Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 6.82%-3,555.3萬 | -637.19%-1,053.85萬 | -9.30%-1,098.71萬 | 51.46%-587.37萬 | 54.61%-815.36萬 | 68.99%-3,815.4萬 | 107.14%196.18萬 | 66.21%-1,005.23萬 | 63.39%-1,209.99萬 | 45.15%-1,796.36萬 |
| 持續經營淨收入 | -24.23%-6,408.6萬 | -171.78%-2,083.3萬 | 68.86%-782.79萬 | 43.84%-1,478.1萬 | 29.19%-2,064.41萬 | 58.37%-5,158.8萬 | 164.13%2,902.33萬 | 17.98%-2,513.56萬 | -14.35%-2,632萬 | -16.63%-2,915.58萬 |
| 持續經營損益 | -95.99%23.2萬 | 1,221.87%983.28萬 | -275.55%-696.77萬 | -76.82%-191.61萬 | -119.02%-71.7萬 | --577.87萬 | ---87.65萬 | --396.91萬 | ---108.37萬 | --376.96萬 |
| 折舊和攤銷 | 51.35%123.5萬 | 15.41%-435.13萬 | -8.01%178.48萬 | -11.64%181.9萬 | 1.10%198.25萬 | -79.92%81.6萬 | -422.63%-514.38萬 | 79.29%194.03萬 | 175.87%205.87萬 | 206.21%196.08萬 |
| 其他非現金項目 | 36.59%81萬 | 48.72%-808.51萬 | -252.05%-351.62萬 | -66.98%375.27萬 | 222.65%865.86萬 | -92.28%59.3萬 | -343.06%-1,576.75萬 | 107.33%231.26萬 | 3,940.75%1,136.43萬 | 623.82%268.36萬 |
| 營運資金變化 | 1,022.77%2,218.6萬 | 582.22%1,817.79萬 | -136.31%-266.99萬 | 578.93%486.3萬 | 406.55%181.51萬 | 104.59%197.6萬 | -71.26%-376.96萬 | 149.62%735.31萬 | 92.88%-101.54萬 | 94.98%-59.21萬 |
| -應收款項(增)減 | -96.50%5.3萬 | 172.38%199萬 | 96.48%-10.29萬 | -332.52%-234.24萬 | -81.19%50.83萬 | 533.75%151.6萬 | -85.23%73.06萬 | 34.19%-292.43萬 | 203.65%100.74萬 | 2,146.82%270.23萬 |
| -存貨(增)減 | 196.27%484.9萬 | 60.54%-247.67萬 | -75.36%171.56萬 | 615.07%533.34萬 | 104.28%27.67萬 | 87.18%-503.7萬 | 41.90%-627.58萬 | 369.62%696.37萬 | 105.92%74.59萬 | 51.42%-647.08萬 |
| -預付費用(增)減 | 282.92%117.8萬 | 124.12%31萬 | 72.00%-17.13萬 | -30.98%89萬 | 512.39%14.94萬 | 27.69%-64.4萬 | -765.09%-128.53萬 | 89.57%-61.19萬 | -76.69%128.94萬 | 95.17%-3.62萬 |
| -應付款項及應計費用(減)增 | 145.57%1,673.8萬 | 337.97%1,859.59萬 | -270.31%-367.05萬 | 123.07%95.19萬 | -81.05%86.06萬 | 406.06%681.6萬 | 27.25%424.6萬 | 221.08%215.52萬 | 34.72%-412.59萬 | 79.02%454.07萬 |
| -其他流動資產變化 | ---- | ---- | ---2 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -其他流動負債變化 | 6.37%-63.2萬 | -317.12%-97.97萬 | ---- | ---- | 101.55%2.01萬 | -121.29%-67.5萬 | 260.61%45.12萬 | ---- | ---- | -823.85%-130.34萬 |
| -其他營運資本變化 | ---- | ---- | -127.22%-78.85萬 | ---- | ---- | ---- | ---- | --289.66萬 | -2,227.18%-123.56萬 | 89.33%-2.48萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 6.82%-3,555.3萬 | -637.19%-1,053.85萬 | -9.30%-1,098.71萬 | 51.46%-587.37萬 | 54.61%-815.36萬 | 68.99%-3,815.4萬 | 107.14%196.18萬 | 66.21%-1,005.23萬 | 63.39%-1,209.99萬 | 45.15%-1,796.36萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 306.41%982.7萬 | -1,214.75%-964.29萬 | 7,359.13%1,946.99萬 | 102.44%1.79萬 | 99.41%-1.79萬 | 74.52%-476.1萬 | 66.05%-73.34萬 | 95.57%-26.82萬 | 85.53%-73.36萬 | 44.02%-302.58萬 |
| 資本性支出 | 87.33%-60.3萬 | 17.78%-60.3萬 | --0 | 102.44%1.79萬 | 99.41%-1.79萬 | 74.52%-476.1萬 | 66.05%-73.34萬 | 95.57%-26.82萬 | 85.53%-73.36萬 | 44.02%-302.58萬 |
| 業務交易的淨現金流 | --1,043萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 306.41%982.7萬 | -1,214.75%-964.29萬 | 7,359.13%1,946.99萬 | 102.44%1.79萬 | 99.41%-1.79萬 | 74.52%-476.1萬 | 66.05%-73.34萬 | 95.57%-26.82萬 | 85.53%-73.36萬 | 44.02%-302.58萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -29.30%3,201.7萬 | -120.99%-708.44萬 | -39.44%499.99萬 | -100.14%-1.63萬 | 519.75%3,411.79萬 | -42.15%4,528.6萬 | 26.77%3,374.38萬 | -32.80%825.67萬 | -46.64%1,141.36萬 | -145.19%-812.81萬 |
| 債務發行/償還的淨現金流 | -51.11%2,200萬 | -144.32%-1,668.75萬 | -39.46%500萬 | --0 | 373.19%3,368.75萬 | 170.74%4,499.8萬 | 117.89%3,765.14萬 | 3,856.56%825.92萬 | 5,293.62%1,141.87萬 | -5,508.66%-1,233.13萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | --0 | --0 | -90.68%40.7萬 | -88.18%734.45萬 | -68.21%297.78萬 | --0 | --0 | -76.51%436.66萬 |
| 優先股發行/償還的淨現金流 | --0 | ---- | ---- | ---- | ---- | --25萬 | ---- | ---- | ---- | ---- |
| 職工行使股票期權收到的現金 | -55.26%1.7萬 | -95.19%1.01萬 | 94.90%-124 | -220.13%-1.63萬 | 114.31%2.34萬 | 107.67%3.8萬 | 842.16%20.9萬 | -129.00%-2,429 | 94.44%-5,098 | 57.41%-16.35萬 |
| 其他融資活動的淨現金流額 | --1,000萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -29.30%3,201.7萬 | -120.99%-708.44萬 | -39.44%499.99萬 | -100.14%-1.63萬 | 519.75%3,411.79萬 | -42.15%4,528.6萬 | 26.77%3,374.38萬 | -32.80%825.67萬 | -46.64%1,141.36萬 | -145.19%-812.81萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 55.68%662.9萬 | 1,077.32%3,820.17萬 | 365.64%2,471.92萬 | 354.66%3,059.13萬 | -87.04%464.49萬 | -95.71%425.8萬 | -91.65%324.48萬 | -91.49%530.86萬 | -91.49%672.84萬 | -63.89%3,584.59萬 |
| 當期現金流變化 | 165.33%629.1萬 | -177.96%-2,726.58萬 | 753.29%1,348.26萬 | -313.59%-587.22萬 | 189.11%2,594.64萬 | 103.74%237.1萬 | 1,258.34%3,497.21萬 | 91.22%-206.38萬 | 91.51%-141.98萬 | -44.39%-2,911.75萬 |
| 期末現金流 | 94.90%1,292萬 | 94.90%1,292萬 | 1,077.32%3,820.17萬 | 365.64%2,471.92萬 | 354.66%3,059.13萬 | -81.51%662.9萬 | -81.51%662.9萬 | -91.65%324.48萬 | -91.49%530.86萬 | -91.49%672.84萬 |
| 自由現金流 | 15.75%-3,615.6萬 | -1,007.03%-1,114.15萬 | -6.46%-1,098.71萬 | 54.37%-585.59萬 | 61.07%-817.15萬 | 69.72%-4,291.5萬 | 104.14%122.84萬 | 71.17%-1,032.05萬 | 66.33%-1,283.35萬 | 44.99%-2,098.94萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |