沪深市场个股详情

飞荣达 (300602)

添加自选
  • 36.70
  • 0.000.00%
未开盘 05/13 09:30 (北京)
213.54亿总市值55.61市盈率TTM

飞荣达 (300602) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
39.15%16.44亿
24.74%65.27亿
29.95%46.17亿
27.42%28.83亿
14.74%11.81亿
20.39%52.32亿
21.99%35.53亿
27.27%22.63亿
33.16%10.3亿
5.37%43.46亿
营业收入
39.15%16.44亿
24.74%65.27亿
29.95%46.17亿
27.42%28.83亿
14.74%11.81亿
20.39%52.32亿
21.99%35.53亿
27.27%22.63亿
33.16%10.3亿
5.37%43.46亿
其他业务收入
----
22.29%2.01亿
----
130.87%8,846.66万
----
63.53%1.65亿
----
-7.95%3,831.89万
----
9.15%1.01亿
营业总成本
34.72%15.29亿
25.39%61.11亿
26.24%42.65亿
23.61%26.72亿
13.26%11.35亿
15.81%48.74亿
17.92%33.79亿
20.54%21.62亿
20.30%10.02亿
2.37%42.08亿
营业成本
33.44%13亿
26.02%52.56亿
28.51%36.83亿
26.66%23.19亿
15.58%9.74亿
19.16%41.71亿
21.14%28.66亿
25.56%18.31亿
29.57%8.43亿
2.63%35亿
营业税金及附加
22.39%910.48万
11.42%3,780.27万
12.88%2,733.5万
5.90%1,769.47万
-5.59%743.93万
21.74%3,392.85万
24.12%2,421.68万
27.37%1,670.92万
39.77%787.95万
6.36%2,787.08万
销售费用
32.08%3,189.52万
2.69%1.2亿
6.94%8,973.77万
3.54%5,726.92万
-11.80%2,414.87万
2.83%1.17亿
-1.43%8,391.72万
-0.73%5,531.29万
-0.48%2,737.99万
-5.46%1.14亿
管理费用
30.96%7,581.42万
10.55%3.08亿
-3.07%1.92亿
-12.92%1.16亿
-12.99%5,789.22万
-8.10%2.78亿
-1.91%1.98亿
0.93%1.33亿
3.18%6,653.42万
4.94%3.03亿
财务费用
715.71%2,027.42万
4,385.30%3,814.75万
37.50%1,854万
8,592.65%686.74万
308.41%248.55万
-102.74%-89.02万
-24.44%1,348.33万
-100.55%-8.09万
-104.51%-119.26万
101.71%3,247.54万
-利息费用
41.29%1,087.62万
-1.08%3,602.57万
14.67%2,676.83万
-30.98%1,552.95万
-30.55%769.79万
-34.65%3,641.94万
-46.42%2,334.36万
-26.81%2,249.95万
-32.87%1,108.36万
-9.63%5,573.04万
-利息收入
-233.99%-207.13万
71.10%-428.97万
59.49%-338.34万
76.37%-194.76万
87.29%-62.02万
24.31%-1,484.45万
38.54%-835.26万
-15.00%-824.22万
-257.58%-487.95万
-187.58%-1,961.26万
研发费用
33.63%9,212.27万
27.90%3.51亿
31.78%2.55亿
23.37%1.56亿
17.48%6,893.88万
18.64%2.74亿
10.32%1.93亿
5.08%1.26亿
0.45%5,868.13万
-7.24%2.31亿
信用减值损失
-65.54%368.49万
-93.35%-4,316.32万
-303.22%-1,885万
-173.30%-1,490.7万
-48.74%1,069.46万
22.22%-2,232.35万
184.88%927.58万
67.46%2,033.61万
-5.81%2,086.24万
-17.69%-2,870.14万
资产减值损失
33.87%-1,717.54万
-13.39%-9,328.93万
-63.06%-6,181.63万
-95.47%-5,442.96万
-113.48%-2,597.28万
-39.38%-8,227.32万
-20.97%-3,790.96万
-34.71%-2,784.61万
-776.28%-1,216.64万
-19.38%-5,902.84万
非经营性净收益
-388.50%-2,368.19万
11.87%-5,994.13万
-26.72%-2,635.59万
-1,099.54%-2,911.66万
-45.09%820.86万
-40.51%-6,801.29万
-169.33%-2,079.89万
-141.38%-242.73万
-50.49%1,494.95万
-250.70%-4,840.38万
公允价值变动净收益
---8,293.09
157.58%13.95万
----
----
----
--5.42万
----
----
----
----
投资净收益
-95.91%25.33万
130.88%983.98万
114.02%299.09万
125.54%440.03万
231.73%618.54万
-137.79%-3,186.16万
-474.19%-2,132.87万
-764.72%-1,722.64万
---469.57万
-141.93%-1,339.93万
-其中:对联营合营企业的投资收益
----
97.49%-68.01万
96.85%-68.01万
96.07%-68.01万
85.63%-68.01万
-127.65%-2,714.3万
-715.70%-2,161.07万
-576.28%-1,729.17万
---473.2万
-1,637.65%-1,192.31万
资产处置收益
-158,827.31%-3,105.74万
275.74%260.43万
224.81%250.89万
215.91%231.92万
101.93%1.96万
-77.45%-148.19万
-66.60%-201.02万
-204.74%-200.08万
-669.85%-101.3万
-474.23%-83.51万
其他收益
19.32%2,062.1万
-8.51%6,392.76万
56.58%4,881.05万
37.81%3,350.06万
44.47%1,728.18万
30.46%6,987.32万
23.31%3,117.39万
42.65%2,430.99万
25.05%1,196.22万
-27.76%5,356.04万
营业利润
67.01%9,067.84万
22.54%3.56亿
112.27%3.26亿
84.72%1.82亿
28.60%5,429.58万
225.82%2.91亿
288.66%1.53亿
1,116.17%9,849.17万
241.98%4,222.09万
95.95%8,916.74万
加:营业外收入
-58.89%19.89万
38.25%652.8万
34.33%306.36万
61.28%177.43万
178.08%48.39万
-39.93%472.17万
-52.20%228.07万
-61.85%110.02万
-86.10%17.4万
12.48%786.06万
减:营业外支出
-27.12%38.73万
-44.82%577.97万
-10.25%462.92万
-30.43%276.71万
-35.24%53.15万
60.09%1,047.5万
37.39%515.79万
23.69%397.76万
-9.76%82.08万
-42.98%654.33万
利润总额
66.81%9,049万
25.28%3.57亿
115.28%3.24亿
89.24%1.81亿
30.49%5,424.81万
214.72%2.85亿
271.79%1.51亿
1,053.79%9,561.42万
241.44%4,157.42万
120.59%9,048.47万
减:所得税费用
246.87%1,165.88万
-105.81%-270.88万
9.29%1,865.7万
-66.24%580.6万
-179.04%-793.84万
295.56%4,659.19万
568.45%1,707.09万
339.14%1,719.93万
668.16%1,004.31万
135.16%1,177.87万
净利润
26.77%7,883.12万
50.92%3.59亿
128.84%3.05亿
123.35%1.75亿
97.22%6,218.66万
202.62%2.38亿
251.82%1.33亿
2,868.52%7,841.49万
214.14%3,153.1万
5.62%7,870.6万
持续经营净利润
26.77%7,883.12万
50.92%3.59亿
128.84%3.05亿
123.35%1.75亿
97.22%6,218.66万
202.62%2.38亿
251.82%1.33亿
2,868.52%7,841.49万
214.14%3,153.1万
5.62%7,870.6万
减:少数股东损益
-66.67%147.42万
-149.58%-509.96万
538.62%1,926.18万
274.62%904.86万
997.43%442.28万
141.97%1,028.55万
127.00%301.61万
135.25%241.54万
116.11%40.3万
-13.10%-2,450.82万
归属于母公司所有者的净利润
33.92%7,735.7万
59.97%3.65亿
119.36%2.86亿
118.54%1.66亿
85.57%5,776.37万
120.80%2.28亿
165.65%1.3亿
1,791.05%7,599.95万
223.90%3,112.8万
7.31%1.03亿
每股收益
基本每股收益
30.00%0.13
61.54%0.63
118.22%0.4934
117.96%0.2864
85.53%0.1
105.26%0.39
150.94%0.2261
1,628.95%0.1314
208.89%0.0539
0.00%0.19
稀释每股收益
30.00%0.13
58.97%0.62
117.55%0.491
117.76%0.2857
85.53%0.1
105.26%0.39
150.50%0.2257
1,626.32%0.1312
208.89%0.0539
0.00%0.19
其他综合收益
-166.45%-12.27万
112.59%228.78万
94.75%-85.26万
102.36%44.57万
101.29%18.47万
-25.82%-1,817.18万
-493.20%-1,625.21万
-348.20%-1,886.59万
-3,452.57%-1,430.28万
-2,431.03%-1,444.22万
归属于母公司所有者的其他综合收益总额
-4,333.93%-16.15万
102.00%38.9万
96.22%-64.59万
101.82%37万
99.97%-3,642.54
-32.13%-1,943.41万
-397.28%-1,708.96万
-351.82%-2,030.26万
-6,006.12%-1,446.84万
-128,963.52%-1,470.79万
归属于少数股东的其他综合收益总额
-79.41%3.88万
50.41%189.88万
-124.68%-20.67万
-94.73%7.57万
13.78%18.83万
375.01%126.24万
151.85%83.76万
411.56%143.67万
-8.88%16.55万
147.52%26.58万
综合收益总额
26.19%7,870.85万
64.42%3.62亿
159.84%3.05亿
194.86%1.76亿
262.03%6,237.13万
242.35%2.2亿
178.63%1.17亿
1,148.74%5,954.9万
163.34%1,722.82万
-13.09%6,426.38万
归属于母公司所有者的综合收益总额
33.65%7,719.54万
75.07%3.65亿
151.86%2.86亿
198.87%1.66亿
246.71%5,776.01万
135.53%2.08亿
106.66%1.13亿
361.02%5,569.69万
166.96%1,665.97万
-7.97%8,850.62万
归属于少数股东的综合收益总额
-67.19%151.3万
-127.72%-320.08万
394.46%1,905.51万
136.87%912.43万
711.05%461.12万
147.64%1,154.79万
130.14%385.37万
152.68%385.21万
124.50%56.85万
-9.06%-2,424.24万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
公证天业会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 39.15%16.44亿24.74%65.27亿29.95%46.17亿27.42%28.83亿14.74%11.81亿20.39%52.32亿21.99%35.53亿27.27%22.63亿33.16%10.3亿5.37%43.46亿
营业收入 39.15%16.44亿24.74%65.27亿29.95%46.17亿27.42%28.83亿14.74%11.81亿20.39%52.32亿21.99%35.53亿27.27%22.63亿33.16%10.3亿5.37%43.46亿
其他业务收入 ----22.29%2.01亿----130.87%8,846.66万----63.53%1.65亿-----7.95%3,831.89万----9.15%1.01亿
营业总成本 34.72%15.29亿25.39%61.11亿26.24%42.65亿23.61%26.72亿13.26%11.35亿15.81%48.74亿17.92%33.79亿20.54%21.62亿20.30%10.02亿2.37%42.08亿
营业成本 33.44%13亿26.02%52.56亿28.51%36.83亿26.66%23.19亿15.58%9.74亿19.16%41.71亿21.14%28.66亿25.56%18.31亿29.57%8.43亿2.63%35亿
营业税金及附加 22.39%910.48万11.42%3,780.27万12.88%2,733.5万5.90%1,769.47万-5.59%743.93万21.74%3,392.85万24.12%2,421.68万27.37%1,670.92万39.77%787.95万6.36%2,787.08万
销售费用 32.08%3,189.52万2.69%1.2亿6.94%8,973.77万3.54%5,726.92万-11.80%2,414.87万2.83%1.17亿-1.43%8,391.72万-0.73%5,531.29万-0.48%2,737.99万-5.46%1.14亿
管理费用 30.96%7,581.42万10.55%3.08亿-3.07%1.92亿-12.92%1.16亿-12.99%5,789.22万-8.10%2.78亿-1.91%1.98亿0.93%1.33亿3.18%6,653.42万4.94%3.03亿
财务费用 715.71%2,027.42万4,385.30%3,814.75万37.50%1,854万8,592.65%686.74万308.41%248.55万-102.74%-89.02万-24.44%1,348.33万-100.55%-8.09万-104.51%-119.26万101.71%3,247.54万
-利息费用 41.29%1,087.62万-1.08%3,602.57万14.67%2,676.83万-30.98%1,552.95万-30.55%769.79万-34.65%3,641.94万-46.42%2,334.36万-26.81%2,249.95万-32.87%1,108.36万-9.63%5,573.04万
-利息收入 -233.99%-207.13万71.10%-428.97万59.49%-338.34万76.37%-194.76万87.29%-62.02万24.31%-1,484.45万38.54%-835.26万-15.00%-824.22万-257.58%-487.95万-187.58%-1,961.26万
研发费用 33.63%9,212.27万27.90%3.51亿31.78%2.55亿23.37%1.56亿17.48%6,893.88万18.64%2.74亿10.32%1.93亿5.08%1.26亿0.45%5,868.13万-7.24%2.31亿
信用减值损失 -65.54%368.49万-93.35%-4,316.32万-303.22%-1,885万-173.30%-1,490.7万-48.74%1,069.46万22.22%-2,232.35万184.88%927.58万67.46%2,033.61万-5.81%2,086.24万-17.69%-2,870.14万
资产减值损失 33.87%-1,717.54万-13.39%-9,328.93万-63.06%-6,181.63万-95.47%-5,442.96万-113.48%-2,597.28万-39.38%-8,227.32万-20.97%-3,790.96万-34.71%-2,784.61万-776.28%-1,216.64万-19.38%-5,902.84万
非经营性净收益 -388.50%-2,368.19万11.87%-5,994.13万-26.72%-2,635.59万-1,099.54%-2,911.66万-45.09%820.86万-40.51%-6,801.29万-169.33%-2,079.89万-141.38%-242.73万-50.49%1,494.95万-250.70%-4,840.38万
公允价值变动净收益 ---8,293.09157.58%13.95万--------------5.42万----------------
投资净收益 -95.91%25.33万130.88%983.98万114.02%299.09万125.54%440.03万231.73%618.54万-137.79%-3,186.16万-474.19%-2,132.87万-764.72%-1,722.64万---469.57万-141.93%-1,339.93万
-其中:对联营合营企业的投资收益 ----97.49%-68.01万96.85%-68.01万96.07%-68.01万85.63%-68.01万-127.65%-2,714.3万-715.70%-2,161.07万-576.28%-1,729.17万---473.2万-1,637.65%-1,192.31万
资产处置收益 -158,827.31%-3,105.74万275.74%260.43万224.81%250.89万215.91%231.92万101.93%1.96万-77.45%-148.19万-66.60%-201.02万-204.74%-200.08万-669.85%-101.3万-474.23%-83.51万
其他收益 19.32%2,062.1万-8.51%6,392.76万56.58%4,881.05万37.81%3,350.06万44.47%1,728.18万30.46%6,987.32万23.31%3,117.39万42.65%2,430.99万25.05%1,196.22万-27.76%5,356.04万
营业利润 67.01%9,067.84万22.54%3.56亿112.27%3.26亿84.72%1.82亿28.60%5,429.58万225.82%2.91亿288.66%1.53亿1,116.17%9,849.17万241.98%4,222.09万95.95%8,916.74万
加:营业外收入 -58.89%19.89万38.25%652.8万34.33%306.36万61.28%177.43万178.08%48.39万-39.93%472.17万-52.20%228.07万-61.85%110.02万-86.10%17.4万12.48%786.06万
减:营业外支出 -27.12%38.73万-44.82%577.97万-10.25%462.92万-30.43%276.71万-35.24%53.15万60.09%1,047.5万37.39%515.79万23.69%397.76万-9.76%82.08万-42.98%654.33万
利润总额 66.81%9,049万25.28%3.57亿115.28%3.24亿89.24%1.81亿30.49%5,424.81万214.72%2.85亿271.79%1.51亿1,053.79%9,561.42万241.44%4,157.42万120.59%9,048.47万
减:所得税费用 246.87%1,165.88万-105.81%-270.88万9.29%1,865.7万-66.24%580.6万-179.04%-793.84万295.56%4,659.19万568.45%1,707.09万339.14%1,719.93万668.16%1,004.31万135.16%1,177.87万
净利润 26.77%7,883.12万50.92%3.59亿128.84%3.05亿123.35%1.75亿97.22%6,218.66万202.62%2.38亿251.82%1.33亿2,868.52%7,841.49万214.14%3,153.1万5.62%7,870.6万
持续经营净利润 26.77%7,883.12万50.92%3.59亿128.84%3.05亿123.35%1.75亿97.22%6,218.66万202.62%2.38亿251.82%1.33亿2,868.52%7,841.49万214.14%3,153.1万5.62%7,870.6万
减:少数股东损益 -66.67%147.42万-149.58%-509.96万538.62%1,926.18万274.62%904.86万997.43%442.28万141.97%1,028.55万127.00%301.61万135.25%241.54万116.11%40.3万-13.10%-2,450.82万
归属于母公司所有者的净利润 33.92%7,735.7万59.97%3.65亿119.36%2.86亿118.54%1.66亿85.57%5,776.37万120.80%2.28亿165.65%1.3亿1,791.05%7,599.95万223.90%3,112.8万7.31%1.03亿
每股收益
基本每股收益 30.00%0.1361.54%0.63118.22%0.4934117.96%0.286485.53%0.1105.26%0.39150.94%0.22611,628.95%0.1314208.89%0.05390.00%0.19
稀释每股收益 30.00%0.1358.97%0.62117.55%0.491117.76%0.285785.53%0.1105.26%0.39150.50%0.22571,626.32%0.1312208.89%0.05390.00%0.19
其他综合收益 -166.45%-12.27万112.59%228.78万94.75%-85.26万102.36%44.57万101.29%18.47万-25.82%-1,817.18万-493.20%-1,625.21万-348.20%-1,886.59万-3,452.57%-1,430.28万-2,431.03%-1,444.22万
归属于母公司所有者的其他综合收益总额 -4,333.93%-16.15万102.00%38.9万96.22%-64.59万101.82%37万99.97%-3,642.54-32.13%-1,943.41万-397.28%-1,708.96万-351.82%-2,030.26万-6,006.12%-1,446.84万-128,963.52%-1,470.79万
归属于少数股东的其他综合收益总额 -79.41%3.88万50.41%189.88万-124.68%-20.67万-94.73%7.57万13.78%18.83万375.01%126.24万151.85%83.76万411.56%143.67万-8.88%16.55万147.52%26.58万
综合收益总额 26.19%7,870.85万64.42%3.62亿159.84%3.05亿194.86%1.76亿262.03%6,237.13万242.35%2.2亿178.63%1.17亿1,148.74%5,954.9万163.34%1,722.82万-13.09%6,426.38万
归属于母公司所有者的综合收益总额 33.65%7,719.54万75.07%3.65亿151.86%2.86亿198.87%1.66亿246.71%5,776.01万135.53%2.08亿106.66%1.13亿361.02%5,569.69万166.96%1,665.97万-7.97%8,850.62万
归属于少数股东的综合收益总额 -67.19%151.3万-127.72%-320.08万394.46%1,905.51万136.87%912.43万711.05%461.12万147.64%1,154.79万130.14%385.37万152.68%385.21万124.50%56.85万-9.06%-2,424.24万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --公证天业会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案。以色列总理称军事行动尚未结束,40多国将于周一紧急开会筹备霍尔木兹护航任务。WTI原油、布伦特原油开盘均涨超3%。你认为美伊未来会达成停战协议吗?战争是否能结束? 展开