 |
| 遞延負債 | 30.08%667.7萬 | 30.08%667.7萬 | 431.34%1,358.1萬 | 96.85%525萬 | 92.09%534萬 | 77.31%513.3萬 | 77.31%513.3萬 | -15.20%255.6萬 | -14.93%266.7萬 | -14.72%278萬 |
| 衍生品負債 | 176.45%5,059.9萬 | 176.45%5,059.9萬 | 615.81%8,198.2萬 | -32.45%2,026.9萬 | 13.73%789.4萬 | 1,105.73%1,830.3萬 | 1,105.73%1,830.3萬 | 446.42%1,145.3萬 | 356.98%3,000.5萬 | 7.05%694.1萬 |
| 其他非流動負債 | 11.46%17.5萬 | 11.46%17.5萬 | 9.03%16.9萬 | -11.76%16.5萬 | -14.84%15.5萬 | -12.29%15.7萬 | -12.29%15.7萬 | -10.40%15.5萬 | 10.65%18.7萬 | 8.33%18.2萬 |
| 非流動負債總額 | 258.55%9,308.2萬 | 258.55%9,308.2萬 | 219.93%9,665萬 | -57.97%2,681萬 | -47.99%1,471.6萬 | 8.77%2,596.1萬 | 8.77%2,596.1萬 | 106.68%3,021萬 | 411.75%6,378.5萬 | 172.77%2,829.4萬 |
| 總負債 | 101.94%5.77億 | 101.94%5.77億 | 46.14%4.56億 | 4.23%3.33億 | 3.36%2.9億 | 4.14%2.86億 | 4.14%2.86億 | 28.19%3.12億 | 175.09%3.19億 | 274.83%2.81億 |
| 所有者權益 | ||||||||||
| 股本 | --1,000 | --1,000 | -89.47%2,000 | -88.89%2,000 | -88.24%2,000 | --0 | --0 | 26.67%1.9萬 | 0.00%1.8萬 | -5.56%1.7萬 |
| -普通股股本 | --0 | --0 | -94.74%1,000 | -94.44%1,000 | -94.12%1,000 | --0 | --0 | 26.67%1.9萬 | 20.00%1.8萬 | 13.33%1.7萬 |
| -優先股股本 | --1,000 | --1,000 | --1,000 | --1,000 | --1,000 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -63.71%-9.22億 | -63.71%-9.22億 | -59.66%-8.89億 | -14.35%-6.31億 | -14.48%-5.89億 | -14.85%-5.63億 | -14.85%-5.63億 | -18.72%-5.57億 | -27.44%-5.52億 | -26.55%-5.15億 |
| 資本公積 | 75.25%7.97億 | 75.25%7.97億 | 82.30%7.85億 | 6.31%4.53億 | 7.92%4.48億 | 11.48%4.55億 | 11.48%4.55億 | 8.57%4.31億 | -3.96%4.26億 | -0.57%4.15億 |
| 減:庫存股 | -15.03%7,691.5萬 | -15.03%7,691.5萬 | -15.03%7,691.5萬 | -15.03%7,691.5萬 | -15.03%7,691.5萬 | 0.00%9,052.2萬 | 0.00%9,052.2萬 | -0.09%9,052.2萬 | --9,052.2萬 | --9,052.2萬 |
| 不影響留存收益的損益 | -191.86%-580.3萬 | -191.86%-580.3萬 | -33.21%334.7萬 | 241.27%631.7萬 | --631.7萬 | --631.7萬 | --631.7萬 | --501.1萬 | --185.1萬 | ---- |
| 股東權益總額 | -7.86%-2.08億 | -7.86%-2.08億 | 16.27%-1.77億 | -15.97%-2.49億 | -11.43%-2.11億 | -11.39%-1.93億 | -11.39%-1.93億 | -29.91%-2.11億 | -2,160.98%-2.15億 | -1,813.49%-1.9億 |
| 非控制性權益 | ---397.1萬 | ---397.1萬 | ---278.3萬 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 總權益 | -9.92%-2.12億 | -9.92%-2.12億 | 14.95%-1.8億 | -15.97%-2.49億 | -11.43%-2.11億 | -11.39%-1.93億 | -11.39%-1.93億 | -29.91%-2.11億 | -2,160.98%-2.15億 | -1,813.49%-1.9億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |