沪深市场个股详情

耐普矿机 (300818)

添加自选
  • 33.71
  • +0.97+2.96%
午间休市 05/08 11:30 (北京)
56.89亿总市值89.42市盈率TTM

耐普矿机 (300818) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
24.60%2.42亿
-10.04%10.09亿
-22.46%7.14亿
-34.04%4.13亿
-21.84%1.94亿
19.62%11.22亿
41.71%9.21亿
56.68%6.27亿
46.97%2.48亿
25.28%9.38亿
营业收入
24.60%2.42亿
-10.04%10.09亿
-22.46%7.14亿
-34.04%4.13亿
-21.84%1.94亿
19.62%11.22亿
41.71%9.21亿
56.68%6.27亿
46.97%2.48亿
25.28%9.38亿
其他业务收入
----
309.78%317.55万
----
331.68%95.06万
----
-22.35%77.49万
----
-98.55%22.02万
----
-99.39%99.8万
营业总成本
34.88%2.54亿
-5.41%9.27亿
-17.86%6.35亿
-24.31%3.94亿
-5.14%1.88亿
17.33%9.8亿
35.59%7.73亿
50.63%5.21亿
9.11%1.98亿
20.98%8.35亿
营业成本
29.98%1.6亿
-13.13%6.1亿
-27.83%4.16亿
-37.59%2.54亿
-16.81%1.23亿
17.61%7.03亿
36.03%5.77亿
50.64%4.07亿
35.80%1.48亿
18.77%5.98亿
营业税金及附加
26.53%309.4万
-9.16%947.04万
-8.71%706.72万
4.00%481.33万
15.41%244.54万
44.25%1,042.5万
53.13%774.18万
32.15%462.8万
56.87%211.89万
-8.12%722.69万
销售费用
-1.24%1,799.85万
20.04%9,228.81万
30.69%6,762.67万
31.52%4,162.7万
23.00%1,822.54万
18.52%7,687.92万
32.65%5,174.68万
27.14%3,165.01万
18.95%1,481.75万
30.61%6,486.46万
管理费用
2.62%3,406.75万
-0.29%1.52亿
-0.06%1.01亿
0.58%6,486.11万
2.50%3,319.87万
16.33%1.52亿
12.65%1.01亿
11.20%6,448.88万
12.13%3,238.76万
52.07%1.31亿
财务费用
6,251.41%2,615.01万
1,735.80%1,574.06万
-7.21%991.57万
276.14%391.75万
105.77%41.17万
-640.37%-96.23万
214.78%1,068.64万
91.11%-222.41万
-133.02%-714.04万
-98.87%17.81万
-利息费用
305.67%1,210.14万
-30.44%1,564.66万
-37.06%1,069.14万
-57.45%514.88万
-44.48%298.31万
-28.77%2,249.47万
-27.61%1,698.64万
-23.00%1,209.99万
-31.54%537.32万
10.72%3,157.83万
-利息收入
-224.19%-490.66万
-17.92%-1,419.92万
-27.94%-947.23万
25.32%-436.36万
73.31%-151.35万
29.82%-1,204.12万
38.75%-740.39万
17.72%-584.27万
-108.63%-567.06万
-422.13%-1,715.76万
研发费用
15.81%1,263.54万
22.01%4,756.93万
32.34%3,339.91万
64.14%2,490.9万
30.54%1,091万
11.80%3,898.77万
15.58%2,523.81万
7.27%1,517.51万
-3.26%835.75万
23.72%3,487.4万
信用减值损失
202.89%88.83万
10.59%-292.13万
25.56%-578.58万
79.52%-78.26万
39.56%-86.33万
-3.56%-326.75万
-240.18%-777.25万
-21.93%-382.07万
-43.06%-142.84万
-145.29%-315.52万
资产减值损失
-835.64%-115.25万
0.95%-252.68万
24.58%-54.25万
6.83%-58.68万
55.24%-12.32万
81.10%-255.09万
-175.30%-71.93万
-150.84%-62.98万
-1,041.27%-27.52万
-166.99%-1,349.45万
营业总成本调整项目
---0.01
----
----
----
----
----
----
----
----
----
非经营性净收益
2,284.51%315.01万
201.65%915.88万
84.69%-47.31万
248.12%253.8万
93.66%-14.42万
3,071.63%303.63万
-122.79%-309万
-131.55%-171.34万
-206.87%-227.59万
-99.90%9.57万
公允价值变动净收益
----
--3.59万
----
----
----
----
----
----
----
--64.74万
投资净收益
-2.35%-136.24万
-69.56%59.25万
-322.54%-195.81万
-244.02%-152.11万
5.48%-133.11万
-32.43%194.63万
-70.03%87.99万
-59.80%105.62万
-142.86%-140.83万
-26.71%288.04万
-其中:对联营合营企业的投资收益
-30.79%-142.89万
20.99%93.1万
-1,285.49%-147.82万
-4,565.54%-107.45万
35.20%-109.26万
310.54%76.95万
128.44%12.47万
-107.66%-2.3万
-67.70%-168.61万
62.46%-36.55万
资产处置收益
--0
106.01%3,631.83
104.36%7,121.18
107.77%2.23万
-106.69%-1,254.16
-847.53%-6.05万
-1,417.83%-16.33万
---28.69万
--1.87万
-100.01%-6,379.98
其他收益
119.65%477.67万
100.53%1,397.48万
66.61%780.62万
174.74%540.62万
166.10%217.47万
-47.30%696.88万
-60.76%468.54万
-58.12%196.77万
1.21%81.72万
10.66%1,322.41万
营业利润
-261.82%-903.75万
-36.97%9,113.16万
-45.71%7,866.21万
-79.32%2,147.44万
-88.22%558.48万
41.18%1.45亿
55.17%1.45亿
74.64%1.04亿
444.65%4,742.53万
-34.69%1.02亿
加:营业外收入
-91.23%7.43万
764.77%201.19万
261.79%92.02万
1,232.32%85.82万
2,032.35%84.67万
-55.16%23.26万
85.36%25.44万
8.08%6.44万
21.53%3.97万
33.66%51.88万
减:营业外支出
4,089.99%58.58万
-61.98%78.96万
-74.25%27.87万
-61.32%27.41万
-27.34%1.4万
23.09%207.69万
128.98%108.24万
135.86%70.85万
235.24%1.92万
616.36%168.74万
利润总额
-248.80%-954.9万
-35.30%9,235.39万
-44.95%7,930.36万
-78.62%2,205.85万
-86.47%641.75万
40.99%1.43亿
54.84%1.44亿
74.26%1.03亿
445.48%4,744.58万
-35.49%1.01亿
减:所得税费用
-274.27%-180.73万
-53.92%1,070.56万
-27.42%1,569.39万
-72.64%514.29万
-87.45%103.71万
31.36%2,323.18万
103.12%2,162.32万
299.68%1,879.64万
1,122.44%826.22万
-18.44%1,768.52万
净利润
-243.89%-774.17万
-31.68%8,164.83万
-48.05%6,360.97万
-79.96%1,691.57万
-86.27%538.04万
43.02%1.2亿
48.60%1.22亿
54.82%8,440.11万
403.15%3,918.35万
-38.23%8,355.86万
持续经营净利润
-243.89%-774.17万
-31.68%8,164.83万
-48.05%6,360.97万
-79.96%1,691.57万
-86.27%538.04万
43.02%1.2亿
48.60%1.22亿
54.82%8,440.11万
403.15%3,918.35万
-38.23%8,355.86万
减:少数股东损益
365.87%73.12万
27.55%387.44万
-46.53%111.01万
-189.11%-6.99万
-422.77%-27.5万
-12.86%303.76万
38.70%207.61万
-93.37%7.84万
-322.47%-5.26万
268.34%348.59万
归属于母公司所有者的净利润
-249.82%-847.29万
-33.22%7,777.39万
-48.07%6,249.96万
-79.86%1,698.56万
-85.59%565.54万
45.46%1.16亿
48.78%1.2亿
58.10%8,432.27万
403.01%3,923.62万
-40.39%8,007.28万
每股收益
基本每股收益
-243.43%-0.0502
-38.95%0.4657
-53.00%0.3756
-81.74%0.1028
-90.62%0.035
38.24%0.7628
-7.80%0.7991
-7.63%0.563
301.62%0.373
-57.56%0.5518
稀释每股收益
-243.43%-0.0502
-38.95%0.4657
-53.00%0.3756
-81.74%0.1028
-90.62%0.035
38.24%0.7628
-7.80%0.7991
-7.63%0.563
301.62%0.373
-57.56%0.5518
其他综合收益
-413.81%-2,353.77万
223.98%1,669.41万
1,197.77%559.25万
372.13%1,427.44万
149.13%750.07万
-113,147.10%-1,346.5万
-130.78%-50.94万
-325.99%-524.55万
-908.93%-1,526.64万
-100.75%-1.19万
归属于母公司所有者的其他综合收益总额
-391.88%-2,306.42万
241.60%1,863.16万
1,399.48%644.98万
378.18%1,500.21万
151.34%790.19万
-7,801.79%-1,315.78万
-132.67%-49.63万
-357.64%-539.29万
-2,083.77%-1,539.23万
-107.08%-16.65万
归属于少数股东的其他综合收益总额
-18.02%-47.35万
-530.74%-193.75万
-6,445.57%-85.74万
-593.65%-72.77万
-418.59%-40.12万
-298.66%-30.72万
-109.62%-1.31万
-35.32%14.74万
115.58%12.59万
120.19%15.46万
综合收益总额
-342.83%-3,127.94万
-7.26%9,834.24万
-43.24%6,920.22万
-60.60%3,119.01万
-46.14%1,288.11万
26.93%1.06亿
45.07%1.22亿
39.27%7,915.56万
265.65%2,391.72万
-38.95%8,354.67万
归属于母公司所有者的综合收益总额
-332.62%-3,153.71万
-6.69%9,640.55万
-42.48%6,894.94万
-59.47%3,198.77万
-43.14%1,355.73万
29.29%1.03亿
45.44%1.2亿
42.40%7,892.98万
274.63%2,384.38万
-41.54%7,990.63万
归属于少数股东的综合收益总额
138.11%25.77万
-29.06%193.68万
-87.75%25.28万
-453.15%-79.76万
-1,022.25%-67.62万
-25.00%273.04万
26.34%206.3万
-83.99%22.58万
109.35%7.33万
1,918.24%364.05万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 24.60%2.42亿-10.04%10.09亿-22.46%7.14亿-34.04%4.13亿-21.84%1.94亿19.62%11.22亿41.71%9.21亿56.68%6.27亿46.97%2.48亿25.28%9.38亿
营业收入 24.60%2.42亿-10.04%10.09亿-22.46%7.14亿-34.04%4.13亿-21.84%1.94亿19.62%11.22亿41.71%9.21亿56.68%6.27亿46.97%2.48亿25.28%9.38亿
其他业务收入 ----309.78%317.55万----331.68%95.06万-----22.35%77.49万-----98.55%22.02万-----99.39%99.8万
营业总成本 34.88%2.54亿-5.41%9.27亿-17.86%6.35亿-24.31%3.94亿-5.14%1.88亿17.33%9.8亿35.59%7.73亿50.63%5.21亿9.11%1.98亿20.98%8.35亿
营业成本 29.98%1.6亿-13.13%6.1亿-27.83%4.16亿-37.59%2.54亿-16.81%1.23亿17.61%7.03亿36.03%5.77亿50.64%4.07亿35.80%1.48亿18.77%5.98亿
营业税金及附加 26.53%309.4万-9.16%947.04万-8.71%706.72万4.00%481.33万15.41%244.54万44.25%1,042.5万53.13%774.18万32.15%462.8万56.87%211.89万-8.12%722.69万
销售费用 -1.24%1,799.85万20.04%9,228.81万30.69%6,762.67万31.52%4,162.7万23.00%1,822.54万18.52%7,687.92万32.65%5,174.68万27.14%3,165.01万18.95%1,481.75万30.61%6,486.46万
管理费用 2.62%3,406.75万-0.29%1.52亿-0.06%1.01亿0.58%6,486.11万2.50%3,319.87万16.33%1.52亿12.65%1.01亿11.20%6,448.88万12.13%3,238.76万52.07%1.31亿
财务费用 6,251.41%2,615.01万1,735.80%1,574.06万-7.21%991.57万276.14%391.75万105.77%41.17万-640.37%-96.23万214.78%1,068.64万91.11%-222.41万-133.02%-714.04万-98.87%17.81万
-利息费用 305.67%1,210.14万-30.44%1,564.66万-37.06%1,069.14万-57.45%514.88万-44.48%298.31万-28.77%2,249.47万-27.61%1,698.64万-23.00%1,209.99万-31.54%537.32万10.72%3,157.83万
-利息收入 -224.19%-490.66万-17.92%-1,419.92万-27.94%-947.23万25.32%-436.36万73.31%-151.35万29.82%-1,204.12万38.75%-740.39万17.72%-584.27万-108.63%-567.06万-422.13%-1,715.76万
研发费用 15.81%1,263.54万22.01%4,756.93万32.34%3,339.91万64.14%2,490.9万30.54%1,091万11.80%3,898.77万15.58%2,523.81万7.27%1,517.51万-3.26%835.75万23.72%3,487.4万
信用减值损失 202.89%88.83万10.59%-292.13万25.56%-578.58万79.52%-78.26万39.56%-86.33万-3.56%-326.75万-240.18%-777.25万-21.93%-382.07万-43.06%-142.84万-145.29%-315.52万
资产减值损失 -835.64%-115.25万0.95%-252.68万24.58%-54.25万6.83%-58.68万55.24%-12.32万81.10%-255.09万-175.30%-71.93万-150.84%-62.98万-1,041.27%-27.52万-166.99%-1,349.45万
营业总成本调整项目 ---0.01------------------------------------
非经营性净收益 2,284.51%315.01万201.65%915.88万84.69%-47.31万248.12%253.8万93.66%-14.42万3,071.63%303.63万-122.79%-309万-131.55%-171.34万-206.87%-227.59万-99.90%9.57万
公允价值变动净收益 ------3.59万------------------------------64.74万
投资净收益 -2.35%-136.24万-69.56%59.25万-322.54%-195.81万-244.02%-152.11万5.48%-133.11万-32.43%194.63万-70.03%87.99万-59.80%105.62万-142.86%-140.83万-26.71%288.04万
-其中:对联营合营企业的投资收益 -30.79%-142.89万20.99%93.1万-1,285.49%-147.82万-4,565.54%-107.45万35.20%-109.26万310.54%76.95万128.44%12.47万-107.66%-2.3万-67.70%-168.61万62.46%-36.55万
资产处置收益 --0106.01%3,631.83104.36%7,121.18107.77%2.23万-106.69%-1,254.16-847.53%-6.05万-1,417.83%-16.33万---28.69万--1.87万-100.01%-6,379.98
其他收益 119.65%477.67万100.53%1,397.48万66.61%780.62万174.74%540.62万166.10%217.47万-47.30%696.88万-60.76%468.54万-58.12%196.77万1.21%81.72万10.66%1,322.41万
营业利润 -261.82%-903.75万-36.97%9,113.16万-45.71%7,866.21万-79.32%2,147.44万-88.22%558.48万41.18%1.45亿55.17%1.45亿74.64%1.04亿444.65%4,742.53万-34.69%1.02亿
加:营业外收入 -91.23%7.43万764.77%201.19万261.79%92.02万1,232.32%85.82万2,032.35%84.67万-55.16%23.26万85.36%25.44万8.08%6.44万21.53%3.97万33.66%51.88万
减:营业外支出 4,089.99%58.58万-61.98%78.96万-74.25%27.87万-61.32%27.41万-27.34%1.4万23.09%207.69万128.98%108.24万135.86%70.85万235.24%1.92万616.36%168.74万
利润总额 -248.80%-954.9万-35.30%9,235.39万-44.95%7,930.36万-78.62%2,205.85万-86.47%641.75万40.99%1.43亿54.84%1.44亿74.26%1.03亿445.48%4,744.58万-35.49%1.01亿
减:所得税费用 -274.27%-180.73万-53.92%1,070.56万-27.42%1,569.39万-72.64%514.29万-87.45%103.71万31.36%2,323.18万103.12%2,162.32万299.68%1,879.64万1,122.44%826.22万-18.44%1,768.52万
净利润 -243.89%-774.17万-31.68%8,164.83万-48.05%6,360.97万-79.96%1,691.57万-86.27%538.04万43.02%1.2亿48.60%1.22亿54.82%8,440.11万403.15%3,918.35万-38.23%8,355.86万
持续经营净利润 -243.89%-774.17万-31.68%8,164.83万-48.05%6,360.97万-79.96%1,691.57万-86.27%538.04万43.02%1.2亿48.60%1.22亿54.82%8,440.11万403.15%3,918.35万-38.23%8,355.86万
减:少数股东损益 365.87%73.12万27.55%387.44万-46.53%111.01万-189.11%-6.99万-422.77%-27.5万-12.86%303.76万38.70%207.61万-93.37%7.84万-322.47%-5.26万268.34%348.59万
归属于母公司所有者的净利润 -249.82%-847.29万-33.22%7,777.39万-48.07%6,249.96万-79.86%1,698.56万-85.59%565.54万45.46%1.16亿48.78%1.2亿58.10%8,432.27万403.01%3,923.62万-40.39%8,007.28万
每股收益
基本每股收益 -243.43%-0.0502-38.95%0.4657-53.00%0.3756-81.74%0.1028-90.62%0.03538.24%0.7628-7.80%0.7991-7.63%0.563301.62%0.373-57.56%0.5518
稀释每股收益 -243.43%-0.0502-38.95%0.4657-53.00%0.3756-81.74%0.1028-90.62%0.03538.24%0.7628-7.80%0.7991-7.63%0.563301.62%0.373-57.56%0.5518
其他综合收益 -413.81%-2,353.77万223.98%1,669.41万1,197.77%559.25万372.13%1,427.44万149.13%750.07万-113,147.10%-1,346.5万-130.78%-50.94万-325.99%-524.55万-908.93%-1,526.64万-100.75%-1.19万
归属于母公司所有者的其他综合收益总额 -391.88%-2,306.42万241.60%1,863.16万1,399.48%644.98万378.18%1,500.21万151.34%790.19万-7,801.79%-1,315.78万-132.67%-49.63万-357.64%-539.29万-2,083.77%-1,539.23万-107.08%-16.65万
归属于少数股东的其他综合收益总额 -18.02%-47.35万-530.74%-193.75万-6,445.57%-85.74万-593.65%-72.77万-418.59%-40.12万-298.66%-30.72万-109.62%-1.31万-35.32%14.74万115.58%12.59万120.19%15.46万
综合收益总额 -342.83%-3,127.94万-7.26%9,834.24万-43.24%6,920.22万-60.60%3,119.01万-46.14%1,288.11万26.93%1.06亿45.07%1.22亿39.27%7,915.56万265.65%2,391.72万-38.95%8,354.67万
归属于母公司所有者的综合收益总额 -332.62%-3,153.71万-6.69%9,640.55万-42.48%6,894.94万-59.47%3,198.77万-43.14%1,355.73万29.29%1.03亿45.44%1.2亿42.40%7,892.98万274.63%2,384.38万-41.54%7,990.63万
归属于少数股东的综合收益总额 138.11%25.77万-29.06%193.68万-87.75%25.28万-453.15%-79.76万-1,022.25%-67.62万-25.00%273.04万26.34%206.3万-83.99%22.58万109.35%7.33万1,918.24%364.05万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京德皓国际会计师事务所(特殊普通合伙)------北京德皓国际会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月7日,就在美伊谈判在外界期待与各方博弈中进入关键窗口期间,美高官表示,美国对伊朗的格什姆港和阿巴斯港发动了军事打击,但他同时补充说这并非是战争的重新爆发或停火协议的终止。伊朗方面称,伊朗武装部队已对霍尔木兹海峡以东及恰巴哈尔港以南的美方军事舰艇实施反击,并称造成“重大 展开