Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -3.56%3,998.6萬 | -48.22%1,786.2萬 | 40.22%4,689.8萬 | 22.84%1.71億 | 37.85%6,112.6萬 | -19.14%4,146.1萬 | 22,746.36%3,449.8萬 | -22.33%3,344.7萬 | -2.18%1.39億 | -11.00%4,434.1萬 |
| 持續經營淨收入 | -4.74%4,718.8萬 | 25.85%4,408.3萬 | 41.91%4,218.9萬 | -12.10%1.61億 | 28.89%4,701.6萬 | 7.46%4,953.5萬 | -33.36%3,502.8萬 | -38.54%2,973萬 | 17.32%1.84億 | -33.83%3,647.8萬 |
| 持續經營損益 | -1,284.62%-1,078萬 | -189.24%-332.7萬 | -126.39%-1,193.1萬 | 121.34%658.7萬 | 284.58%721.9萬 | 109.31%91萬 | 126.28%372.8萬 | -76.25%-527萬 | -454.59%-3,086.7萬 | -191.10%-391.1萬 |
| 折舊和攤銷 | 43.50%996.2萬 | 41.16%914萬 | 16.25%733.9萬 | 20.99%2,647萬 | 11.64%674萬 | 17.13%694.2萬 | 25.80%647.5萬 | 32.43%631.3萬 | 11.13%2,187.8萬 | 31.32%603.7萬 |
| 遞延稅費 | 205.15%257.4萬 | 77.30%-46.8萬 | -29.79%247萬 | -122.41%-187萬 | -212.56%-87.8萬 | -171.27%-244.8萬 | -151.89%-206.2萬 | 2,155.13%351.8萬 | 52.17%834.5萬 | -85.40%78萬 |
| 其他非現金項目 | -34.83%24.7萬 | 26.00%44.1萬 | 57.14%50.6萬 | -8.44%124.8萬 | -28.88%19.7萬 | 5.87%37.9萬 | -18.98%35萬 | 8.78%32.2萬 | 2.17%136.3萬 | -6.73%27.7萬 |
| 營運資金變化 | 30.65%-991.4萬 | -257.42%-3,277.9萬 | 573.28%611萬 | 49.94%-2,416.7萬 | -86.39%59.1萬 | -410.92%-1,429.6萬 | 81.19%-917.1萬 | 84.73%-129.1萬 | 4.14%-4,827.8萬 | 121.76%434.1萬 |
| -應收款項(增)減 | 61.51%-1,265.3萬 | 85.82%-138.3萬 | -594.61%-1,899.3萬 | -5,590.77%-4,438.8萬 | -158.50%-559.9萬 | -327.88%-3,287.6萬 | 39.55%-975.3萬 | 144.42%384萬 | 98.56%-78萬 | 138.76%957.1萬 |
| -存貨(增)減 | 15.43%-990.7萬 | -2,427.96%-1,531.8萬 | -163.17%-867.8萬 | -451.72%-288萬 | -137.70%-556萬 | -3,842.81%-1,171.5萬 | 125.95%65.8萬 | 205.28%1,373.7萬 | 99.18%-52.2萬 | 247.11%1,474.9萬 |
| -預付費用(增)減 | 60.91%-46.4萬 | -81.22%-261.5萬 | 128.67%8.6萬 | -41.00%-401.7萬 | -32.40%-108.7萬 | -222.55%-118.7萬 | -81.28%-144.3萬 | 65.28%-30萬 | -18.46%-284.9萬 | 35.81%-82.1萬 |
| -應付款項及應計費用(減)增 | -65.88%414.6萬 | -3.21%-2,402.3萬 | 2,856.00%2,731.2萬 | 134.07%1,031.7萬 | 232.11%2,243.3萬 | 230.46%1,215萬 | -17.59%-2,327.5萬 | -106.27%-99.1萬 | -157.71%-3,028萬 | -222.43%-1,698.1萬 |
| -其他流動資產變化 | 112.63%47.7萬 | -35.65%1,163.2萬 | -60.86%-1,488萬 | 89.12%-299.6萬 | -299.90%-804.6萬 | -26.53%-377.7萬 | 320.13%1,807.7萬 | 35.49%-925萬 | -5,603.31%-2,754.7萬 | -273.00%-201.2萬 |
| -其他流動負債變化 | 24.32%377.8萬 | 61.00%150.7萬 | -38.42%-140.5萬 | 13.09%118.4萬 | -9.43%-177.6萬 | 27.58%303.9萬 | 26.15%93.6萬 | -123.57%-101.5萬 | 211.98%104.7萬 | -127.63%-162.3萬 |
| -其他營運資本變化 | -76.54%470.9萬 | -145.82%-257.9萬 | 410.01%2,266.8萬 | 47.10%1,861.3萬 | -84.50%22.6萬 | 14,033.80%2,007萬 | 376.47%562.9萬 | -155.86%-731.2萬 | -33.78%1,265.3萬 | -15.43%145.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -3.56%3,998.6萬 | -48.22%1,786.2萬 | 40.22%4,689.8萬 | 22.84%1.71億 | 37.85%6,112.6萬 | -19.14%4,146.1萬 | 22,746.36%3,449.8萬 | -22.33%3,344.7萬 | -2.18%1.39億 | -11.00%4,434.1萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 18.27%-1,935.8萬 | -72.84%-3,043.7萬 | -78.47%-1,819萬 | -1.67%-7,728.9萬 | -90.85%-2,580.3萬 | 3.01%-2,368.4萬 | 21.35%-1,761萬 | 35.03%-1,019.2萬 | -4.73%-7,601.7萬 | 44.78%-1,352萬 |
| 固定資產交易的淨現金流 | 20.81%-1,875.6萬 | -60.14%-3,251.1萬 | -83.25%-1,811.6萬 | -2.06%-7,956.3萬 | -62.95%-2,569萬 | 2.56%-2,368.5萬 | 9.09%-2,030.2萬 | 36.44%-988.6萬 | -9.30%-7,796萬 | 35.68%-1,576.6萬 |
| 業務交易的淨現金流 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投資產品交易的淨現金流 | -60,300.00%-60.2萬 | 109.09%1,000 | 75.82%-7.4萬 | -26.55%-42.9萬 | -213.89%-11.3萬 | 100.91%1,000 | 81.36%-1.1萬 | -128.36%-30.6萬 | 73.03%-33.9萬 | -228.57%-3.6萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 18.27%-1,935.8萬 | -72.84%-3,043.7萬 | -78.47%-1,819萬 | -1.67%-7,728.9萬 | -90.85%-2,580.3萬 | 3.01%-2,368.4萬 | 21.35%-1,761萬 | 35.03%-1,019.2萬 | -4.73%-7,601.7萬 | 44.78%-1,352萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -54.48%-3,564.3萬 | 68.33%-748.7萬 | 55.43%-743.7萬 | -97.69%-8,454.9萬 | 3.15%-2,114.9萬 | -76.14%-2,307.3萬 | -420.15%-2,364.1萬 | -407.64%-1,668.6萬 | 4.54%-4,276.8萬 | -512.71%-2,183.7萬 |
| 債務發行/償還的淨現金流 | 113.37%239.3萬 | 98.59%-22.5萬 | 97.87%-26.5萬 | -31,740.31%-6,201.5萬 | -18,152.87%-1,570.6萬 | -105,358.82%-1,789.4萬 | -7,884.00%-1,596.8萬 | -4,362.67%-1,244.7萬 | 100.61%19.6萬 | 690.91%8.7萬 |
| 普通股發行/償還的淨現金流 | -272,518.18%-2,998.8萬 | -4,200.00%-21.5萬 | ---12.4萬 | 98.76%-29.1萬 | 98.12%-27.5萬 | 99.88%-1.1萬 | ---5,000 | --0 | ---2,353.7萬 | ---1,465.5萬 |
| 現金股利支付 | -36.38%-704.8萬 | -36.36%-704.7萬 | -66.27%-704.8萬 | -20.19%-1,974.3萬 | -21.06%-516.8萬 | -20.47%-516.8萬 | -20.49%-516.8萬 | -18.44%-423.9萬 | -27.65%-1,642.7萬 | -19.41%-426.9萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | 16.67%-250萬 | --0 | --0 | ---- | ---- | ---300萬 | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -54.48%-3,564.3萬 | 68.33%-748.7萬 | 55.43%-743.7萬 | -97.69%-8,454.9萬 | 3.15%-2,114.9萬 | -76.14%-2,307.3萬 | -420.15%-2,364.1萬 | -407.64%-1,668.6萬 | 4.54%-4,276.8萬 | -512.71%-2,183.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 8.76%1.38億 | 15.76%1.57億 | 4.15%1.35億 | 24.92%1.3億 | 2.62%1.22億 | 21.13%1.27億 | 5.71%1.36億 | 24.92%1.3億 | 21.95%1.04億 | 40.91%1.19億 |
| 當期現金流變化 | -183.52%-1,501.5萬 | -197.08%-2,006.2萬 | 223.81%2,127.1萬 | -56.62%869.4萬 | 57.77%1,417.4萬 | -138.50%-529.6萬 | 74.79%-675.3萬 | -72.73%656.9萬 | -18.31%2,004.2萬 | -58.74%898.4萬 |
| 利率變動影響 | 89.16%109.9萬 | 128.71%66.7萬 | 686.22%114.9萬 | -157.29%-332萬 | -189.05%-138.2萬 | 9.21%58.1萬 | -179.20%-232.3萬 | -125.19%-19.6萬 | 198.64%579.5萬 | 161.13%155.2萬 |
| 期末現金流 | 1.56%1.24億 | 8.76%1.38億 | 15.76%1.57億 | 4.15%1.35億 | 4.15%1.35億 | 2.62%1.22億 | 21.13%1.27億 | 5.71%1.36億 | 24.92%1.3億 | 24.92%1.3億 |
| 自由現金流 | 19.43%2,123萬 | -203.22%-1,465.3萬 | -30.08%1,647.4萬 | 49.46%9,096.9萬 | 24.01%3,543.6萬 | -34.08%1,777.6萬 | 164.00%1,419.6萬 | -14.35%2,356.1萬 | -13.78%6,086.7萬 | 12.89%2,857.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |