Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 24.66%6.78萬億 | --5.91萬億 | -25.36%5.2萬億 | -25.36%5.2萬億 | -9.93%6.11萬億 | -23.98%5.44萬億 | -4.54%6.96萬億 | -4.54%6.96萬億 | 7.83%6.78萬億 | 8.52%7.16萬億 |
| -現金和現金等價物 | 11.27%4.98萬億 | --4.19萬億 | -39.99%3.71萬億 | -39.99%3.71萬億 | -24.40%4.66萬億 | -33.27%4.48萬億 | -10.66%6.19萬億 | -10.66%6.19萬億 | 6.67%6.16萬億 | 13.96%6.71萬億 |
| -短期投資 | 86.88%1.8萬億 | --1.72萬億 | 90.99%1.49萬億 | 90.99%1.49萬億 | 134.85%1.45萬億 | 115.15%9,633.07億 | 109.53%7,779.96億 | 109.53%7,779.96億 | 20.94%6,156.49億 | -36.75%4,477.31億 |
| -應收賬款 | 16.84%3.21萬億 | --3.01萬億 | 4.86%3.01萬億 | 4.86%3.01萬億 | 9.70%3.08萬億 | 3.12%2.75萬億 | 10.56%2.87萬億 | 10.56%2.87萬億 | 4.62%2.81萬億 | 5.93%2.66萬億 |
| 存貨 | 15.27%2,286.06億 | --2,204.8億 | 22.51%1,982.91億 | 22.51%1,982.91億 | 15.02%2,083.75億 | 17.00%1,983.3億 | -1.17%1,618.63億 | -1.17%1,618.63億 | 4.77%1,811.57億 | -4.15%1,695.19億 |
| 其他流動資產 | 7.51%4,539.36億 | --4,623.01億 | -33.60%3,658.8億 | -33.60%3,658.8億 | -14.24%4,733.51億 | -0.82%4,222.32億 | 95.33%5,509.84億 | 95.33%5,509.84億 | 100.06%5,519.66億 | 72.07%4,257.06億 |
| 流動資產合計 | 15.16%11.93萬億 | --9.73萬億 | -17.55%9.43萬億 | -17.55%9.43萬億 | -5.43%10.33萬億 | -4.12%10.36萬億 | 8.08%11.44萬億 | 8.08%11.44萬億 | 14.53%10.93萬億 | 6.04%10.8萬億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 13.39%3.91萬億 | --3.72萬億 | 39.59%3.69萬億 | 39.59%3.69萬億 | 34.76%3.56萬億 | 29.91%3.45萬億 | 0.09%2.64萬億 | 0.09%2.64萬億 | 1.88%2.64萬億 | 3.16%2.65萬億 |
| -固定資產 | 13.39%3.91萬億 | --3.72萬億 | 39.59%3.69萬億 | 39.59%3.69萬億 | 34.76%3.56萬億 | 29.91%3.45萬億 | 0.09%2.64萬億 | 0.09%2.64萬億 | 1.88%2.64萬億 | 3.16%2.65萬億 |
| 商譽及其他無形資產 | 5.21%8.37萬億 | --8.2萬億 | 0.46%8.2萬億 | 0.46%8.2萬億 | 7.74%8.45萬億 | -1.28%7.96萬億 | 7.22%8.16萬億 | 7.22%8.16萬億 | 3.24%7.84萬億 | 1.54%8.06萬億 |
| -商譽 | 6.29%5.96萬億 | --5.77萬億 | 1.26%5.78萬億 | 1.26%5.78萬億 | 10.55%5.99萬億 | 0.07%5.61萬億 | 9.82%5.71萬億 | 9.82%5.71萬億 | 4.82%5.42萬億 | 2.61%5.6萬億 |
| -其他無形資產 | 2.65%2.42萬億 | --2.43萬億 | -1.40%2.41萬億 | -1.40%2.41萬億 | 1.44%2.46萬億 | -4.35%2.35萬億 | 1.63%2.45萬億 | 1.63%2.45萬億 | -0.14%2.42萬億 | -0.81%2.46萬億 |
| 金融資產 | 76.44%2,224.79億 | --1,840.21億 | -56.36%1,682.48億 | -56.36%1,682.48億 | -50.60%1,893.31億 | -90.40%1,260.91億 | -67.07%3,855.28億 | -67.07%3,855.28億 | -71.76%3,832.99億 | -20.83%1.31萬億 |
| 非流動遞延資產 | 25.19%4,185.22億 | --4,044.08億 | 20.58%3,830.22億 | 20.58%3,830.22億 | ---- | 0.24%3,343.22億 | -4.57%3,176.5億 | -4.57%3,176.5億 | -7.18%3,208.02億 | -6.80%3,335.25億 |
| 其他非流動資產 | 20.01%2,083.97億 | --1,875.22億 | 11.65%2,153.32億 | 11.65%2,153.32億 | 10.78%1,868.45億 | 0.72%1,736.43億 | 23.44%1,928.63億 | 23.44%1,928.63億 | 8.08%1,686.66億 | 7.20%1,724.01億 |
| 非流動資產合計 | 6.41%37.23萬億 | --35.11萬億 | 0.84%35.58萬億 | 0.84%35.58萬億 | 7.75%36.7萬億 | -0.62%34.99萬億 | 5.80%35.28萬億 | 5.80%35.28萬億 | 3.82%34.06萬億 | -2.24%35.21萬億 |
| 總資產 | 8.41%49.16萬億 | --44.84萬億 | -3.66%45.01萬億 | -3.66%45.01萬億 | 4.55%47.03萬億 | -1.44%45.35萬億 | 6.35%46.72萬億 | 6.35%46.72萬億 | 6.24%44.98萬億 | -0.41%46.01萬億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 21.35%3.28萬億 | --3.01萬億 | 21.11%3.48萬億 | 21.11%3.48萬億 | 19.90%3.25萬億 | 6.59%2.7萬億 | 3.22%2.87萬億 | 3.22%2.87萬億 | 10.58%2.71萬億 | 11.92%2.54萬億 |
| -應付賬款 | 21.01%3.1萬億 | --2.93萬億 | 12.02%3.04萬億 | 12.02%3.04萬億 | 21.34%3.14萬億 | 9.38%2.56萬億 | 12.15%2.71萬億 | 12.15%2.71萬億 | 10.36%2.59萬億 | 23.30%2.34萬億 |
| -應付稅費 | 27.46%1,784.59億 | --770.23億 | 172.13%4,441.8億 | 172.13%4,441.8億 | -10.68%1,084.19億 | -27.33%1,400.09億 | -55.57%1,632.26億 | -55.57%1,632.26億 | 15.50%1,213.83億 | -47.25%1,926.69億 |
| 現行撥備 | 9.78%467.58億 | --528.35億 | 20.90%540.47億 | 20.90%540.47億 | -31.10%428.47億 | -31.58%425.93億 | -38.21%447.04億 | -38.21%447.04億 | -4.24%621.91億 | 5.57%622.51億 |
| 短期借款與租賃負債 | -28.30%6.41萬億 | --5.2萬億 | -31.94%5.63萬億 | -31.94%5.63萬億 | 13.35%7.51萬億 | 55.37%8.94萬億 | 61.26%8.27萬億 | 61.26%8.27萬億 | 71.12%6.62萬億 | 30.88%5.75萬億 |
| -短期借款 | -28.30%6.41萬億 | --5.2萬億 | -31.94%5.63萬億 | -31.94%5.63萬億 | 10.90%7.35萬億 | 55.37%8.94萬億 | 61.26%8.27萬億 | 61.26%8.27萬億 | 71.12%6.62萬億 | 30.88%5.75萬億 |
| -短期租賃負債 | ---- | ---- | ---- | ---- | --1,620.04億 | ---- | ---- | ---- | ---- | ---- |
| 其他流動負債 | 33.86%3.03萬億 | --2.96萬億 | -0.77%2.43萬億 | -0.77%2.43萬億 | 8.18%2.44萬億 | 4.62%2.27萬億 | 13.79%2.44萬億 | 13.79%2.44萬億 | 10.12%2.26萬億 | 11.57%2.17萬億 |
| 流動負債總額 | -14.51%12.83萬億 | --11.44萬億 | -10.34%12.44萬億 | -10.34%12.44萬億 | 13.16%13.51萬億 | 37.92%15萬億 | 33.41%13.87萬億 | 33.41%13.87萬億 | 32.86%11.94萬億 | 17.57%10.88萬億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 24.13%1,589.61億 | --1,633.79億 | -7.42%1,554.36億 | -7.42%1,554.36億 | -21.32%1,329.33億 | -24.38%1,280.61億 | 2.61%1,679.02億 | 2.61%1,679.02億 | 2.44%1,689.56億 | -4.41%1,693.49億 |
| 長期借款與租賃負債 | 20.38%13.71萬億 | --14.44萬億 | 1.47%13.28萬億 | 1.47%13.28萬億 | -12.53%12.52萬億 | -27.18%11.39萬億 | -13.80%13.09萬億 | -13.80%13.09萬億 | -5.06%14.31萬億 | 1.14%15.64萬億 |
| -長期借款 | 21.75%12.79萬億 | --13.52萬億 | 0.65%12.38萬億 | 0.65%12.38萬億 | -12.73%11.78萬億 | -29.12%10.5萬億 | -14.31%12.3萬億 | -14.31%12.3萬億 | -5.13%13.5萬億 | 1.33%14.82萬億 |
| -長期租賃負債 | 4.25%9,268.85億 | --9,201.04億 | 14.16%9,070.2億 | 14.16%9,070.2億 | -9.14%7,356.19億 | 7.82%8,890.85億 | -5.08%7,945.07億 | -5.08%7,945.07億 | -3.98%8,096.43億 | -2.16%8,245.96億 |
| 衍生品負債 | -67.20%390.7億 | --524.78億 | 152.67%1,041.97億 | 152.67%1,041.97億 | 34.61%965.7億 | -72.07%1,191.04億 | -95.41%412.38億 | -95.41%412.38億 | -80.34%717.38億 | 635.29%4,264.93億 |
| 其他非流動負債 | -2.45%4.21萬億 | --4.01萬億 | -20.95%3.96萬億 | -20.95%3.96萬億 | -7.00%4.61萬億 | -19.07%4.31萬億 | 5.30%5.01萬億 | 5.30%5.01萬億 | 3.81%4.96萬億 | -2.22%5.33萬億 |
| 非流動負債總額 | 11.06%19.47萬億 | --19.8萬億 | -5.06%18.62萬億 | -5.06%18.62萬億 | -11.19%18.95萬億 | -25.25%17.54萬億 | -14.30%19.62萬億 | -14.30%19.62萬億 | -6.28%21.34萬億 | 0.14%23.46萬億 |
| 總負債 | -0.73%32.3萬億 | --31.24萬億 | -7.25%31.06萬億 | -7.25%31.06萬億 | -2.45%32.45萬億 | -5.24%32.54萬億 | 0.60%33.49萬億 | 0.60%33.49萬億 | 4.79%33.27萬億 | 5.07%34.34萬億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2,387.72億 | --2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 |
| -普通股股本 | 0.00%2,387.72億 | --2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 | 0.00%2,387.72億 |
| 留存收益 | 115.21%5.58萬億 | --3.09萬億 | 65.45%2.7萬億 | 65.45%2.7萬億 | 55.51%2.19萬億 | 427.85%2.59萬億 | -18.61%1.63萬億 | -18.61%1.63萬億 | -59.59%1.41萬億 | -88.65%4,916.09億 |
| 資本公積 | 0.71%3.41萬億 | --3.4萬億 | 1.52%3.38萬億 | 1.52%3.38萬億 | 1.03%3.36萬億 | 2.00%3.39萬億 | 25.38%3.33萬億 | 25.38%3.33萬億 | 25.26%3.32萬億 | 25.08%3.32萬億 |
| 減:庫存股 | 98.88%3,476.05億 | --3,486.22億 | 1,027.62%2,562.51億 | 1,027.62%2,562.51億 | 869.24%2,272.76億 | 631.44%1,747.78億 | -41.42%227.25億 | -41.42%227.25億 | -98.39%234.49億 | -97.42%238.95億 |
| 其他權益 | 0.00%1,931.99億 | --1,931.99億 | 0.00%1,931.99億 | 0.00%1,931.99億 | 0.00%1,931.99億 | 0.00%1,931.99億 | -53.34%1,931.99億 | -53.34%1,931.99億 | -53.34%1,931.99億 | -61.12%1,931.99億 |
| 股東權益總額 | 32.96%14.29萬億 | --11.2萬億 | 3.58%11.56萬億 | 3.58%11.56萬億 | 25.08%12.23萬億 | 10.08%10.75萬億 | 23.61%11.16萬億 | 23.61%11.16萬億 | 8.51%9.77萬億 | -17.76%9.76萬億 |
| 非控制性權益 | 24.76%2.57萬億 | --2.4萬億 | 15.25%2.39萬億 | 15.25%2.39萬億 | 21.19%2.35萬億 | 7.97%2.06萬億 | 28.14%2.08萬億 | 28.14%2.08萬億 | 22.25%1.94萬億 | 15.82%1.91萬億 |
| 總權益 | 31.65%16.86萬億 | --13.6萬億 | 5.41%13.95萬億 | 5.41%13.95萬億 | 24.43%14.57萬億 | 9.73%12.81萬億 | 24.30%13.24萬億 | 24.30%13.24萬億 | 10.56%11.71萬億 | -13.67%11.67萬億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |