Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (FY)2025/06/29 | (Q4)2025/06/29 | (Q2)2024/12/29 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q2)2023/12/31 | (FY)2023/07/02 | (Q4)2023/07/02 | (Q2)2023/01/01 | (FY)2022/07/02 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -22.65%100.71億 | -22.65%100.71億 | 3.52%114.82億 | -2.49%130.2億 | -2.49%130.2億 | 18.09%110.92億 | 20.20%133.52億 | 20.20%133.52億 | 13.46%106.57億 | 29.66%111.08億 |
| -現金和現金等價物 | -15.22%99.46億 | -15.22%99.46億 | 17.19%111.79億 | -6.50%117.32億 | -6.50%117.32億 | 6.83%95.39億 | 17.66%125.48億 | 17.66%125.48億 | 6.61%95.19億 | 34.15%106.65億 |
| -短期投資 | -90.30%1.25億 | -90.30%1.25億 | -80.49%3.03億 | 60.20%12.88億 | 60.20%12.88億 | 234.70%15.53億 | 81.49%8.04億 | 81.49%8.04億 | 145.26%11.38億 | -28.20%4.43億 |
| -應收賬款 | -9.40%57.06億 | -9.40%57.06億 | 5.09%63.96億 | 10.55%62.98億 | 10.55%62.98億 | 20.25%60.86億 | 14.21%56.97億 | 14.21%56.97億 | 22.78%62.14億 | 27.21%49.88億 |
| -應收稅費 | 0.54%7.4億 | 0.54%7.4億 | 74.54%9.39億 | 66.89%7.36億 | 66.89%7.36億 | 51.98%5.38億 | -42.65%4.41億 | -42.65%4.41億 | 13.56%4.02億 | 114.80%7.69億 |
| -其他應收款 | 48.38%10.09億 | 48.38%10.09億 | -40.63%13.3億 | -49.48%6.8億 | -49.48%6.8億 | 433.33%22.4億 | 164.44%13.46億 | 164.44%13.46億 | 5.24%4.42億 | 79.86%5.09億 |
| 存貨 | 4.87%297.48億 | 4.87%297.48億 | 11.53%326.47億 | 13.06%283.66億 | 13.06%283.66億 | 35.98%292.72億 | 14.68%250.9億 | 14.68%250.9億 | 17.84%253.68億 | 18.93%218.79億 |
| 受限制現金 | 66.67%500萬 | 66.67%500萬 | --0 | -99.54%300萬 | -99.54%300萬 | --5.49億 | 116.67%6.5億 | 116.67%6.5億 | --3.93億 | --3億 |
| 流動資產合計 | 5.61%528.67億 | 5.61%528.67億 | 14.06%579.69億 | 4.37%500.59億 | 4.37%500.59億 | 36.66%508.22億 | 20.90%479.65億 | 20.90%479.65億 | 20.47%448.02億 | 23.76%396.73億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 16.92%586.26億 | 16.92%586.26億 | 18.01%543.15億 | 15.58%501.41億 | 15.58%501.41億 | 21.79%460.27億 | 7.01%433.82億 | 7.01%433.82億 | 8.20%408.92億 | 16.18%405.41億 |
| -固定資產 | 14.42%715.42億 | 14.42%715.42億 | 18.01%543.15億 | 13.46%625.25億 | 13.46%625.25億 | 21.79%460.27億 | 3.94%551.08億 | 3.94%551.08億 | 8.20%408.92億 | 15.12%530.2億 |
| -累計折舊 | -4.30%-129.16億 | -4.30%-129.16億 | ---- | -5.61%-123.84億 | -5.61%-123.84億 | ---- | 6.03%-117.26億 | 6.03%-117.26億 | ---- | -11.79%-124.79億 |
| 商譽及其他無形資產 | 21.41%57億 | 21.41%57億 | 28.00%56.83億 | 11.12%46.95億 | 11.12%46.95億 | 29.79%44.4億 | 18.65%42.25億 | 18.65%42.25億 | 11.96%38.3億 | 18.31%35.61億 |
| -商譽 | 303.88%13.53億 | 303.88%13.53億 | ---- | 15.52%3.35億 | 15.52%3.35億 | ---- | 5.07%2.9億 | 5.07%2.9億 | ---- | 8.24%2.76億 |
| -其他無形資產 | -0.30%43.47億 | -0.30%43.47億 | ---- | 10.80%43.6億 | 10.80%43.6億 | ---- | 19.79%39.35億 | 19.79%39.35億 | ---- | 19.24%32.85億 |
| 非流動資產合計 | 15.75%720.77億 | 15.75%720.77億 | 18.62%677.91億 | 14.29%622.69億 | 14.29%622.69億 | 17.69%571.51億 | 5.22%544.85億 | 5.22%544.85億 | 7.51%522.09億 | 15.05%517.82億 |
| 總資產 | 11.23%1,249.44億 | 11.23%1,249.44億 | 16.47%1,257.6億 | 9.64%1,123.28億 | 9.64%1,123.28億 | 25.92%1,079.73億 | 12.02%1,024.5億 | 12.02%1,024.5億 | 13.13%970.11億 | 18.67%914.55億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 4.57%347.61億 | 4.57%347.61億 | 16.44%393.49億 | 41.33%332.42億 | 41.33%332.42億 | 52.34%337.93億 | 17.15%235.21億 | 17.15%235.21億 | 32.88%294.77億 | 11.80%200.78億 |
| -應付賬款 | 5.01%340.84億 | 5.01%340.84億 | 16.64%385.09億 | 92.57%324.58億 | 92.57%324.58億 | 51.66%330.15億 | 18.66%168.55億 | 18.66%168.55億 | 32.28%287.95億 | 12.28%142.04億 |
| -應付稅費 | -13.65%6.77億 | -13.65%6.77億 | 7.97%8.4億 | -39.41%7.84億 | -39.41%7.84億 | 87.92%7.78億 | 15.23%12.94億 | 15.23%12.94億 | 64.73%6.82億 | 22.07%11.23億 |
| -其他應付款 | ---- | ---- | ---- | 19.53%64.21億 | 19.53%64.21億 | ---- | 13.07%53.72億 | 13.07%53.72億 | ---- | 8.27%47.51億 |
| 現行撥備 | -21.78%1.58億 | -21.78%1.58億 | 11.31%1.87億 | -29.86%2.02億 | -29.86%2.02億 | 158.46%1.68億 | 20.50%2.88億 | 20.50%2.88億 | 189.23%1.88億 | 85.27%2.39億 |
| 短期借款與租賃負債 | -9.00%62.56億 | -9.00%62.56億 | 65.45%96.64億 | -33.27%68.75億 | -33.27%68.75億 | -35.90%58.41億 | 12.28%103.02億 | 12.28%103.02億 | -45.50%49.66億 | 28.48%91.75億 |
| -短期借款 | -24.13%23.52億 | -24.13%23.52億 | 154.95%59.53億 | -56.96%31億 | -56.96%31億 | -59.45%23.35億 | 19.83%72.02億 | 19.83%72.02億 | -63.71%20.9億 | 42.42%60.1億 |
| -短期租賃負債 | 3.42%39.04億 | 3.42%39.04億 | 5.85%37.11億 | 21.77%37.75億 | 21.77%37.75億 | 4.56%35.06億 | -2.05%31億 | -2.05%31億 | -14.23%28.76億 | 8.35%31.65億 |
| 流動負債總額 | 7.23%445.41億 | 7.23%445.41億 | 27.87%521.56億 | 10.94%415.38億 | 10.94%415.38億 | 26.47%407.89億 | 15.25%374.41億 | 15.25%374.41億 | 9.97%354.66億 | 14.86%324.88億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 20.75%5.82億 | 20.75%5.82億 | -7.14%4.16億 | 20.50%4.82億 | 20.50%4.82億 | -10.22%4.48億 | 6.95%4億 | 6.95%4億 | -27.66%3.61億 | -23.36%3.74億 |
| 長期借款與租賃負債 | 16.78%496.2億 | 16.78%496.2億 | 13.89%455.3億 | 11.08%424.9億 | 11.08%424.9億 | 33.34%399.78億 | 16.06%382.52億 | 16.06%382.52億 | 17.42%352.03億 | 21.70%329.58億 |
| -長期借款 | 12.37%65.04億 | 12.37%65.04億 | -2.50%56.24億 | 0.31%57.88億 | 0.31%57.88億 | 92.27%57.68億 | 28.22%57.7億 | 28.22%57.7億 | 84.27%55.28億 | 97.37%45億 |
| -長期租賃負債 | 17.48%431.16億 | 17.48%431.16億 | 16.65%399.06億 | 12.99%367.02億 | 12.99%367.02億 | 26.79%342.1億 | 14.14%324.82億 | 14.14%324.82億 | 9.98%296.75億 | 14.75%284.58億 |
| 非流動負債總額 | 16.76%502.86億 | 16.76%502.86億 | 13.47%459.56億 | 11.19%430.66億 | 11.19%430.66億 | 32.83%405.02億 | 16.17%387.31億 | 16.17%387.31億 | 16.66%355.72億 | 20.90%333.4億 |
| 總負債 | 12.08%948.27億 | 12.08%948.27億 | 20.69%981.12億 | 11.07%846.04億 | 11.07%846.04億 | 29.56%812.91億 | 15.71%761.72億 | 15.71%761.72億 | 13.22%710.38億 | 17.84%658.28億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 |
| -普通股股本 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 | 0.00%75.16億 |
| 留存收益 | 11.57%347.79億 | 11.57%347.79億 | ---- | 8.86%311.72億 | 8.86%311.72億 | ---- | 9.66%286.36億 | 9.66%286.36億 | ---- | 10.66%261.14億 |
| 減:庫存股 | 43.58%37.56億 | 43.58%37.56億 | 46.72%37.81億 | -0.30%26.16億 | -0.30%26.16億 | 30.61%25.77億 | 1.59%26.24億 | 1.59%26.24億 | 34.87%26.61億 | 77.53%25.83億 |
| 其他權益 | 16.55%5.14億 | 16.55%5.14億 | ---- | -3.29%4.41億 | -3.29%4.41億 | ---- | 3.17%4.56億 | 3.17%4.56億 | ---- | 47.83%4.42億 |
| 股東權益總額 | 8.65%301.94億 | 8.65%301.94億 | 4.41%277.38億 | 6.36%277.91億 | 6.36%277.91億 | 16.13%265.67億 | 2.53%261.3億 | 2.53%261.3億 | 12.90%258.27億 | 20.91%254.84億 |
| 非控制性權益 | -14.93%-7,700萬 | -14.93%-7,700萬 | -178.26%-9,000萬 | -145.27%-6,700萬 | -145.27%-6,700萬 | -11.54%1.15億 | 3.50%1.48億 | 3.50%1.48億 | 12.31%1.46億 | 12.60%1.43億 |
| 總權益 | 8.63%301.17億 | 8.63%301.17億 | 3.62%276.48億 | 5.50%277.24億 | 5.50%277.24億 | 15.98%266.82億 | 2.54%262.78億 | 2.54%262.78億 | 12.90%259.73億 | 20.86%256.27億 |
| 貨幣單位 | 南非蘭特 | 南非蘭特 | 南非蘭特 | 南非蘭特 | 南非蘭特 | 南非蘭特 | 南非蘭特 | 南非蘭特 | 南非蘭特 | 南非蘭特 |